The Brink's Company
NYSE:BCO
100.51 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,874.6 | 4,535.5 | 4,200.2 | 3,690.9 | 3,683.2 | 3,488.9 | 3,347 | 3,020.6 | 3,061.4 | 3,562.3 | 3,942.2 | 3,842.1 | 3,885.5 | 3,121.5 | 3,135 | 3,163.5 | 3,219 | 2,837.6 | 2,549 | 4,718.1 | 3,998.6 | 3,776.7 | 3,624.2 | 3,834.112 | 4,089.2 | 1,451.3 | 1,101.4 | 909.8 | 788.4 | 2,667.275 |
| Kosten van de omzet
| 3,707.1 | 3,461.9 | 3,235.8 | 2,877.3 | 2,832.1 | 2,703.3 | 2,608.2 | 2,424.8 | 2,471.6 | 2,948.2 | 3,197.1 | 3,118.5 | 3,174.3 | 2,536.4 | 2,534.5 | 2,505.1 | 2,450.8 | 2,176.1 | 2,041.8 | 3,964.2 | 3,404.2 | 3,164 | 3,090.6 | 3,264.238 | 3,333.4 | 1,021.3 | 753.7 | 632.5 | 556.7 | 771.586 |
| Brutowinst
| 1,167.5 | 1,073.6 | 964.4 | 813.6 | 851.1 | 785.6 | 738.8 | 595.8 | 589.8 | 614.1 | 745.1 | 723.6 | 711.2 | 585.1 | 600.5 | 658.4 | 768.2 | 661.5 | 507.2 | 753.9 | 594.4 | 612.7 | 533.6 | 569.874 | 755.8 | 430 | 347.7 | 277.3 | 231.7 | 1,895.689 |
| Brutowinstmarge
| 0.24 | 0.237 | 0.23 | 0.22 | 0.231 | 0.225 | 0.221 | 0.197 | 0.193 | 0.172 | 0.189 | 0.188 | 0.183 | 0.187 | 0.192 | 0.208 | 0.239 | 0.233 | 0.199 | 0.16 | 0.149 | 0.162 | 0.147 | 0.149 | 0.185 | 0.296 | 0.316 | 0.305 | 0.294 | 0.711 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 688.6 | 703.7 | 668.4 | 0 | 0 | 0 | 468.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445.6 | 477.759 | 520.3 | 207.3 | 160.7 | 130.8 | 112.1 | 244.33 |
| Verkoop- en marketingkosten
| -24.5 | -16.7 | -38.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 664.1 | 687 | 629.7 | 584.5 | 604.9 | 509.2 | 468.2 | 431.5 | 463.8 | 560.6 | 564 | 561.7 | 543.1 | 429.3 | 430.2 | 434.5 | 498.8 | 466.8 | 406.8 | 573.1 | 520.6 | 466.3 | 445.6 | 477.759 | 520.3 | 207.3 | 160.7 | 130.8 | 112.1 | 244.33 |
| Overige kosten
| -9.4 | -9.3 | -5.9 | -3.9 | -3.4 | -42 | -49.4 | -1.3 | -0.5 | -0.5 | -0.5 | -0.7 | 539.9 | 429.3 | 433.7 | 429.9 | 494.2 | 460.9 | 391.8 | 564 | 494.6 | 480 | -22.4 | 0 | 180.3 | 82.6 | 61.3 | 54.6 | 43 | 1,632.886 |
| Bedrijfskosten
| 673.5 | 677.7 | 623.8 | 580.6 | 601.5 | 506.7 | 463.3 | 451.6 | 460.1 | 641.6 | 573.4 | 552.4 | 539.9 | 429.3 | 430.2 | 434.5 | 494.2 | 460.9 | 391.8 | 564 | 494.6 | 480 | 423.2 | 477.759 | 700.6 | 289.9 | 222 | 185.4 | 155.1 | 1,877.216 |
| Bedrijfsresultaat
| 494 | 350.8 | 354.7 | 213.5 | 236.8 | 274.7 | 273.9 | 144.2 | 56.6 | -27.5 | 171.7 | 171.2 | 171.3 | 146.3 | 166.8 | 228.5 | 274 | 200.6 | 115.4 | 189.9 | 99.8 | 132.7 | 110.6 | 92.115 | 55.2 | 140.1 | 125.7 | 91.9 | 76.6 | 42.873 |
| Bedrijfsresultaat ratio
