Bayer CropScience Limited
NSE:BAYERCROP.NS
6596.4 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,312 | 9,825 | 9,549 | 16,172 | 17,396 | 9,825 | 10,379 | 14,519 | 16,674 | 8,056 | 9,901 | 13,651 | 14,159 | 6,152 | 9,182 | 13,816 | 12,278 | 3,683 | 8,540 | 13,463 | 6,636 | 452 | 6,210 | 11,041 | 8,318 | 3,002 | 4,797 | 12,320 | 6,980 | 2,153 | 6,451 | 10,807 | 7,992 | 4,491 | 6,222 | 11,498 | 13,713 | 5,406 | 6,872 | 12,151 | 11,724 | 5,259 | 6,266 | 10,274 | 9,663 | 3,674 | 5,591 | 8,001 | 8,994.4 | 2,360 | 4,835 | 7,115.5 | 7,732.6 |
Kosten van de omzet
| 11,056 | 4,813 | 5,284 | 10,091 | 9,973 | 4,813 | 5,950 | 8,803 | 8,594 | 4,904 | 5,649 | 8,359 | 7,862 | 4,192 | 5,453 | 8,474 | 6,466 | 2,034 | 4,609 | 7,800 | 3,373 | 687 | 3,602 | 6,638 | 3,946 | 1,714 | 2,843 | 7,617 | 3,832 | 1,319 | 4,308 | 6,604 | 4,230 | 2,792 | 4,058 | 7,482 | 9,884 | 3,633 | 4,472 | 7,760 | 8,289 | 3,418 | 3,972 | 6,701 | 6,827 | 2,512 | 3,635 | 5,131.2 | 6,184.1 | 1,418 | 2,995 | 4,552.2 | 5,608.3 |
Brutowinst
| 5,256 | 5,012 | 4,265 | 6,081 | 7,423 | 5,012 | 4,429 | 5,716 | 8,080 | 3,152 | 4,252 | 5,292 | 6,297 | 1,960 | 3,729 | 5,342 | 5,812 | 1,649 | 3,931 | 5,663 | 3,263 | -235 | 2,608 | 4,403 | 4,372 | 1,288 | 1,954 | 4,703 | 3,148 | 834 | 2,143 | 4,203 | 3,762 | 1,699 | 2,164 | 4,016 | 3,829 | 1,773 | 2,400 | 4,391 | 3,435 | 1,841 | 2,294 | 3,573 | 2,836 | 1,162 | 1,956 | 2,869.8 | 2,810.3 | 942 | 1,840 | 2,563.3 | 2,124.3 |
Brutowinstmarge
| 0.322 | 0.51 | 0.447 | 0.376 | 0.427 | 0.51 | 0.427 | 0.394 | 0.485 | 0.391 | 0.429 | 0.388 | 0.445 | 0.319 | 0.406 | 0.387 | 0.473 | 0.448 | 0.46 | 0.421 | 0.492 | -0.52 | 0.42 | 0.399 | 0.526 | 0.429 | 0.407 | 0.382 | 0.451 | 0.387 | 0.332 | 0.389 | 0.471 | 0.378 | 0.348 | 0.349 | 0.279 | 0.328 | 0.349 | 0.361 | 0.293 | 0.35 | 0.366 | 0.348 | 0.293 | 0.316 | 0.35 | 0.359 | 0.312 | 0.399 | 0.381 | 0.36 | 0.275 |
Onderzoek- en ontwikkelingskosten
| 0 | 685 | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 749 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -1,092 | 0 | 0 | 0 | -1,519 | 0 | 0 | 0 | -1,379 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 1,069 | 0 | 0 | 0 | 1,621 | 0 | 0 | 0 | 843 | 0 | 0 | 0 | 834 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 757 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,412 | 0 | 0 | 0 | 3,153 | 0 | 0 | 0 | 3,080 | 0 | 0 | 0 | 1,991 | 0 | 0 | 0 | 1,982 | 0 | 0 | 0 | 2,125 | 0 | 0 | 0 | 1,534 | 0 | 0 | 0 | 1,510 | 0 | 0 | 0 | 1,687 | 0 | 0 | 0 | 1,543 | 0 | 0 | 0 | 2,843 | 0 | 0 | 0 | 2,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,331 | 1,320 | 1,847 | 2,024 | 2,244 | 1,634 | 1,475 | 2,050 | 2,868 | 1,701 | 1,407 | 2,073 | 2,004 | 3,071 | 948 | 769 | 938 | 3,051 | 801 | 913 | 825 | 3,746 | 804 | 731 | 729 | 2,377 | 645 | 640 | 665 | 2,344 | 611 | 0 | 614 | 2,332 | 526 | 535 | 680 | 2,300 | 537 | 499 | 658 | 4,642 | 549 | 480 | 552 | 3,866 | 450 | 449.5 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 275 | 296 | 146 | 161 | 207 | 3,225 | 152 | 3,489 | 4,358 | 1,222 | 98 | 143 | 148 | -358 | 183 | 147 | 149 | -311 | 194 | 102 | 72 | -229 | 110 | 98 | 111 | 63 | 29 | 133 | 163 | 154 | 211 | 143 | 193 | 176 | 126 | 236 | 258 | -571 | 173 | 277 | 209 | -680 | 234 | 279 | 231 | -416 | 115 | 76.7 | 6.6 | -201 | 66 | 59.1 | 13 |
