Brunswick Corporation
NYSE:BC
84.42 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,401.4 | 6,812.2 | 5,846.2 | 4,347.5 | 4,108.4 | 5,159.2 | 4,510 | 4,488.5 | 4,105.7 | 3,838.7 | 3,887.5 | 3,717.6 | 3,748 | 3,403.3 | 2,776.1 | 4,708.7 | 5,671.2 | 5,665 | 5,923.8 | 5,229.3 | 4,128.7 | 3,711.9 | 3,370.8 | 3,811.9 | 4,283.8 | 3,945.2 | 3,657.4 | 3,160.3 | 3,041.4 | 2,700.1 | 2,206.8 | 2,059.4 | 2,088.3 | 2,477.6 | 2,826.1 | 3,282 | 3,086.4 | 1,717.4 | 1,538.5 |
| Kosten van de omzet
| 4,614.4 | 4,865 | 4,180.2 | 3,134.5 | 2,987.4 | 3,838.2 | 3,275.3 | 3,263.4 | 2,991.1 | 2,801.9 | 2,872.3 | 2,773.6 | 2,872.6 | 2,683.3 | 2,460.5 | 3,841.3 | 4,528.1 | 4,439.3 | 4,499.2 | 3,915.1 | 3,131.6 | 2,852 | 2,587.4 | 2,574.5 | 2,983.8 | 2,699.4 | 2,465.5 | 2,155.3 | 2,087.4 | 1,831.9 | 1,518.8 | 1,438.2 | 1,494 | 1,768.5 | 2,050 | 2,270.4 | 2,068.7 | 1,176.6 | 1,070.5 |
| Brutowinst
| 1,787 | 1,947.2 | 1,666 | 1,213 | 1,121 | 1,321 | 1,234.7 | 1,225.1 | 1,114.6 | 1,036.8 | 1,015.2 | 944 | 875.4 | 720 | 315.6 | 867.4 | 1,143.1 | 1,225.7 | 1,424.6 | 1,314.2 | 997.1 | 859.9 | 783.4 | 1,237.4 | 1,300 | 1,245.8 | 1,191.9 | 1,005 | 954 | 868.2 | 688 | 621.2 | 594.3 | 709.1 | 776.1 | 1,011.6 | 1,017.7 | 540.8 | 468 |
| Brutowinstmarge
| 0.279 | 0.286 | 0.285 | 0.279 | 0.273 | 0.256 | 0.274 | 0.273 | 0.271 | 0.27 | 0.261 | 0.254 | 0.234 | 0.212 | 0.114 | 0.184 | 0.202 | 0.216 | 0.24 | 0.251 | 0.242 | 0.232 | 0.232 | 0.325 | 0.303 | 0.316 | 0.326 | 0.318 | 0.314 | 0.322 | 0.312 | 0.302 | 0.285 | 0.286 | 0.275 | 0.308 | 0.33 | 0.315 | 0.304 |
| Onderzoek- en ontwikkelingskosten
| 185.2 | 202.9 | 154.5 | 125.9 | 121.6 | 148.8 | 138.5 | 139.2 | 125.9 | 119.6 | 119.5 | 105.3 | 97.9 | 92 | 88.5 | 122.2 | 134.5 | 132.2 | 144.7 | 131.1 | 118.2 | 102.8 | 95.9 | 102.2 | 93.4 | 87.5 | 89.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 783.7 | 731.5 | 664.6 | 514 | 474 | 724.3 | 704.7 | 661.3 | 644.6 | 584.5 | 570.1 | 548.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 28.5 | 39.9 | 33.2 | 29.7 | 35.6 | 31.7 | 26.3 | 27.1 | 28.1 | 31.2 | 30.6 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 812.2 | 771.4 | 697.8 | 543.7 | 509.6 | 724.3 | 704.7 | 661.3 | 644.6 | 584.5 | 570.1 | 548.8 | 562.4 | 549.4 | 625.1 | 668.4 | 835 | 752.3 | 801.3 | 782.4 | 632.5 | 560.5 | 496.4 | 534.2 | 662.7 | 598.4 | 576.3 | 570.5 | 573.9 | 538.4 | 470.4 | 425.5 | 461 | 490.2 | 640.3 | 539.4 | 536.6 | 291.7 | 254.7 |
