Brunswick Corporation
NYSE:BC
80.88 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 47.3 | 104.8 | 68.4 | 71 | 113.9 | 135.3 | 112.4 | 140.3 | 163.8 | 198.8 | 174 | 102 | 144.6 | 179.4 | 169.4 | 96 | 136.8 | 71.2 | 70.7 | 75 | -232.9 | 224.6 | -36.3 | 41.2 | 70 | 71.4 | 80.5 | -76 | 79 | 119.4 | 64.9 | 17.8 | 85.3 | 108.1 | 63.2 | -9 | 72.2 | 107.6 | 56.6 | -2.3 | 51.6 | 88.6 | 57 | 583.6 | 57.4 | 79.3 | 54.9 | 22.1 | 2 | 83.6 | 39.7 | -29.6 | 4.7 | 69.3 | 27.5 | -104.1 | -7.2 | 13.7 | -13 | -124 | -114.3 | -163.7 | -184.2 | -204 | -591.4 | -6 | 13.3 | 44.1 | -23.7 | 56.9 | 34.3 | 44.2 | 50.4 | 101.6 | 67 | 88.3 | 88.4 | 114.1 | 94.6 | 58.8 | 72.9 | 90.1 | 48 | 39.9 | 37.9 | 53.6 | 3.8 | 20.5 | 23.6 | 21.1 | 13.2 | -2.6 | 6.3 | 41.5 | 36.6 | 42.3 | -92.3 | -104.5 | 58.7 | -119.9 | 17.8 | 82.4 | 57.6 | 39.9 | 4.1 | 83.4 | 58.9 | 32.7 | -17.1 | 82.9 | 52.7 | 29.1 | 40.5 | 70.8 | 45.4 | 22.2 | 34.7 | 30.1 | 40.2 | 18 | 29.4 | 55.2 | 26.4 | 7 | 15.2 | 23.3 | 9 | -4.9 | 11.2 | 19.5 | 12.2 | -13.7 | 7.5 | -9 | -8.5 | -17.1 | 53.8 | 19.5 | 14.7 | -5.9 | -103.1 |
Afschrijvingen & Amortisatie
| 72.2 | 70.4 | 69.4 | 71.5 | 69.3 | 67.4 | 64.7 | 63.3 | 61.8 | 52.5 | 53.6 | 50.2 | 43.3 | 43 | 41.6 | 42.9 | 38.3 | 37 | 35.2 | 37.2 | 35.1 | 26.6 | 39.8 | 44.8 | 42.2 | 34.8 | 27.8 | 15 | 28 | 28 | 27.2 | 26.9 | 26.4 | 25.2 | 25.4 | 22.6 | 22.5 | 21.9 | 21.9 | 22.8 | 13.1 | 23.4 | 21.9 | 22.8 | 21.6 | 21.5 | 21.6 | 18.8 | 23.7 | 23.6 | 23.9 | 25.2 | 25.4 | 25.5 | 28.4 | 30.8 | 30.8 | 32.6 | 35.1 | 37.5 | 39.2 | 39 | 41.6 | 44.1 | 42.6 | 46.2 | 44.3 | 49.9 | 45.4 | 43.8 | 41 | 44.2 | 41.4 | 39.7 | 42 | 43.8 | 40 | 40 | 38.4 | 40 | 40.6 | 38.6 | 38.3 | 39.4 | 38.3 | 37.3 | 35.6 | 37 | 36.2 | 37.7 | 37.5 | 40.9 | 42 | 40.4 | 37.1 | 39.1 | 30.2 | 39.1 | 40.4 | 41 | 41 | 42.1 | 41.5 | 40.2 | 40.2 | 39.8 | 39.5 | 43.9 | 41 | 34.9 | 37.1 | 41.7 | 27.6 | 30.6 | 29.8 | 30.9 | 34.5 | 26.3 | 28.8 | 32.4 | 28.8 | 29.6 | 29 | 34 | 25.9 | 29 | 28.9 | 23.5 | 31.2 | 30.4 | 30.8 | 32.7 | 33 | 33.6 | 34.1 | 38.4 | 35.1 | 35.6 | 36.5 | 41.2 | 39.5 |
Uitgestelde Inkomstenbelasting
| 3 | 5.3 | 1.9 | -8.1 | -4.5 | -54 | 80.6 | -6.9 | 0 | 6.3 | 20.7 | -27.5 | 1.4 | -15.2 | 37.5 | -46.8 | 12.7 | 14.5 | 8.1 | -10.5 | 39.4 | 55.3 | -19.6 | -8.1 | -3.2 | -6.3 | 55 | 27.8 | -12.3 | 32.1 | 13.7 | 1 | 21.3 | 44.3 | 16.1 | -36.2 | 28.3 | 38.9 | 24 | -32 | 14 | 41 | 24.5 | -585.5 | -8.9 | 4 | 12.9 | 2.4 | 3.6 | 1.9 | 2.8 | -17.5 | -0.5 | 11.6 | 3.1 | -113.9 | -112 | 9.6 | 107.8 | -17.9 | -21.5 | 5.8 | 104.1 | -44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9.2 | 5.1 | 6.1 | 7.4 | 1.2 | 7.9 | 5.9 | 5.1 | 4.8 | 7.6 | 4.4 | 7 | 7.9 | 8.7 | 6.1 | 7.5 | 10.8 | 8.9 | -0.1 | 5.1 | 5.2 | 3.7 | 3.3 | 6 | 6 | 5.3 | 1.9 | 3.9 | 5.7 | 4.6 | 4.1 | 4.3 | 4.3 | 4.7 | 2.8 | 6.6 | 5.1 | 5.4 | 4.8 | 5 | 3.9 | 5.4 | 4.1 | 4.5 | 4.8 | 4.2 | 4.6 | 4.7 | 3.8 | 0 | 0.