| 0.101 | 0.077 | 0.084 | 0.058 | 0.064 | 0.079 | 0.082 | 0.048 | 0.018 | -0.008 | 0.044 | 0.045 | 0.044 | 0.047 | 0.053 | 0.072 | 0.085 | 0.071 | 0.045 | 0.04 | 0.025 | 0.035 | 0.031 | 0.024 | 0.013 | 0.097 | 0.114 | 0.101 | 0.097 | 0.016 |
| Totaal overige inkomsten en kosten netto
| -258.2 | -124.6 | -119.2 | -134.2 | -143.3 | -176.6 | -64.3 | -25.8 | -73 | -84.6 | -12.7 | 8.6 | 9.1 | -6.7 | -0.5 | -6.9 | 4.6 | 8.9 | 15 | 11.9 | 28.3 | -13 | 19.8 | -48.247 | 25 | 7.4 | -1 | -0.3 | -0.8 | -5.572 |
| Inkomen voor belasting
| 235.8 | 226.2 | 235.5 | 79.3 | 93.5 | 42.5 | 181.5 | 125 | 41.1 | -49 | 148.2 | 154.5 | 156.4 | 139.6 | 166.3 | 224.6 | 273.6 | 204.3 | 91.8 | 161.5 | 73.9 | 110.2 | 73.2 | 4.629 | 47.5 | 125.5 | 113.3 | 89.8 | 73.8 | 28.325 |
| Inkomen voor belasting ratio
| 0.048 | 0.05 | 0.056 | 0.021 | 0.025 | 0.012 | 0.054 | 0.041 | 0.013 | -0.014 | 0.038 | 0.04 | 0.04 | 0.045 | 0.053 | 0.071 | 0.085 | 0.072 | 0.036 | 0.034 | 0.018 | 0.029 | 0.02 | 0.001 | 0.012 | 0.086 | 0.103 | 0.099 | 0.094 | 0.011 |
| Belastingkosten
| 139.2 | 41.4 | 120.3 | 56.6 | 61 | 70 | 157.7 | 78.5 | 66.5 | 36.7 | 52 | 26.9 | 59.4 | 67.1 | -61.1 | 53 | 102.2 | 82.7 | 49.5 | 60.9 | 55.7 | 41.2 | 27.4 | 1.944 | 12.8 | 46.4 | 39.7 | 30.1 | 22.7 | 1.428 |
| Nettowinst
| 87.7 | 170.6 | 105.2 | 22.7 | 29 | -33.3 | 16.7 | 34.5 | -11.9 | -83.9 | 56.8 | 88.9 | 74.5 | 57.1 | 200.2 | 183.3 | 137.3 | 587.2 | 142.4 | 121.5 | 29.4 | 26.1 | 16.6 | -256.643 | 34.7 | 79.1 | 73.6 | 59.7 | 51.1 | 26.897 |
| Nettowinstmarge
| 0.018 | 0.038 | 0.025 | 0.006 | 0.008 | -0.01 | 0.005 | 0.011 | -0.004 | -0.024 | 0.014 | 0.023 | 0.019 | 0.018 | 0.064 | 0.058 | 0.043 | 0.207 | 0.056 | 0.026 | 0.007 | 0.007 | 0.005 | -0.067 | 0.008 | 0.055 | 0.067 | 0.066 | 0.065 | 0.01 |
| WPA (Winst Per Aandeel)
| 1.9 | 3.61 | 2.13 | 0.45 | 0.58 | -0.65 | 0.33 | 0.69 | -0.25 | -1.71 | 1.17 | 1.84 | 1.56 | 1.18 | 4.23 | 3.96 | 2.95 | 11.75 | 2.53 | 2.23 | 0.55 | 0.48 | 0.31 | -5.08 | 1.06 | 1.28 | 1.92 | 1.56 | 1.35 | 2.11 |
| Verwaterde WPA
| 1.87 | 3.57 | 2.1 | 0.45 | 0.57 | -0.65 | 0.32 | 0.68 | -0.24 | -1.71 | 1.16 | 1.83 | 1.55 | 1.18 | 4.21 | 3.93 | 2.92 | 11.64 | 2.5 | 2.2 | 0.55 | 0.48 | 0.31 | -5.08 | 0.7 | 1.27 | 1.9 | 1.56 | 1.35 | 2.11 |
| EBITDA
| 769.8 | 596.6 | 560.1 | 403.4 | 385.8 | 408 | 377.2 | 145.4 | 272.9 | -25.6 | 173.3 | 178.3 | 171.3 | 154.4 | 177.6 | 236.6 | 422.9 | 328.1 | 220.2 | 326.9 | 224.9 | 276.6 | 285 | 329.312 | 210.5 | 215.3 | 188 | 146.8 | 120.4 | 125.901 |
| EBITDA ratio
| 0.158 | 0.132 | 0.133 | 0.109 | 0.105 | 0.117 | 0.113 | 0.048 | 0.089 | -0.007 | 0.044 | 0.046 | 0.044 | 0.049 | 0.057 | 0.075 | 0.131 | 0.116 | 0.086 | 0.069 | 0.056 | 0.073 | 0.079 | 0.086 | 0.051 | 0.148 | 0.171 | 0.161 | 0.153 | 0.047 |