| Overige kosten
| 7.6 | -6.1 | -6.8 | -6.1 | -0.5 | -4.3 | 6.1 | 2.1 | 5.4 | 6.5 | 2.5 | 2.2 | 0 | 0 | 0 | 0 | 66.4 | 0 | 0 | 0 | 25 | 0 | 0 | 148.8 | 165.6 | 159.7 | 156.9 | 129.7 | 120.5 | 119.8 | 117.8 | 115.9 | 133.4 | 145.6 | 159.8 | 147.9 | 141.4 | 61.5 | 49.6 |
| Bedrijfskosten
| 997.4 | 974.3 | 852.3 | 669.6 | 631.2 | 873.1 | 843.2 | 800.5 | 770.5 | 704.1 | 689.6 | 654.1 | 660.3 | 641.4 | 713.6 | 790.6 | 1,035.9 | 884.5 | 946 | 913.5 | 775.7 | 663.3 | 592.3 | 785.2 | 921.7 | 845.6 | 822.6 | 700.2 | 694.4 | 658.2 | 588.2 | 541.4 | 594.4 | 635.8 | 800.1 | 687.3 | 678 | 353.2 | 304.3 |
| Bedrijfsresultaat
| 734.9 | 947.8 | 812.9 | 539.3 | 471 | 367 | 354.9 | 409 | 331.7 | 328.5 | 304.2 | 264.1 | 215.1 | 78.6 | -398 | 76.8 | 107.2 | 341.2 | 478.6 | 400.7 | 221.4 | 196.6 | 191.1 | 452.2 | 378.3 | 400.2 | 369.3 | 304.8 | 259.6 | 210 | 99.8 | 79.8 | -0.1 | 73.3 | -24 | 324.3 | 339.7 | 187.6 | 163.7 |
| Bedrijfsresultaat ratio
| 0.115 | 0.139 | 0.139 | 0.124 | 0.115 | 0.071 | 0.079 | 0.091 | 0.081 | 0.086 | 0.078 | 0.071 | 0.057 | 0.023 | -0.143 | 0.016 | 0.019 | 0.06 | 0.081 | 0.077 | 0.054 | 0.053 | 0.057 | 0.119 | 0.088 | 0.101 | 0.101 | 0.096 | 0.085 | 0.078 | 0.045 | 0.039 | -0 | 0.03 | -0.008 | 0.099 | 0.11 | 0.109 | 0.106 |
| Totaal overige inkomsten en kosten netto
| -106 | -94.2 | -76.5 | -66.6 | -306.4 | -77.5 | -24.4 | -9.2 | -3.3 | -16.2 | -53.6 | -43.7 | -47.9 | -72.5 | -203.8 | -2.6 | -37.3 | 13 | 55.4 | 23 | -4.3 | 8.3 | -6 | -61.3 | -262.3 | -53.7 | -81.8 | 18.9 | -19 | 16.9 | 13.9 | 12.1 | 9.9 | 95.7 | 3.3 | 32.7 | 9.5 | 14.1 | 16.4 |
| Inkomen voor belasting
| 628.9 | 853.6 | 736.4 | 472.7 | 61.5 | 322.2 | 343.3 | 389.7 | 315.2 | 287.9 | 229.6 | 181 | 89.3 | -84.7 | -684.7 | -632.2 | 92.7 | 309.7 | 495.8 | 378.5 | 201.1 | 161.6 | 132.2 | 323.3 | 55 | 283.8 | 236.2 | 290.3 | 208.1 | 198.4 | 86.5 | 62 | -22.2 | 122.7 | -77.4 | 316.5 | 302.6 | 185.4 | 163.1 |
| Inkomen voor belasting ratio
| 0.098 | 0.125 | 0.126 | 0.109 | 0.015 | 0.062 | 0.076 | 0.087 | 0.077 | 0.075 | 0.059 | 0.049 | 0.024 | -0.025 | -0.247 | -0.134 | 0.016 | 0.055 | 0.084 | 0.072 | 0.049 | 0.044 | 0.039 | 0.085 | 0.013 | 0.072 | 0.065 | 0.092 | 0.068 | 0.073 | 0.039 | 0.03 | -0.011 | 0.05 | -0.027 | 0.096 | 0.098 | 0.108 | 0.106 |
