The Brink's Company
NYSE:BCO
100.51 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| -2,489.2 | 1,253.1 | 1,236.1 | 1,245.6 | 1,227.4 | 1,216.2 | 1,185.4 | 1,190.9 | 1,136.7 | 1,133.9 | 1,074 | 1,098.2 | 1,075.5 | 1,048.8 | 977.7 | 1,021.6 | 970.5 | 826 | 872.8 | 935.8 | 928.4 | 914 | 905 | 907.7 | 852.4 | 849.7 | 879.1 | 903.2 | 849.5 | 805.9 | 788.4 | 803.5 | 755.8 | 739.5 | 721.8 | 765.8 | 759.2 | 760.3 | 776.1 | 881.2 | 913.1 | 901.5 | 991.6 | 1,039.4 | 1,003 | 990.5 | 977.4 | 1,006.5 | 979 | 967.1 | 966.8 | 997.1 | 995.8 | 979.3 | 913.3 | 880.6 | 776.1 | 729.4 | 735.4 | 848.8 | 801.8 | 751.9 | 732.5 | 362.4 | 948.8 | 931.7 | 920.6 | 882.8 | 817 | 790.8 | 751.5 | 755.9 | 720.6 | 697.5 | 663.6 | -1,379.8 | 1,389.3 | 1,314.9 | 1,224.6 | 1,297.1 | 1,195 | 1,131.5 | 1,094.5 | 1,093.2 | 1,005.2 | 975.2 | 941.3 | 1,004.4 | 953.7 | 919.1 | 899.5 | 947.14 | 884.259 | 884.474 | 908.327 | 726.547 | 1,055.302 | 1,033.193 | 1,019.1 | 2,905.7 | 406.1 | 391.6 | 385.9 | 399.7 | 381.5 | 359.8 | 310.3 | 301.2 | 280.1 | 268.8 | 251.4 | 243.2 | 232 | 222.1 | 212.6 |
Kosten van de omzet
| 1,865 | 937.8 | 927.2 | 922 | 921 | 943.8 | 920.3 | 874 | 880.7 | 867.5 | 839.7 | 820.2 | 837.6 | 819.2 | 758.8 | 757.1 | 742.9 | 683.9 | 693.4 | 706.5 | 714.4 | 708.5 | 702.7 | 690.3 | 652.6 | 666.8 | 693.6 | 702.6 | 666.4 | 628.9 | 610.3 | 620.9 | 602.4 | 604.5 | 597 | 605.2 | 616.4 | 620.9 | 629.1 | 743 | 770.9 | 754.6 | 795.6 | 829 | 799.7 | 810 | 816 | 811.7 | 799 | 798.9 | 787 | 800.4 | 807.7 | 808.6 | 757.6 | 696.2 | 626.5 | 603.6 | 610.1 | 675.4 | 647.5 | 620.5 | 591.1 | 392.8 | 718.6 | 712 | 681.7 | 659 | 624.7 | 612.9 | 575.9 | 568.5 | 548.5 | 544.4 | 514.7 | -1,301.1 | 1,157.2 | 1,133.6 | 1,052.1 | 1,080.4 | 995.4 | 958.5 | 929.9 | 899.9 | 858.9 | 839.9 | 818.7 | 829.7 | 804.1 | 770.3 | 759.9 | 786.468 | 761.82 | 762.391 | 779.921 | 713.312 | 864.827 | 852.375 | 833.7 | 2,506.3 | 280.8 | 272.1 | 274.1 | 284.6 | 268.5 | 252.1 | 216.1 | 207 | 189.3 | 183.8 | 173.6 | 164.6 | 161.5 | 156.4 | 150 |
Brutowinst