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -68.3 | 25.5 | -294.1 | 145.4 | 0.9 | 107.6 | -269.7 | 76.2 | -88.2 | 23.7 | -394.5 | -7.2 | -86.9 | 99.7 | -236.2 | 60.6 | 204.6 | 158.3 | -196.9 | 116.4 | -43.2 | 57.2 | -211.2 | -0.5 | 9.2 | 144.4 | -210.2 | 48.6 | -11.8 | 73.3 | -162.1 | 36.1 | -29.8 | 116.4 | -153.1 | 18.5 | 5 | 73.4 | -160.6 | 83.9 | 21.2 | 37.9 | -209.7 | 62.9 | -24.3 | 71.1 | -175.9 | 54.5 | -4.1 | 21.5 | -150.6 | 52.6 | -20.7 | 60.2 | -169.6 | 85.9 | 130.1 | 37.6 | -111.6 | 48 | 132.4 | 135 | 79.4 | -4.9 | -3.6 | 45.1 | -136.6 | 53.5 | -1.9 | 51 | -99.1 | 50.9 | 7.2 | 82.1 | -233 | 70.5 | 20.9 | 56.6 | -213.1 | 103.6 | -30.5 | 63.9 | -155.6 | 25.7 | 165.9 | 19.5 | -110.3 | 51.2 | -15.9 | 105.5 | -50 | 19.6 | 50.8 | 32.5 | -113.8 | -22 | 0 | 0 | -189.4 | 232.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.6 | 11.3 | -40.8 | 57.8 | -155.2 | 133.5 | 8.7 | 17 | -74.3 | 35.4 | 9.9 | -3.6 | -44.8 | 19.8 | 17.8 | 37.1 | -48 | -10.3 | 0.7 | 11.9 | -66.4 | 49.4 | 9.2 |
Vorderingen
| 0 | 0 | 0 | 54.5 | 0 | 0 | 0 | -74.6 | 0 | 0 | 0 | -85.1 | 0 | 0 | 0 | -173.8 | 0 | 0 | 0 | 83.2 | 0 | 0 | 0 | 34.9 | 0 | 0 | 0 | 30.9 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 44.1 | 0 | 0 | 0 | 39.7 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.2 | 0 | 0 | 0 | 244.1 | 0 | 0 | 0 | -211.4 | 0 | 0 | 0 | 59.9 | 0 | 0 | 0 | -73.6 | 0 | 0 | 0 | -77.6 | 0 | 0 | 0 | 61.7 | 0 | 0 | 0 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | -292.8 | 0 | 0 | 0 | -343.2 | 0 | 0 | 0 | 109.3 | 0 | 0 | 0 | -50.5 | 0 | 0 | 0 | -84.2 | 0 | 0 | 0 | -65.6 | 0 | 0 | 0 | -48.2 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | -57.1 | 0 | 0 | 0 | -21.7 | 0 | 0 | 0 | -73.1 | 0 | 0 | 0 | -49.2 | 0 | 0 | 0 | 325.1 | 0 | 0 | 0 | 81.7 | 0 | 0 | 0 | -42.9 | 0 | 0 | 0 | -42.9 | 0 | 0 | 0 | -28.7 | 0 | 0 | 0 | -40.3 | 0 | 0 | 0 | -122.8 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -55.2 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 134.2 | 0 | 0 | 0 | 64.5 | 0 | 0 | 0 | -32.7 | 0 | 0 | 0 | 49.3 | 0 | 0 | 0 | 34.7 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | -39.9 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 52.8 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -68.3 | 25.5 | -294.1 | 145.4 | 0.9 | 107.6 | -269.7 | 455.8 | -88.2 | 23.7 | -377.2 | 201.8 | -54.1 | 97.4 | -236.2 | 60.6 | 204.6 | 158.3 | -196.9 | 116.4 | -43.2 | 57.2 | -211.2 | -0.5 | 9.2 | 144.4 | -210.2 | 48.6 | -11.8 | 73.3 | -162.1 | 36.1 | -29.8 | 116.4 | -153.1 | 18.5 | 5 | 73.4 | -160.6 | 83.9 | 21.2 | 37.9 | -209.7 | 62.9 | -24.3 | 71.1 | -175.9 | 69.8 | 0 | 0 | 0 | 74.8 | 0 | 0 | 0 | -115.1 | 0 | 0 | 0 | -142.8 | 132.4 | 0 | 0 | 262.9 | -3.6 | 45.1 | -136.6 | 50 | -1.9 | 51 | -99.1 | 143.7 | 7.2 | 82.1 | -233 | 135.6 | 20.9 | 56.6 | -213.1 | 122.2 | -30.5 | 63.9 | -155.6 | -98.1 | 165.9 | 19.5 | -110.3 | 0 | -15.9 | 105.5 | -50 | 0 | 50.8 | 32.5 | -113.8 | 0 | 0 | 0 | -189.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4 | 145.8 | 139.8 | -3.9 | 17.4 | 3.7 | -9.7 | -3.3 | 22.3 | 112.5 | -0.1 | -15.1 | 12.9 | 17.5 | -10.1 | -2.8 | 21.1 | 14.6 | -4.9 | -5.3 | 273.4 | -148.7 | 144.6 | 19.6 | -91.1 | 18.4 | -22.1 | 112.3 | 15.4 | 10.6 | -33.5 | 74.7 | 2.3 | 8.4 | -1.4 | 107.3 | 3.5 | 2 | -2.8 | 48.7 | -2.3 | 9.7 | 1.6 | -0.7 | 12.9 | -0.2 | -21.9 | -45.5 | 29.5 | 71.3 | 14.3 | -24.1 | -8.9 | 6.6 | 23.4 | -5.5 | 10.1 | 16.5 | 9.8 | -25.1 | 26.2 | -8.9 | 5.6 | -685.1 | 510 | 51.4 | 4.9 | -53.8 | 93.1 | -8.7 | -11.5 | -1.8 | -14.9 | -37.7 | 32 | -22.4 | -8 | -30 | 10.8 | -37.3 | -2.9 | -7.4 | 54.1 | -15 | 1.6 | -6.8 | 28.7 | -13.2 | 35 | 41.3 | 32.3 | -12.1 | 32.4 | 17.4 | 61.8 | 63.4 | 111.9 | 208.1 | 31.8 | -36.8 | 48.6 | 51.1 | -199.8 | 170.9 | 96.1 | 21.3 | -205.3 | 37 | 76.5 | -6.4 | -153.5 | 175.9 | 33.3 | -9.5 | -115.1 | 48.3 | 27.7 | 53.5 | 18.5 | -36.8 | 8.5 | 5.2 | 22.4 | -75.9 | 5.9 | -6.5 | 8.2 | 28.4 | -0.5 | -6.6 | -3.1 | 9.4 | -3.5 | 0.4 | -11.9 | 31.4 | -46 | 0.4 | 3.8 | 30.4 | 89.1 |
Kasstroom uit Operationele Activiteiten
| 67.4 | 211 | -153.4 | 283.3 | 198.2 | 267.9 | -15.8 | 274.7 | 164.5 | 288.8 | -141.9 | 109.4 | 123.2 | 333.1 | 8.3 | 157.4 | 424.3 | 304.5 | -87.9 | 217.9 | 77 | 218.7 | -79.4 | 103 | 33.1 | 268 | -67.1 | 145.5 | 83.3 | 258.1 | -86.6 | 143.1 | 68.9 | 303.1 | -93.2 | 96.2 | 127.3 | 232.3 | -132.3 | 112.7 | 46.9 | 185.2 | -108.2 | 45.9 | 43.1 | 189.3 | -108.2 | 54 | 61.5 | 114.9 | -69.7 | 7.9 | 89.6 | 164.3 | -83.1 | 12.8 | 54.5 | 110 | 28.1 | -4.6 | 62 | 17.6 | 50.5 | -32.3 | -42.4 | 136.7 | -74.1 | 93.7 | 112.9 | 143 | -35.3 | 137.5 | 84.1 | 185.7 | -92 | 180.2 | 141.3 | 180.7 | -69.3 | 165.1 | 80.1 | 185.2 | -15.2 | 90 | 243.7 | 103.6 | -42.2 | 95.5 | 78.9 | 205.6 | 33 | 45.8 | 131.5 | 131.8 | 21.7 | 122.8 | 49.8 | 142.7 | -58.5 | 116.9 | 107.4 | 175.6 | -100.7 | 251 | 140.4 | 144.5 | -106.9 | 113.6 | 100.4 | 111.4 | -63.7 | 246.7 | 101.4 | 91.9 | -39.9 | 101.4 | 96.9 | 109.9 | -28.1 | 24.9 | 25.9 | 147.8 | -77.4 | 98.6 | 55.7 | 62.8 | -28.2 | 82.4 | 51.8 | 39.7 | -4.9 | 48.2 | 54.8 | 62.1 | -34.3 | 42.4 | 43.6 | 67.4 | -11.4 | 115.1 | 34.