Bedrijfskosten
| 2,331 | 3,225 | 3,138 | 3,148 | 3,490 | 3,225 | 3,718 | 3,489 | 4,358 | 1,222 | 3,731 | 3,217 | 3,220 | 1,294 | 2,812 | 2,504 | 2,796 | 1,185 | 2,477 | 2,775 | 2,133 | 860 | 2,227 | 2,301 | 2,161 | 1,539 | 1,812 | 1,907 | 2,072 | 1,496 | 1,759 | 1,896 | 1,944 | 1,557 | 1,798 | 1,935 | 2,468 | 1,158 | 1,732 | 1,999 | 2,038 | 1,127 | 1,924 | 2,067 | 1,741 | 968 | 1,418 | 1,490.9 | 1,507.7 | 1,008 | 1,343 | 1,379.2 | 1,390.8 |
Bedrijfsresultaat
| 2,925 | 1,787 | 1,273 | 3,094 | 4,140 | 1,994 | 711 | 2,365 | 3,864 | 1,932 | 521 | 2,218 | 619 | 607 | 917 | 2,985 | 1,100 | 495 | 1,454 | 2,990 | 1,648 | -1,251 | 381 | 2,200 | 491 | -188 | 142 | 2,929 | 171 | -508 | 384 | 2,450 | 595 | 318 | 366 | 2,317 | 492 | 693 | 668 | 2,669 | 841 | 728 | 387 | 1,785 | 604 | 223 | 538 | 1,378.9 | 653 | -106 | 497 | 1,184.1 | 563 |
Bedrijfsresultaat ratio
| 0.179 | 0.182 | 0.133 | 0.191 | 0.238 | 0.203 | 0.069 | 0.163 | 0.232 | 0.24 | 0.053 | 0.162 | 0.044 | 0.099 | 0.1 | 0.216 | 0.09 | 0.134 | 0.17 | 0.222 | 0.248 | -2.768 | 0.061 | 0.199 | 0.059 | -0.063 | 0.03 | 0.238 | 0.024 | -0.236 | 0.06 | 0.227 | 0.074 | 0.071 | 0.059 | 0.202 | 0.036 | 0.128 | 0.097 | 0.22 | 0.072 | 0.138 | 0.062 | 0.174 | 0.063 | 0.061 | 0.096 | 0.172 | 0.073 | -0.045 | 0.103 | 0.166 | 0.073 |
Totaal overige inkomsten en kosten netto
| 233 | 165 | -31 | -37 | -79 | -42 | 1,125 | -75 | -41 | -37 | 657 | -23 | 559 | 191 | 144 | -25 | -39 | -238 | 187 | -834 | -7 | -3 | 73 | -36 | -37 | -22 | -23 | -22 | -52 | -15 | 192 | -17 | -19 | -29 | 98 | -14 | -28 | -50 | 164 | -8 | -9 | -15 | 210 | -7 | -7 | 839 | 11,282 | 67.2 | 11,167 | -229 | -99 | 57 | -165 |
Inkomen voor belasting
| 3,158 | 1,952 | 1,242 | 3,057 | 4,061 | 1,952 | 1,836 | 2,290 | 3,823 | 1,895 | 1,178 | 2,195 | 3,200 | 798 | 1,061 | 2,960 | 3,126 | 257 | 1,641 | 2,156 | 919 | -1,254 | 454 | 2,164 | 2,299 | -210 | 119 | 2,907 | 1,222 | -523 | 576 | 2,433 | 1,993 | 289 | 464 | 2,303 | 1,611 | 643 | 832 | 2,661 | 1,599 | 713 | 597 | 1,778 | 1,320 | 1,062 | 11,820 | 1,446.1 | 1,305.1 | -335 | 398 | 1,241.1 | 740.1 |
Inkomen voor belasting ratio
| 0.194 | 0.199 | 0.13 | 0.189 | 0.233 | 0.199 | 0.177 | 0.158 | 0.229 | 0.235 | 0.119 | 0.161 | 0.226 | 0.13 | 0.116 | 0.214 | 0.255 | 0.07 | 0.192 | 0.16 | 0.138 | -2.774 | 0.073 | 0.196 | 0.276 | -0.07 | 0.025 | 0.236 | 0.175 | -0.243 | 0.089 | 0.225 | 0.249 | 0.064 | 0.075 | 0.2 | 0.117 | 0.119 | 0.121 | 0.219 | 0.136 | 0.136 | 0.095 | 0.173 | 0.137 | 0.289 | 2.114 | 0.181 | 0.145 | -0.142 | 0.082 | 0.174 | 0.096 |