| -4,354.2 | 315.3 | 308.9 | 323.6 | 306.4 | 272.4 | 265.1 | 316.9 | 256 | 266.4 | 234.3 | 278 | 237.9 | 229.6 | 218.9 | 264.5 | 227.6 | 142.1 | 179.4 | 229.3 | 214 | 205.5 | 202.3 | 217.4 | 199.8 | 182.9 | 185.5 | 200.6 | 183.1 | 177 | 178.1 | 182.6 | 153.4 | 135 | 124.8 | 160.6 | 142.8 | 139.4 | 147 | 138.2 | 142.2 | 146.9 | 196 | 210.4 | 203.3 | 180.5 | 161.4 | 194.8 | 180 | 168.2 | 179.8 | 196.7 | 188.1 | 170.7 | 155.7 | 184.4 | 149.6 | 125.8 | 125.3 | 173.4 | 154.3 | 131.4 | 141.4 | -30.4 | 230.2 | 219.7 | 238.9 | 223.8 | 192.3 | 177.9 | 175.6 | 187.4 | 172.1 | 153.1 | 148.9 | -78.7 | 232.1 | 181.3 | 172.5 | 216.7 | 199.6 | 173 | 164.6 | 193.3 | 146.3 | 135.3 | 122.6 | 174.7 | 149.6 | 148.8 | 139.6 | 160.672 | 122.439 | 122.083 | 128.406 | 13.235 | 190.475 | 180.818 | 185.4 | 399.4 | 125.3 | 119.5 | 111.8 | 115.1 | 113 | 107.7 | 94.2 | 94.2 | 90.8 | 85 | 77.8 | 78.6 | 70.5 | 65.7 | 62.6 |
Brutowinstmarge
| 1.749 | 0.252 | 0.25 | 0.26 | 0.25 | 0.224 | 0.224 | 0.266 | 0.225 | 0.235 | 0.218 | 0.253 | 0.221 | 0.219 | 0.224 | 0.259 | 0.235 | 0.172 | 0.206 | 0.245 | 0.231 | 0.225 | 0.224 | 0.24 | 0.234 | 0.215 | 0.211 | 0.222 | 0.216 | 0.22 | 0.226 | 0.227 | 0.203 | 0.183 | 0.173 | 0.21 | 0.188 | 0.183 | 0.189 | 0.157 | 0.156 | 0.163 | 0.198 | 0.202 | 0.203 | 0.182 | 0.165 | 0.194 | 0.184 | 0.174 | 0.186 | 0.197 | 0.189 | 0.174 | 0.17 | 0.209 | 0.193 | 0.172 | 0.17 | 0.204 | 0.192 | 0.175 | 0.193 | -0.084 | 0.243 | 0.236 | 0.26 | 0.254 | 0.235 | 0.225 | 0.234 | 0.248 | 0.239 | 0.219 | 0.224 | 0.057 | 0.167 | 0.138 | 0.141 | 0.167 | 0.167 | 0.153 | 0.15 | 0.177 | 0.146 | 0.139 | 0.13 | 0.174 | 0.157 | 0.162 | 0.155 | 0.17 | 0.138 | 0.138 | 0.141 | 0.018 | 0.18 | 0.175 | 0.182 | 0.137 | 0.309 | 0.305 | 0.29 | 0.288 | 0.296 | 0.299 | 0.304 | 0.313 | 0.324 | 0.316 | 0.309 | 0.323 | 0.304 | 0.296 | 0.294 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 396.3 | 194.6 | 201.7 | 172 | 169.8 | 169.8 | 177 | 0 | 183.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 119.9 | 123.1 | 121.7 | 116.6 | 122.8 | 107.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.6 | 114.9 | 106.1 | 118.677 | 109.395 | 110.333 | 107.195 | 111.298 | 123.051 | 125.168 | 118.2 | 342.2 | 61.8 | 59.7 | 56.6 | 54.9 | 55.1 | 50.7 | 46.6 | 0 | 40.3 | 40.3 | 36.1 | 0 | 33.7 | 30.8 | 30.6 |