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36 | -47.1 | -54 | -56.2 | -59.7 | -79.9 | -93.5 | -89 | -102.8 | -95.6 | -100.9 | -86.9 | -69.9 | -67.4 | -42.9 | -61.8 | -29.9 | -34.8 | -55.9 | -54.2 | -43.2 | -47.1 | -88.1 | -68.6 | -34.5 | -55.8 | -34.5 | -35.9 | -45.5 | -47.1 | -60.8 | -62 | -41.9 | -43.8 | -46.2 | -34 | -33.8 | -30.9 | -33.8 | -45.2 | -26.7 | -31 | -21.9 | -52 | -34.8 | -40.1 | -21.2 | -46.6 | -30.4 | -20.7 | -17.5 | -32.1 | -26.1 | -18.6 | -13.2 | -26.1 | -12.3 | -10.2 | -8.6 | -13.1 | -6.5 | -6.5 | -7.2 | -17.2 | -26.8 | -29.7 | -28.3 | -51.4 | -73.8 | -42.7 | -39.8 | -65.4 | -42.4 | -41.3 | -56 | -75.8 | -73.3 | -52 | -32.5 | -57.3 | -41.3 | -40.2 | -32.5 | -66.1 | -41.5 | -32.3 | -19.9 | -47.8 | -23.8 | -24.7 | -16.3 | -39.5 | -24.9 | -28.3 | -18.7 | -63.9 | -27.1 | -37.7 | -27.3 | -88.1 | -51.7 | -38.6 | -31.1 | -80.5 | -45.4 | -39.1 | -65.8 | -588.7 | -36.6 | -47.9 | -32.7 | -20.6 | -84 | -41.2 | -24.1 | -37.1 | -35.3 | -24.7 | -25.6 | -44.3 | -21.2 | -19.2 | -19.9 | -38.9 | -20.6 | -17.7 | -18.6 | -51.2 | -24.1 | -18.4 | -14.7 | -30.1 | -23.3 | -17.2 | -10.3 | -25 | -25.5 | -21.7 | -16 | -30.6 | -26.1 |
Netto Overnames
| -31.2 | 3.2 | 1.6 | -14 | -89.6 | 3.6 | 2.7 | 1.9 | 0 | -94.9 | -5.3 | -1,088.3 | -33.6 | -11.4 | -5.3 | 0 | 0 | 0 | 0 | -64.4 | 0.3 | -64.4 | 0 | 0.4 | -910 | 0 | 0 | 35.9 | -15.5 | 0 | 7.6 | -6.6 | -53.6 | -20.9 | -195 | -11 | -9.9 | 30.9 | 33.8 | 0.3 | -12.7 | -29.1 | 0 | 0 | 34.8 | 40.1 | 77.2 | 46.6 | 30.4 | 20.7 | 17.5 | 32.1 | 26.1 | 18.6 | 5.8 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -6.2 | 0 | 0 | 1.7 | 9.7 | -4.6 | -1.5 | -0.1 | -3.5 | -8.7 | -11 | -63 | -5.3 | -40.6 | -75.9 | -13.7 | -53.9 | 0.1 | -17.8 | -196.2 | -4.7 | -75.2 | 0 | 0 | -12.4 | 0 | 0 | -8.8 | -77.2 | -37.1 | -1.7 | -18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -77.9 | -3 | -3 | 4.8 | 1.2 | -7.6 | -6.4 | 0 | -30 | -10.2 | -2.2 | 0 | -5.2 | -3.9 | -54.8 | 0 | 2.5 | -3.6 | 0.2 | 0 | 3.6 | -3.8 | -8.6 | 3.6 | -1 | -4.8 | 3.6 | 45.5 | 0 | -3.6 | -35 | 1.3 | -1.3 | 46.2 | 34 | -22.7 | -9 | -15.9 | -82.4 | 26.7 | 0 | 0 | 0 | -19.7 | -1.9 | -60.5 | -50.9 | -34 | -59.8 | -61.2 | -41.8 | -97.8 | -85.6 | -40.1 | 0.3 | 0 | 0 | -0.3 | 1.4 | 0 | 0 | -1.4 | 4.1 | 0 | 0 | -4.1 | 5.5 | 38.7 | 0 | -5.5 | 7 | 0 | 0 | -7 | 6.8 | 20.2 | 1.3 | -8.1 | -13.6 | -0.3 | 2.6 | -4.9 | -3.7 | -23.9 | 0.2 | -11.9 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 4 | -25.2 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -10.5 | 23.5 | -12.4 | -15.8 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.5 | 15.1 | -18.5 | -20 | 0 | 0 |