| Belastingkosten
| 196.3 | 172.3 | 141 | 98 | 80.3 | 59.1 | 156 | 115.3 | 87.8 | 93 | -545.6 | 33.6 | 17.4 | 25.9 | -98.5 | 155.9 | 13.1 | 46.5 | 110.4 | 108.7 | 65.9 | 58.1 | 47.5 | 121.1 | 17.1 | 105.2 | 85 | 104.5 | 73.9 | 69.4 | 32 | 22.3 | 1.5 | 51.8 | -6.1 | 123.4 | 133.8 | 75.1 | 62.8 |
| Nettowinst
| 420.4 | 677 | 593.3 | 372.7 | -131 | 265.3 | 146.4 | 276 | 241.4 | 245.7 | 769.2 | 50 | 71.9 | -110.6 | -586.2 | -788.1 | 111.6 | 133.9 | 385.4 | 269.8 | 135.2 | 78.4 | 81.8 | -95.8 | 37.9 | 186.3 | 150.5 | 185.8 | 127.2 | 129 | 23.1 | -26.3 | -23.7 | 70.9 | -71.3 | 193.1 | 168.8 | 110.3 | 100.3 |
| Nettowinstmarge
| 0.066 | 0.099 | 0.101 | 0.086 | -0.032 | 0.051 | 0.032 | 0.061 | 0.059 | 0.064 | 0.198 | 0.013 | 0.019 | -0.032 | -0.211 | -0.167 | 0.02 | 0.024 | 0.065 | 0.052 | 0.033 | 0.021 | 0.024 | -0.025 | 0.009 | 0.047 | 0.041 | 0.059 | 0.042 | 0.048 | 0.01 | -0.013 | -0.011 | 0.029 | -0.025 | 0.059 | 0.055 | 0.064 | 0.065 |
| WPA (Winst Per Aandeel)
| 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.6 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.9 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.8 | -0.81 | 2.2 | 1.9 | 1.32 | 1.17 |
| Verwaterde WPA
| 5.96 | 9 | 7.57 | 4.7 | -1.54 | 3.01 | 1.62 | 3 | 2.56 | 2.58 | 8.2 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.9 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.5 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.8 | -0.81 | 2.2 | 1.9 | 1.32 | 1.17 |
| EBITDA
| 734.9 | 1,208.1 | 985.4 | 696.4 | 535.5 | 598.7 | 504.5 | 536.7 | 444.3 | 423.4 | 415.2 | 381.2 | 323.5 | 211.5 | -410.5 | -398.2 | 345.9 | 510.4 | 603.5 | 535.2 | 376.3 | 336.7 | 357.5 | 662.3 | 806.2 | 613.6 | 608 | 415.6 | 399.1 | 312.9 | 203.7 | 183.6 | 123.4 | 123.2 | 132.5 | 439.5 | 471.6 | 235 | 196.9 |
| EBITDA ratio
| 0.115 | 0.177 | 0.169 | 0.16 | 0.13 | 0.116 | 0.112 | 0.12 | 0.108 | 0.11 | 0.107 | 0.103 | 0.086 | 0.062 | -0.148 | -0.085 | 0.061 | 0.09 | 0.102 | 0.102 | 0.091 | 0.091 | 0.106 | 0.174 | 0.188 | 0.156 | 0.166 | 0.132 | 0.131 | 0.116 | 0.092 | 0.089 | 0.059 | 0.05 | 0.047 | 0.134 | 0.153 | 0.137 | 0.128 |