Verkoop- en marketingkosten
| 0.7 | -0.7 | 0 | -0.2 | 0.2 | 0.8 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 395.6 | 193.9 | 201.7 | 155.1 | 170 | 170.6 | 177 | 167.1 | 180.8 | 167.5 | 171.6 | 157.7 | 161.9 | 155.8 | 154.3 | 155.4 | 141.4 | 139.6 | 148.1 | 153.6 | 155 | 154.6 | 141.7 | 140.8 | 125.4 | 119.9 | 123.1 | 121.7 | 116.6 | 122.8 | 107.1 | 110.6 | 103.9 | 106.7 | 110.3 | 120.4 | 111.1 | 120 | 112.3 | 158.7 | 135.5 | 135.1 | 145.4 | 146 | 143.5 | 147.4 | 136 | 145.2 | 147.4 | 140.4 | 139.6 | 142.8 | 136.6 | 142 | 121.7 | 119.1 | 107.6 | 102.6 | 100 | 115.7 | 107.6 | 102.6 | 104.3 | 1.6 | 146.8 | 145.5 | 140.6 | 135.8 | 130 | 123 | 114.5 | 125.8 | 121.9 | 112.5 | 106.6 | -52.7 | 171.4 | 149.3 | 138.8 | 159.7 | 141.5 | 137.5 | 134.4 | 137.8 | 131.4 | 126.3 | 124 | 127.7 | 117.6 | 114.9 | 106.1 | 118.677 | 109.395 | 110.333 | 107.195 | 111.298 | 123.051 | 125.168 | 118.2 | 342.2 | 61.8 | 59.7 | 56.6 | 54.9 | 55.1 | 50.7 | 46.6 | 44.1 | 40.3 | 40.3 | 36.1 | 35.7 | 33.7 | 30.8 | 30.6 |
Overige kosten
| 2.6 | -1.1 | -1.5 | -3.8 | 0.7 | -0.2 | -0.7 | -1.5 | -3.3 | -4.1 | -2.6 | -10.1 | -6.3 | -7.8 | -10.2 | -11.6 | -11.6 | -9.5 | -10.1 | -25.6 | -9.7 | -8.6 | -11.3 | -9.3 | -11.1 | -9.4 | -12.2 | -13 | -12.1 | -12.4 | -11.9 | -0.8 | -0.6 | -0.7 | -0.5 | 0.3 | -0.2 | -0.5 | -0.1 | 0.4 | -0.1 | 0.3 | -1.1 | -0.2 | -0.2 | -0.9 | -0.1 | 2.5 | -4.5 | 0 | 0 | -8.9 | 11 | 0 | 0 | 6.8 | 0 | -8.3 | 1.5 | 20.2 | -14.2 | -2.1 | -4.6 | -9.7 | 4.5 | -0.4 | 1 | -2 | 1.8 | 4 | -1 | -0.9 | -1.9 | -1.3 | -1.8 | -4 | -5.5 | -2.4 | -3.1 | -2.7 | -0.6 | -2.3 | -3.5 | -11.1 | -7 | -8.3 | -4.5 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 395.6 | 195 | 199.6 | 158.9 | 170 | 167.7 | 176.3 | 165.6 | 177.5 | 164.7 | 169 | 156.8 | 160.8 | 153.6 | 152.5 | 153.7 | 140.9 | 138.5 | 147.6 | 152.5 | 153 | 155 | 141 | 141.2 | 124.3 | 118.5 | 122.7 | 121.7 | 113.3 | 121.9 | 106.4 | 124.3 | 103.4 | 106 | 109 | 119.2 | 109.5 | 154 | 111.7 | 161.9 | 94.7 | 136.2 | 268.5 | 148 | 142.3 | 147.3 | 145.2 | 144.1 | 142.9 | 139.1 | 139.6 | 133.9 | 125.6 | 150.3 | 121.7 | 119.1 | 105.5 | 94.3 | 100 | 135.9 | 107.6 | 100.5 | 99.7 | -8.1 | 151.3 | 145.1 | 141.6 | 133.8 | 131.8 | 127 | 113.5 | 124.9 | 120 | 111.2 | 104.8 | -56.7 | 165.9 | 146.9 | 135.7 | 157 | 140.9 | 135.2 | 130.9 | 126.7 | 124.4 | 118 | 119.5 | 151.7 | 113.4 | 112.7 | 102.2 | 112.733 | 101.897 | 105.591 | 102.979 | -38.959 | 172.42 | 176.967 | 167.3 | 446.1 | 88.1 | 85.5 | 80.9 | 77.4 | 76.5 | 72.1 | 63.9 | 58.6 | 58.9 | 54.2 | 50.4 | 51.2 | 47.2 | 43.8 | 43.2 |
Bedrijfsresultaat
| -241.1 | 120.3 | 120.9 | 164.7 | 137.7 | 105.6 | 79.8 | 142.9 | 84 | 96.5 | 62.4 | 145.5 | 74.2 | 73.3 | 61.7 | 111.9 | 76.4 | -1 | 26.2 | 73.3 | 52.5 | 52.6 | 58.4 | 81.2 | 67 | 61.7 | 64.8 | 88.3 | 66.4 | 48.3 | 70.9 | 58.3 | 50 | 22.1 | 13.8 | 33 | 25.3 | -14.6 | 12.9 | -23.7 | 47.5 | 10.7 | -72.5 | 62.4 | 61 | 33.2 | 16.2 | 50.7 | 37.1 | 26.5 | 42.4 | 51.4 | 62.5 | 20.4 | 37 | 46.9 | 44.1 | 31.5 | 23.8 | 37.5 | 60.9 | 26.7 | 41.7 | -22.3 | 78.9 | 74.6 | 97.3 | 90 | 60.5 | 50.9 | 62.1 | 62.5 | 52.1 | 41.9 | 44.1 | -22 | 66.2 | 34.4 | 36.8 | 59.7 | 58.7 | 37.8 | 33.7 | 66.6 | 21.9 | 17.3 | 3.1 | 23 | 36.2 | 36.1 | 37.4 | 48.139 | 20.542 | 16.492 | 25.427 | 52.194 | 18.055 | 3.851 | 18.1 | -46.7 | 37.2 | 34 | 30.9 | 37.7 | 36.5 | 35.6 | 30.3 | 35.6 | 31.9 | 30.8 | 27.4 | 27.4 | 23.3 | 21.9 | 19.4 |
Bedrijfsresultaat ratio
| 0.097 | 0.096 | 0.098 | 0.132 | 0.112 | 0.087 | 0.067 | 0.12 | 0.074 | 0.085 | 0.058 | 0.132 | 0.069 | 0.07 | 0.063 | 0.11 | 0.079 | -0.001 | 0.03 | 0.078 | 0.057 | 0.058 | 0.065 | 0.089 | 0.079 | 0.073 | 0.074 | 0.098 | 0.078 | 0.06 | 0.09 | 0.073 | 0.066 | 0.03 | 0.019 | 0.043 | 0.033 | -0.019 | 0.017 | -0.027 | 0.052 | 0.012 | -0.073 | 0.06 | 0.061 | 0.034 | 0.017 | 0.05 | 0.038 | 0.027 | 0.044 | 0.052 | 0.063 | 0.021 | 0.041 | 0.053 | 0.057 | 0.043 | 0.032 | 0.044 | 0.076 | 0.036 | 0.057 | -0.062 | 0.083 | 0.08 | 0.106 | 0.102 | 0.074 | 0.064 | 0.083 | 0.083 | 0.072 | 0.06 | 0.066 | 0.016 | 0.048 | 0.026 | 0.03 | 0.046 | 0.049 | 0.033 | 0.031 | 0.061 | 0.022 | 0.018 | 0.003 | 0.023 | 0.038 | 0.039 | 0.042 | 0.051 | 0.023 | 0.019 | 0.028 | 0.072 | 0.017 | 0.004 | 0.018 | -0.016 | 0.092 | 0.087 | 0.08 | 0.094 | 0.096 | 0.099 | 0.098 | 0.118 | 0.114 | 0.115 | 0.109 | 0.113 | 0.1 | 0.099 | 0.091 |