Verkoop/verval van Beleggingen
| 86.4 | 1.2 | 0 | 56.2 | 59.7 | -3.6 | 3.8 | 55.9 | 0 | 16.7 | 16.7 | 0 | 0 | 6.5 | 49.4 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 68.6 | 0 | 0 | 0 | -7.7 | 2.5 | 2 | 35 | -4.7 | 9.8 | 3.6 | 7.1 | 19.6 | 23.4 | 41.2 | 36 | 1.2 | 1.7 | 1.5 | 7.7 | 8.3 | 0.5 | 64 | 78.3 | 49.8 | 31.4 | 38.7 | 109.5 | 33.9 | 83.7 | 59.3 | 20 | 0 | 0 | 0 | 0 | -1.3 | 2.1 | 5.4 | 0 | -1.1 | 13.2 | 13 | 40.4 | -5 | 4.6 | 0 | 30.7 | -8.4 | 11.8 | 0 | 0 | -2.5 | 2.5 | 0 | 57.9 | 13.4 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 2 | 3.2 | 6 | -4.8 | -1.8 | 2.3 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -33.2 | -73.6 | -0.7 | -52 | -55.4 | 3.6 | -1.1 | 5.6 | 4.3 | -29.2 | 7.5 | 1.6 | 1 | 0.4 | 4.2 | -6.7 | -3.5 | 1.2 | 0.4 | 64.9 | 11.3 | 417.5 | -5.7 | -68.4 | -903.7 | 2.7 | -2.7 | -52.9 | -45.3 | 3.8 | -0.5 | 1.7 | 0.1 | 1.5 | -44.8 | -30.8 | 5.6 | 0.5 | -33 | 3.1 | 236 | -35.7 | -2.3 | 16.2 | -21.7 | -38.3 | -10.6 | -42.6 | -29.9 | -8.6 | -8.5 | -23.8 | -33.6 | -8.6 | 7.4 | -103.9 | 4.4 | 0.5 | 1 | -0.1 | 1.9 | 5.9 | 0.7 | 37.8 | 6.2 | 5.8 | 0.2 | 13.5 | -0.3 | 23.8 | -0.3 | -7.3 | -0.3 | 6.6 | 5 | -30.1 | -13.5 | 5.8 | 6 | -2.7 | 0.8 | 4.8 | -0.9 | -6.4 | 0.1 | -94.1 | 0 | 4.6 | 4.4 | -5.1 | 2.4 | 41.2 | -0.1 | 57.5 | 2.8 | 36.8 | 5.9 | 2.4 | 0.4 | 25.7 | -6.3 | -0.7 | -3.3 | -0.1 | 10.2 | -19.1 | 2.3 | 487.3 | -315.7 | -19.6 | -8.6 | -200.9 | -160.4 | -25.4 | -150 | 6 | -0.9 | 19.5 | -7 | -2 | -5.2 | -0.7 | 1.4 | -1.3 | -1.7 | 2.9 | -1.2 | -2 | -0.4 | -25.8 | -0.3 | 1.4 | 2.5 | -11.6 | -0.6 | 44.4 | 132.3 | 41 | 0.8 | 20.7 | 3.2 |
Kasstroom uit Investeringsactiviteiten
| 22 | -120.6 | -55.4 | -69 | -140.2 | -75.1 | -94.6 | -32 | -98.5 | -220.5 | -92.2 | -1,175.8 | -102.5 | -77.1 | 1.5 | -123.3 | -33.4 | -31.1 | -59.1 | -55.8 | -31.6 | 374 | -91.9 | -76.6 | -934.6 | -54.1 | -42 | -57 | -58.3 | -41.3 | -22.3 | -106.6 | -84.3 | -60.9 | -232.7 | -22.2 | -37.4 | 32.7 | -12.9 | -123 | 225 | -65.2 | -16.5 | -27.5 | -40.9 | 23.8 | 63.2 | -43.7 | -32.5 | -29.7 | 39.8 | -31.7 | -47.7 | -34.9 | -20.1 | -129.7 | -7.9 | -9.7 | -7.9 | -13.2 | 4 | 4.8 | -7.9 | 17.4 | -7.4 | -10.9 | 9.9 | -27.7 | -35.4 | -20.4 | -15 | -77.6 | -39.6 | -45.7 | -121 | -106.9 | -104.7 | -120.8 | 9.6 | -114.1 | -40.7 | -50.6 | -234.5 | -73.4 | -140.5 | -126.2 | -31.8 | -57.8 | -19.4 | -29.8 | -22.7 | -75.5 | -62.1 | 27.5 | -34.3 | -28 | -17.2 | -60.5 | -42.9 | -62.4 | -58 | -39.3 | -34.4 | -80.6 | -35.2 | -58.2 | -63.5 | -101.4 | -352.3 | -67.5 | -41.3 | -225.1 | -242.4 | -63.4 | -168.1 | -35.9 | -35.6 | -2.9 | -30.6 | -22.8 | -38.8 | -35.7 | -32 | -40.2 | -22.3 | -14.8 | -19.8 | -53.2 | -24.5 | -44.2 | -15 | -28.7 | -20.8 | -28.8 | -10.9 | 37.9 | 121.9 | 0.8 | -35.2 | -9.9 | -22.