Belastingkosten
| 616 | 367 | 311 | 828 | 776 | 367 | 491 | 664 | 797 | 368 | 330 | 654 | 663 | 179 | 1,512 | 714 | 609 | -58 | 262 | 458 | 326 | -456 | 179 | 737 | 827 | -81 | 12 | 1,001 | 105 | -162 | 208 | 842 | 681 | 95 | 190 | 802 | 542 | 209 | 282 | 900 | 514 | 251 | 207 | 613 | 442 | 344 | 2,786 | 467.6 | 417.7 | -119 | 131 | 400.6 | 241.3 |
Nettowinst
| 2,542 | 1,585 | 931 | 2,229 | 3,285 | 1,585 | 1,345 | 1,626 | 3,026 | 1,527 | 848 | 1,541 | 2,537 | 619 | -451 | 2,246 | 2,517 | 315 | 1,379 | 1,698 | 593 | -798 | 275 | 1,427 | 1,472 | -129 | 107 | 1,906 | 1,117 | -361 | 368 | 1,591 | 1,312 | 194 | 274 | 1,501 | 1,069 | 434 | 550 | 1,761 | 1,085 | 462 | 390 | 1,165 | 878 | 718 | 9,034 | 978.5 | 887.4 | -216 | 267 | 840.5 | 498.8 |
Nettowinstmarge
| 0.156 | 0.161 | 0.097 | 0.138 | 0.189 | 0.161 | 0.13 | 0.112 | 0.181 | 0.19 | 0.086 | 0.113 | 0.179 | 0.101 | -0.049 | 0.163 | 0.205 | 0.086 | 0.161 | 0.126 | 0.089 | -1.765 | 0.044 | 0.129 | 0.177 | -0.043 | 0.022 | 0.155 | 0.16 | -0.168 | 0.057 | 0.147 | 0.164 | 0.043 | 0.044 | 0.131 | 0.078 | 0.08 | 0.08 | 0.145 | 0.093 | 0.088 | 0.062 | 0.113 | 0.091 | 0.195 | 1.616 | 0.122 | 0.099 | -0.092 | 0.055 | 0.118 | 0.065 |
WPA (Winst Per Aandeel)
| 56.56 | 35.27 | 20.72 | 49.6 | 73.09 | 35.27 | 29.93 | 36.18 | 67.33 | 33.98 | 18.87 | 34.29 | 56.45 | 13.77 | -10.03 | 49.97 | 56.01 | 7.01 | 30.68 | 37.78 | 30.11 | -17.77 | 8.01 | 41.56 | 42.87 | -3.76 | 3.12 | 54 | 31.59 | -10.21 | 10.41 | 45 | 37.11 | 5.49 | 8.2 | 42.55 | 30.2 | 9.66 | 11.03 | 48.11 | 29.64 | 10.28 | 10.14 | 29.49 | 22.23 | 15.97 | 228.72 | 24.78 | 22.46 | -4.81 | 6.76 | 21.28 | 12.65 |
Verwaterde WPA
| 56.56 | 35.27 | 20.72 | 49.6 | 73.09 | 35.27 | 29.93 | 36.18 | 67.33 | 33.98 | 18.87 | 34.29 | 56.45 | 13.77 | -10.03 | 49.97 | 56.01 | 7.01 | 30.68 | 37.78 | 30.11 | -17.75 | 8.01 | 41.56 | 42.87 | -3.76 | 3.12 | 54 | 31.59 | -10.21 | 10.41 | 45 | 37.11 | 5.49 | 8.2 | 42.55 | 30.2 | 9.66 | 11.03 | 48.11 | 29.64 | 10.28 | 10.14 | 29.49 | 22.23 | 15.97 | 228.72 | 24.78 | 22.46 | -4.81 | 6.76 | 21.28 | 12.65 |
EBITDA
| 3,140 | 1,121 | 1,425 | 3,210 | 4,453 | 2,265 | 1,006 | 2,517 | 4,093 | 2,146 | 761 | 2,361 | 3,371 | 823 | 1,243 | 3,124 | 3,402 | 686 | 1,797 | 3,163 | 1,311 | -1,165 | 576 | 2,284 | 2,409 | -100 | 255 | 3,008 | 1,319 | -427 | 671 | 2,517 | 2,076 | 381 | 557 | 2,376 | 1,679 | 754 | 900 | 2,717 | 1,691 | 835 | 717 | 2,128 | 1,409 | 319 | 748 | 1,467.3 | 1,389.1 | -11 | 646 | 1,266.5 | 813.7 |
EBITDA ratio
| 0.192 | 0.114 | 0.149 | 0.198 | 0.256 | 0.231 | 0.097 | 0.173 | 0.245 | 0.266 | 0.077 | 0.173 | 0.238 | 0.134 | 0.135 | 0.226 | 0.277 | 0.186 | 0.21 | 0.235 | 0.198 | -2.577 | 0.093 | 0.207 | 0.29 | -0.033 | 0.053 | 0.244 | 0.189 | -0.198 | 0.104 | 0.233 | 0.26 | 0.085 | 0.09 | 0.207 | 0.122 | 0.139 | 0.131 | 0.224 | 0.144 | 0.159 | 0.114 | 0.207 | 0.146 | 0.087 | 0.134 | 0.183 | 0.154 | -0.005 | 0.134 | 0.178 | 0.105 |