Totaal overige inkomsten en kosten netto
| 224.6 | -48.3 | 9.6 | -112.2 | -50.9 | -2.5 | -41.9 | -48.5 | -52.9 | -7.3 | -29.2 | 14.8 | -8.1 | -0.7 | -12.3 | -5.8 | -25.4 | -9.2 | -22.3 | -34.3 | -18.3 | -2.1 | -15.3 | -5.7 | -18.2 | -139.6 | -13.1 | -11.2 | -21.3 | -19.1 | -12.7 | -16.2 | -0.2 | -6.8 | -2.6 | -7.4 | -8.1 | -34.8 | -22.7 | 1.5 | 38.9 | -0.3 | -124.7 | -6.2 | -2.1 | -1.1 | -10 | -5.6 | -4.2 | 0.9 | 3.9 | 6 | 1.3 | 1.1 | 3 | -0.4 | -3.6 | -1.6 | -1.5 | 0.6 | 14.2 | -0.8 | 1.3 | -2 | -4.1 | 0.4 | -1 | 0.8 | -1 | -3.4 | 0.8 | 1.3 | 3.4 | 2.8 | 1.8 | 4 | 5.5 | 2.4 | 3.1 | 5.5 | 0.6 | 2.3 | 3.5 | 13.4 | 7 | 8.3 | 4.5 | -25.2 | 9.1 | 0.8 | 2.3 | 3.949 | 10.522 | 1.833 | 10.369 | -61.117 | 3.944 | 2.697 | 6.1 | 21.2 | 1.4 | 1.2 | 1.7 | 3.1 | 1.6 | 2.1 | 0.6 | 0.5 | 0.8 | -0.9 | -1.6 | 0.1 | 1.1 | -0.1 | -1.3 |
Inkomen voor belasting
| -16.5 | 72 | 78.4 | 52.5 | 86.8 | 58.6 | 37.9 | 94.4 | 31.1 | 67.5 | 33.2 | 110.9 | 45.9 | 49.7 | 29 | 79.4 | 36.5 | -27.2 | -9.4 | 20.7 | 21.8 | 26.8 | 24.2 | 52.8 | 41.9 | -88.9 | 36.7 | 58.2 | 37.5 | 30.9 | 54.9 | 52.8 | 45.4 | 17.9 | 8.9 | 30.2 | 21.4 | -18.9 | 8.4 | -27.9 | 41.3 | 5.4 | -78.6 | 56 | 54.8 | 27.5 | 10.7 | 45 | 32.9 | 22 | 40 | 47.9 | 57.3 | 15.6 | 35.6 | 46.5 | 40.5 | 29.9 | 22.7 | 38.1 | 59.3 | 25.9 | 43 | -26.8 | 80.2 | 74.3 | 96.9 | 90.9 | 61 | 50 | 60.9 | 74.1 | 48 | 40.9 | 41.3 | -25.1 | 59.6 | 28.2 | 29.1 | 50.3 | 51.7 | 30.5 | 29 | 59 | 13.2 | 12.9 | -2.1 | 15.2 | 35.7 | 29.7 | 29.6 | 38.541 | 14.645 | 6.046 | 13.968 | -20.674 | 11.575 | -1.948 | 15.7 | -45.2 | 34.9 | 31.1 | 26.7 | 34 | 31.8 | 32.7 | 27 | 32.7 | 29.8 | 27.3 | 23.5 | 27.1 | 23.8 | 21.2 | 17.6 |
Inkomen voor belasting ratio
| 0.007 | 0.057 | 0.063 | 0.042 | 0.071 | 0.048 | 0.032 | 0.079 | 0.027 | 0.06 | 0.031 | 0.101 | 0.043 | 0.047 | 0.03 | 0.078 | 0.038 | -0.033 | -0.011 | 0.022 | 0.023 | 0.029 | 0.027 | 0.058 | 0.049 | -0.105 | 0.042 | 0.064 | 0.044 | 0.038 | 0.07 | 0.066 | 0.06 | 0.024 | 0.012 | 0.039 | 0.028 | -0.025 | 0.011 | -0.032 | 0.045 | 0.006 | -0.079 | 0.054 | 0.055 | 0.028 | 0.011 | 0.045 | 0.034 | 0.023 | 0.041 | 0.048 | 0.058 | 0.016 | 0.039 | 0.053 | 0.052 | 0.041 | 0.031 | 0.045 | 0.074 | 0.034 | 0.059 | -0.074 | 0.085 | 0.08 | 0.105 | 0.103 | 0.075 | 0.063 | 0.081 | 0.098 | 0.067 | 0.059 | 0.062 | 0.018 | 0.043 | 0.021 | 0.024 | 0.039 | 0.043 | 0.027 | 0.026 | 0.054 | 0.013 | 0.013 | -0.002 | 0.015 | 0.037 | 0.032 | 0.033 | 0.041 | 0.017 | 0.007 | 0.015 | -0.028 | 0.011 | -0.002 | 0.015 | -0.016 | 0.086 | 0.079 | 0.069 | 0.085 | 0.083 | 0.091 | 0.087 | 0.109 | 0.106 | 0.102 | 0.093 | 0.111 | 0.103 | 0.095 | 0.083 |
Belastingkosten
| -48.3 | 22.1 | 26.2 | 58.2 | 37.3 | 23.4 | 20.3 | 44.7 | 8.5 | 29.3 | -41.1 | 61.1 | 22.9 | 22.7 | 13.6 | 53.1 | 58.9 | -43.2 | -12.2 | 23.9 | 14.7 | 12.7 | 9.7 | 17 | 23 | 18.6 | 11.4 | 109.6 | 16.4 | 17.3 | 14.4 | 35.1 | 19.5 | 14.5 | 9.4 | 29.3 | 14.1 | 7.6 | 15.5 | -2.9 | 23.2 | 4.7 | 9 | 20.9 | 15.5 | 11 | 4.9 | 4.7 | 14.7 | -10.1 | 16.2 | 21.5 | 20.9 | 5.6 | 11.4 | 21 | 15.5 | 6.3 | 24.3 | -98.8 | 20.6 | 6.6 | 10.5 | -25.7 | 26.4 | 18.3 | 34 | 28.2 | 27.3 | 19.1 | 25.5 | 22.7 | 23.2 | 19.7 | 17.1 | -1.1 | 21.1 | 16.2 | 13.3 | 17.2 | 14 | 17.9 | 11.8 | 53 | 2.1 | 4.9 | -0.8 | 6.5 | 13.6 | 10.6 | 10.5 | 14.403 | 5.492 | 2.267 | 5.238 | -6.406 | 3.82 | -0.643 | 5.2 | -21.5 | 12.9 | 11.5 | 9.9 | 12.5 | 11.8 | 12.1 | 10 | 11.5 | 10.4 | 9.6 | 8.2 | 9.1 | 8 | 7.2 | 5.8 |
Nettowinst
| 38.4 | 46.2 | 49.3 | -5 | 45.6 | 32.1 | 15 | 45 | 19.2 | 35.1 | 71.3 | 49.6 | 19 | 23.9 | 12.7 | 25.2 | -23.9 | 12.9 | 1.8 | -2.6 | 5.4 | 12.5 | 13.7 | 34.9 | 17.4 | -107.9 | 22.3 | -52.1 | 19.9 | 14.2 | 34.7 | 12.8 | 24.5 | 0.3 | -3.1 | -3.6 | 7.6 | -12.9 | -3 | -47.2 | 20.2 | 1.6 | -58.5 | 40.9 | 23.8 | 8.7 | -16.6 | 27.9 | 13.5 | 30.5 | 17 | 15.8 | 30.8 | 7.9 | 20 | 19.9 | 23.9 | 21.5 | -8.2 | 122.5 | 34.4 | 23.6 | 23 | 36.5 | 48 | 48.7 | 50.1 | 54.4 | 25.9 | 28.3 | 28.7 | 126.6 | 26.5 | 30.7 | 403.4 | 47.7 | 65.8 | 15.3 | 13.6 | 39 | 38.1 | 18.6 | 25.8 | -25 | 50 | 6.1 | -1.7 | -23.2 | 22.1 | 19.1 | 8.1 | -5.062 | 9.153 | 3.779 | 8.73 | -273.596 | 7.755 | -1.305 | 10.5 | -23.7 | 22 | 19.6 | 16.8 | 21.5 | 20 | 20.6 | 17 | 21.2 | 19.4 | 17.7 | 15.3 | 18 | 15.8 | 14 | 11.8 |
Nettowinstmarge