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -256.2 | -1.9 | 396.5 | -1.3 | -83.3 | -2.2 | 0.6 | 3.8 | 1.4 | 0 | 684.7 | -14.8 | 953.2 | -69.3 | -7.3 | -110.7 | -224 | -209.1 | 384.7 | -22.5 | -149.9 | -8 | 63 | -15 | 796.2 | -0.2 | -0.1 | -1.7 | -1 | -0.2 | -0.1 | -2.7 | 0.7 | -0.1 | -0.1 | -3 | -0.2 | 0 | -0.1 | -3.5 | -0.8 | -0.3 | -0.3 | -3.9 | -7.5 | -128.4 | -2.3 | -43.3 | -85.3 | -26.7 | -1.4 | -15.5 | -85 | -25.5 | -19.5 | 1.9 | 11.3 | -30.2 | 5.6 | -62.1 | 96.7 | 79.7 | -1 | -6.1 | -0.1 | -0.3 | 0.1 | 0.5 | -0.2 | -0.3 | -0.2 | -250 | 249.2 | 0.1 | -0.3 | -6.6 | 1.4 | 4.5 | -5.3 | -1.8 | 1 | 113.8 | 24.2 | -6.5 | -12.7 | -5.7 | 2.2 | -9.4 | -26.7 | 0 | 0 | -7.2 | -60.2 | -71.4 | -30.3 | -88.3 | -27.5 | -28 | 188.2 | -63.1 | -23.8 | -81.7 | 93.3 | 3.5 | -65.5 | -73.5 | 186.2 | -7.4 | 235.3 | 0 | 0 | 153.6 | 91.6 | 0 | 0 | -3.2 | -0.1 | 0 | 0 | -2.3 | -0.8 | -3 | -0.1 | -2.5 | 17 | -2.3 | -6.6 | -2.2 | -0.2 | -2.1 | -1 | 17.6 | -0.1 | -58.4 | 55.4 | -30.5 | -136.9 | -50.8 | 52.5 | -92.8 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.3 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | 0 | 6.3 | 0 | -1 | 1 | 9.7 | 3.7 | -14.4 | 5 | 4.5 | 4.9 | 15.6 | 14.5 | 16 | 53.4 | 27.8 | 9.3 | 2.4 | 0.4 | 0.1 | 0.8 | 14.3 | 25.1 | 0 | 2.3 | 6.6 | 0.9 | 0.5 | 1.8 | 0 | 0 | 0.8 | 5.5 | 2.2 | 0.6 | 0.6 | 0.1 | 2.1 | 4.4 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -20 | -106.4 | -63.6 | -55 | -87.8 | -72.2 | -60 | -90 | -140 | -140.2 | -79.8 | -21.4 | -42.8 | -40 | -15.9 | -39.2 | -45 | -0.2 | -34.1 | -168.9 | -161.3 | -69.8 | -6.8 | 0 | -5 | -35 | -35 | -10 | -60 | -40 | -20 | -30 | -30.3 | -20 | -40 | -20 | -40.5 | -40.2 | -20 | -20 | -3.5 | -0.4 | -4.2 | 2.5 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3 | -28.3 | -53.8 | -33.4 | -32.5 | -45.8 | -55.3 | -61.8 | -60.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -1 | -33 | -52.4 | -2.9 | -4.9 | 0 | 0 | -127.7 | -7.4 | -13.3 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.6 |
Uitgekeerde Dividenden
| -27.8 | -28.2 | -28.6 | -27.4 | -27.8 | -28.3 | -28.5 | -26.2 | -27 | -27.4 | -28 | -25.9 | -25.8 | -26.2 | -21 | -21.1 | -19 | -19 | -19.2 | -19.3 | -17.7 | -18.1 | -18.3 | -18.2 | -16.5 | -16.5 | -16.6 | -16.6 | -14.6 | -14.6 | -14.8 | -14.7 | -13.5 | -13.6 | -13.6 | -13.7 | -11.5 | -11.5 | -11.6 | -11.5 | -11.6 | -9.3 | -9.3 | -9.1 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -52.6 | 0 | 0 | 0 | -52.6 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -57.3 | 0 | 0 | 0 | -58.1 | 0 | 0 | 0 | -45.