| -0.015 | 0.037 | 0.04 | -0.004 | 0.037 | 0.026 | 0.013 | 0.038 | 0.017 | 0.031 | 0.066 | 0.045 | 0.018 | 0.023 | 0.013 | 0.025 | -0.025 | 0.016 | 0.002 | -0.003 | 0.006 | 0.014 | 0.015 | 0.038 | 0.02 | -0.127 | 0.025 | -0.058 | 0.023 | 0.018 | 0.044 | 0.016 | 0.032 | 0 | -0.004 | -0.005 | 0.01 | -0.017 | -0.004 | -0.054 | 0.022 | 0.002 | -0.059 | 0.039 | 0.024 | 0.009 | -0.017 | 0.028 | 0.014 | 0.032 | 0.018 | 0.016 | 0.031 | 0.008 | 0.022 | 0.023 | 0.031 | 0.029 | -0.011 | 0.144 | 0.043 | 0.031 | 0.031 | 0.101 | 0.051 | 0.052 | 0.054 | 0.062 | 0.032 | 0.036 | 0.038 | 0.167 | 0.037 | 0.044 | 0.608 | -0.035 | 0.047 | 0.012 | 0.011 | 0.03 | 0.032 | 0.016 | 0.024 | -0.023 | 0.05 | 0.006 | -0.002 | -0.023 | 0.023 | 0.021 | 0.009 | -0.005 | 0.01 | 0.004 | 0.01 | -0.377 | 0.007 | -0.001 | 0.01 | -0.008 | 0.054 | 0.05 | 0.044 | 0.054 | 0.052 | 0.057 | 0.055 | 0.07 | 0.069 | 0.066 | 0.061 | 0.074 | 0.068 | 0.063 | 0.056 |
WPA (Winst Per Aandeel)
| 0.86 | 1.04 | 1.1 | -0.11 | 0.98 | 0.69 | 0.32 | 0.97 | 0.41 | 0.74 | 1.49 | 1.01 | 0.38 | 0.48 | 0.26 | 0.51 | -0.47 | 0.25 | 0.03 | -0.052 | 0.11 | 0.25 | 0.27 | 0.7 | 0.34 | -2.11 | 0.44 | -1.02 | 0.39 | 0.28 | 0.69 | 0.25 | 0.49 | 0.01 | -0.063 | -0.073 | 0.16 | -0.26 | -0.061 | -0.96 | 0.41 | 0.03 | -1.2 | 0.84 | 0.49 | 0.18 | -0.34 | 0.58 | 0.28 | 0.63 | 0.35 | 0.33 | 0.64 | 0.17 | 0.42 | 0.42 | 0.5 | 0.44 | -0.17 | 2.51 | 0.72 | 0.44 | 0.5 | 0.79 | 1.04 | 1.06 | 1.08 | 1.17 | 0.56 | 0.61 | 0.62 | 2.73 | 0.57 | 0.62 | 6.99 | 0.83 | 1.17 | 0.27 | 0.24 | 0.69 | 0.69 | 0.34 | 0.48 | -0.47 | 0.94 | 0.11 | -0.03 | -0.41 | 0.41 | 0.36 | 0.15 | -0.095 | 0.17 | 0.07 | 0.17 | -5.43 | 0.18 | -0.026 | -0.85 | -0.48 | 0.48 | 0.32 | 0.24 | 0.42 | 0.52 | 0.53 | 0.44 | 0.55 | 0.51 | 0.46 | 0.4 | 0.47 | 0.41 | 0.37 | 0.31 |
Verwaterde WPA
| 0.86 | 1.02 | 1.09 | -0.11 | 0.97 | 0.68 | 0.32 | 0.95 | 0.4 | 0.73 | 1.48 | 1.01 | 0.38 | 0.47 | 0.25 | 0.51 | -0.47 | 0.25 | 0.03 | -0.052 | 0.1 | 0.25 | 0.27 | 0.69 | 0.34 | -2.11 | 0.43 | -1 | 0.38 | 0.28 | 0.67 | 0.25 | 0.48 | 0.01 | -0.063 | -0.073 | 0.15 | -0.26 | -0.061 | -0.96 | 0.41 | 0.03 | -1.2 | 0.83 | 0.49 | 0.18 | -0.34 | 0.57 | 0.28 | 0.63 | 0.35 | 0.33 | 0.64 | 0.16 | 0.41 | 0.41 | 0.5 | 0.44 | -0.17 | 2.51 | 