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -10.9 | -11 | -10.9 | -11 | -10.9 | -11 | -11.4 | -11.4 | -11.5 | -19.3 | -3.7 | -11.8 | -12.3 | -12.5 | -12.4 | -12.4 | -12.4 | -12.5 | -12.3 | -12.4 | -12.3 | -12.3 | -12.3 | -12 | -12 | -11.9 | -12 | -10.5 | -10.5 | -10.5 | -10.5 | -10.5 | -10.4 | -10.6 | -10.4 | -10.4 | -10.5 | -10.5 | -9.7 | -9.7 | -9.8 | -9.7 | -9.7 | -9.8 | -9.7 | -9.6 | -9.7 | -9.6 | -9.8 |
Overige Financieringsactiviteiten
| -0.2 | -0.4 | -10.2 | -0.4 | 0 | -0.4 | -13 | -0.2 | 0.1 | -2.6 | -17.8 | -0.5 | -4.5 | -3.7 | -12.3 | 0.1 | -0.1 | 0.1 | -6.2 | -0.9 | -1.8 | -0.8 | -6.5 | -0.3 | -6.5 | -2.5 | -8.3 | -1.7 | 0 | -0.1 | -8.3 | 1.6 | 2.9 | -1.4 | -5.8 | 0.4 | 5.7 | 0.1 | 1.9 | -18 | 2.3 | -2.2 | 3.8 | 25 | 3.9 | 0.8 | 5 | 11.5 | 0.6 | 0.4 | 0.2 | -2.6 | -9.8 | -0.9 | -4.7 | -5.7 | -1 | -2.9 | 0 | -13.2 | 0.2 | 0 | 0 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0.4 | -57.3 | 0 | 0 | 0 | -58.1 | 0 | 0 | 0 | -57.6 | 0 | 0 | 0 | -45.1 | 0 | 0.8 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0.8 | 11.4 | 0 | -49.9 | 2.7 | -0.3 | 0.3 | -2.8 | 0 | 40.5 | 0.1 | -4.9 | -0.5 | -4.8 | -2.6 | -0.6 | 0.7 | -3 | 4.8 | 0.2 | -4.2 | 3.4 | 0.3 | 104.6 | -0.5 | 0.4 | -0.7 | -2.4 | 3 | 0.3 | -0.5 | 0 | 0.2 | -3 | 0 |
Kasstroom uit Financieringsactiviteiten
| -304.2 | -136.9 | 294.1 | -84.1 | -198.9 | -103.1 | -100.9 | -112.6 | -165.5 | -170.2 | 559.1 | -62.6 | 880.1 | -139.2 | -56.5 | -170.9 | -288.1 | -228 | 325.2 | -211.6 | -330.7 | -96.7 | 38.2 | -33.5 | 768.2 | -54.2 | -60 | -30 | -75.6 | -54.9 | -43.2 | -45.8 | -40.2 | -34.3 | -52.1 | -36.3 | -46 | -51.4 | -29.8 | -33 | -10.1 | -11.8 | -5.8 | 12 | -3.6 | -127.6 | 2.7 | -36.3 | -84.7 | -26.3 | -1.2 | -22.5 | -94.8 | -26.4 | -24.2 | -8.2 | 10.3 | -33.1 | 5.6 | -79.7 | 96.9 | 79.7 | -1 | -10.5 | -0.1 | -0.3 | 0.1 | -62.4 | -28.5 | -47.8 | -29.1 | -336 | 204.4 | -46.1 | -58 | -121.5 | -9.3 | 9 | -0.4 | -44.3 | 15.5 | 129.8 | 77.6 | -24.6 | -3.4 | -3.3 | 2.6 | -54.4 | -25.9 | 15.1 | 24.8 | -18.2 | -68.8 | -75.8 | -40.3 | -99.5 | -37.6 | -71.1 | 124.4 | -76.6 | -34.7 | -109.3 | 90.2 | -135.4 | -85.1 | -98 | 167.5 | -8.4 | 222.9 | -57 | -9.6 | 140.9 | 79.6 | -15.1 | -12.3 | 25.3 | -12 | -16.8 | -12.5 | -17.6 | -13.9 | -14.1 | -9.9 | -16 | 11.4 | -12.7 | -21.2 | -9.1 | -10.4 | 92 | -11.2 | 8.3 | -10.6 | -70.5 | 48.7 | -40 | -147.1 | -60.4 | 43 | -105.4 | -22.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5 | -2.3 | -4.7 | 6.7 | -5.6 | -0.1 | 1.7 | 9.3 | -10 | -11.8 | 0.6 | -1.6 | -3.4 | 1.5 | -2 | 7.6 | 3.6 | -6.8 | 4.4 | 3.6 | -4.6 | 1.1 | 0.3 | -1.4 | -0.1 | -7.8 | 4.3 | -2.1 | 4.5 | 1.5 | 3 | -5.5 | 0 | 2.7 | 2.9 | -2.3 | -4.9 | 1.1 | -9.5 | -6.9 | -5.1 | 0.8 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.4 | -136.3 | 135.1 | -170.4 | -105.2 | -86.3 | 170.4 | -12.2 | 251.9 | -43.9 | 105 | -21.6 | 141 | -28.5 | 208 | -65.5 | -61.3 | -107 | 58.7 | -2.1 | 12.9 | -112.1 | 109.4 | -58.4 | -33.4 | -48 | 48 | -29.2 | -27.3 | 4.5 | 19.9 | -19.5 | -34 | -33.3 | 45.2 | -80.3 | -165.5 | -68.2 | 46.6 | -105.2 | -11.8 |
Netto Kasstroomverandering
| -210.4 | -48.8 | 80.6 | 136.9 | -146.6 | 89.7 | -220.7 | 138.2 | -109.5 | -113.7 | 313.4 | -1,131.9 | 896.2 | 118.3 | -58.4 | -130.8 | 108.9 | 38.6 | 171 | -45.9 | -289.9 | 494.6 | -141.9 | -8 | -133.5 | 151.9 | -174.2 | 57.7 | -46.1 | 163.9 | -160.3 | -14.8 | -55.6 | 210.6 | -375.1 | 35.4 | 39 | 214.7 | -184.5 | -43.3 | 261.8 | 108.2 | -130.5 | 30.4 | -1.4 | 85.5 | -42.3 | -26 | -55.7 | 58.9 | -31.1 | -46.3 | -142.5 | 103 | -127.4 | -125.1 | 56.9 | 67.2 | 25.8 | -97.5 | 162.9 | 102.1 | 41.6 | -25.4 | -49.9 | 125.5 | -64.1 | 3.6 | 49 | 74.8 | -79.4 | -276.1 | 248.9 | 93.6 | -271 | -48.2 | 27.3 | 68.9 | -60.1 | 6.7 | 54.9 | 264.4 | -172.1 | -8 | 99.8 | -25.9 | -71.4 | -16.7 | 33.6 | 190.9 | 35.1 | -47.9 | 0.6 | 83.5 | -52.9 | -4.7 | -5 | 11.1 | 23 | -22.1 | -34.7 | -109.3 | 90.2 | -135.4 | -85.1 | -98 | 167.5 | -8.4 | 222.9 | -57 | -9.6 | 140.9 | 79.6 | -15.1 | -12.3 | 25.3 | -12 | -16.8 | -12.5 | -17.6 | -13.9 | -14.1 | -9.9 | -16 | 11.4 | -12.7 | -21.2 | -9.1 | -10.4 | 92 | -11.2 | 8.3 | -10.6 | -70.5 | 48.7 | -40 | -147.1 | -60.4 | 43 | -105.4 | -22.6 |
Kaspositie aan het Einde van de Periode
| 284.1 | 510.7 | 559.5 | 467.8 | 330.9 | 477.5 | 387.8 | 595.6 | 469.1 | 578.6 | 680.1 | 354.5 | 1,486.4 | 590.2 | 471.9 | 519.6 | 650.4 | 541.5 | 502.9 | 320.3 | 366.2 | 656.1 | 161.5 | 294.4 | 302.4 | 435.9 | 284 | 448.8 | 391.1 | 437.2 | 273.3 | 422.4 | 437.2 | 492.8 | 282.2 | 657.3 | 621.9 | 582.9 | 368.2 | 552.7 | 596 | 334.2 | 226 | 356.5 | 326.1 | 327.5 | 242 | 284.3 | 310.3 | 366 | 307.1 | 338.2 | 384.5 | 527 | 424 | 551.4 | 676.5 | 619.6 | 552.4 | 526.6 | 624.1 | 461.2 | 359.1 | 317.5 | 342.9 | 392.8 | 267.3 | 331.4 | 327.8 | 278.8 | 204 | 283.4 | 559.5 | 310.6 | 217 | 487.7 | 535.9 | 508.6 | 439.7 | 499.8 | 493.1 | 438.2 | 173.8 | 345.9 | 353.9 | 254.1 | 280 | 351.4 | 368.1 | 334.5 | 143.6 | 108.5 | 156.4 | 155.8 | 72.3 | 125.2 | 129.9 | 134.9 | 123.8 | 100.8 | 122.9 | -109.3 | 216.3 | -135.4 | -85.1 | -98 | 253.1 | -8.4 | 222.9 | -57 | 228.9 | 140.9 | 79.6 | -15.1 | 332 | 25.3 | -12 | -16.8 | 172.7 | -17.6 | -13.9 | -14.1 | 238.9 | -16 | 11.4 | -12.7 | 174.3 | -9.1 | -10.4 | 92 | 90.9 | 8.3 | -10.6 | -70.5 | 133.3 | -40 | -147.1 | -60.4 | 64.7 | -105.4 | -22.6 |