0.72 | 0.44 | 0.49 | 0.78 | 1.03 | 1.05 | 1.07 | 1.16 | 0.55 | 0.6 | 0.61 | 2.7 | 0.56 | 0.62 | 6.92 | 0.82 | 1.15 | 0.27 | 0.24 | 0.69 | 0.68 | 0.34 | 0.47 | -0.46 | 0.94 | 0.11 | -0.03 | -0.41 | 0.41 | 0.36 | 0.15 | -0.095 | 0.17 | 0.07 | 0.17 | -5.43 | 0.15 | -0.026 | -0.85 | -0.48 | 0.48 | 0.32 | 0.24 | 0.42 | 0.51 | 0.52 | 0.44 | 0.55 | 0.5 | 0.46 | 0.4 | 0.47 | 0.41 | 0.36 | 0.31 |
EBITDA
| -47.7 | 193.4 | 198.1 | 234.2 | 137.7 | 182.2 | 163.4 | 216.9 | 142.6 | 163.7 | 125.9 | 177 | 137.2 | 132.6 | 113.4 | 154.6 | 132.9 | 48 | 67.8 | 98.2 | 96.4 | 92.1 | 99.2 | 111.1 | 107.9 | 96.5 | 92.5 | 108 | 96.5 | 78.2 | 94.5 | 58.3 | 50.5 | 62.5 | 48.2 | 76.1 | 67.4 | -14.2 | 72.7 | -22.8 | 47.9 | 11.3 | -72.8 | 62.8 | 61.3 | 33.6 | 16.7 | 51.5 | 38.6 | 26.5 | 42.4 | 89.6 | 62.5 | 20.4 | 41.4 | 88.9 | 44.7 | 32.2 | 26.7 | 79 | 47.9 | 28.7 | 76.4 | -15.8 | 126.8 | 115.9 | 141.3 | 129 | 100.1 | 92.4 | 98.3 | 97.2 | 83.2 | 72.4 | 74.1 | -24.2 | 100.2 | 71.6 | 72.6 | 94.5 | 94.1 | 71.5 | 66.8 | 98.6 | 50.4 | 45.8 | 34.3 | 48.2 | 75.5 | 81.2 | 79 | 93.677 | 59.688 | 62.969 | 61.793 | 152.004 | 63.48 | 52.953 | 61.1 | 36 | 62.1 | 58.6 | 53.5 | 57.1 | 56.3 | 54.9 | 47 | 49.6 | 49.7 | 45.6 | 43.3 | 42.8 | 35.7 | 35 | 33.3 |
EBITDA ratio
| 0.019 | 0.154 | 0.16 | 0.188 | 0.112 | 0.15 | 0.138 | 0.182 | 0.125 | 0.144 | 0.117 | 0.161 | 0.128 | 0.126 | 0.116 | 0.151 | 0.137 | 0.058 | 0.078 | 0.105 | 0.104 | 0.101 | 0.11 | 0.122 | 0.127 | 0.114 | 0.105 | 0.12 | 0.114 | 0.097 | 0.12 | 0.073 | 0.067 | 0.085 | 0.067 | 0.099 | 0.089 | -0.019 | 0.094 | -0.026 | 0.052 | 0.013 | -0.073 | 0.06 | 0.061 | 0.034 | 0.017 | 0.051 | 0.039 | 0.027 | 0.044 | 0.09 | 0.063 | 0.021 | 0.045 | 0.101 | 0.058 | 0.044 | 0.036 | 0.093 | 0.06 | 0.038 | 0.104 | -0.044 | 0.134 | 0.124 | 0.153 | 0.146 | 0.123 | 0.117 | 0.131 | 0.129 | 0.115 | 0.104 | 0.112 | 0.018 | 0.072 | 0.054 | 0.059 | 0.073 | 0.079 | 0.063 | 0.061 | 0.09 | 0.05 | 0.047 | 0.036 | 0.048 | 0.079 | 0.088 | 0.088 | 0.099 | 0.068 | 0.071 | 0.068 | 0.209 | 0.06 | 0.051 | 0.06 | 0.012 | 0.153 | 0.15 | 0.139 | 0.143 | 0.148 | 0.153 | 0.151 | 0.165 | 0.177 | 0.17 | 0.172 | 0.176 | 0.154 | 0.158 | 0.157 |