Bayer CropScience Limited
NSE:BAYERCROP.NS
6596.4 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,640 | 8,608 | 7,809 | 12,045 | 10,669 | 3,269 | 4,166 | 8,380 | 7,624 | 11,297 | 4,856 | 9,734 | 4,294 | 2,763.974 | 153.514 | 183.373 | 275.767 | 265.892 | 265.892 | 524.545 | 825.548 |
Kortetermijnbeleggingen
| 539 | 581 | 385 | 522 | 408 | 2,554 | 0 | 497 | 364 | 254 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,179 | 9,189 | 8,194 | 12,567 | 11,077 | 3,269 | 4,166 | 8,877 | 7,988 | 11,551 | 4,859 | 9,734 | 4,294 | 2,763.974 | 153.514 | 183.373 | 275.767 | 265.892 | 265.892 | 524.545 | 825.548 |
Nettovorderingen
| 9,601 | 9,756 | 11,823 | 9,405 | 8,965 | 8,414 | 7,070 | 6,523 | 4,885 | 5,711 | 4,099 | 3,224 | 0 | 0 | 0 | 0 | 0 | 2,622.141 | 2,620.707 | 2,002.821 | 0 |
Voorraad
| 15,452 | 18,072 | 15,120 | 13,251 | 9,635 | 8,781 | 7,399 | 7,681 | 6,582 | 5,647 | 5,495 | 5,000 | 4,995 | 4,374.001 | 3,479.998 | 3,236.805 | 2,018.151 | 1,887.201 | 1,887.201 | 1,339.316 | 1,211.693 |
Overige vlottende activa
| 1,823 | 1,947 | 618 | 216 | 467 | 444 | 4,878 | 2,045 | 2,247 | 781 | 4,070 | 1,957 | 0 | 0 | 0 | 0 | 0 | 39.499 | 39.499 | 5.94 | 0 |
Totaal vlottende activa
| 39,055 | 38,964 | 35,755 | 35,439 | 30,144 | 20,908 | 20,761 | 23,742 | 20,308 | 23,697 | 18,529 | 19,913 | 15,003 | 11,078.285 | 6,792.377 | 6,425.301 | 5,155.499 | 4,814.733 | 4,813.299 | 3,872.622 | 5,249.423 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 3,826 | 4,313 | 4,504 | 4,008 | 4,399 | 2,933 | 3,012 | 3,062 | 3,223 | 3,212 | 4,428 | 3,428 | 2,529 | 3,558.882 | 3,192.733 | 2,700.798 | 2,478.925 | 1,554.311 | 1,554.311 | 1,407.037 | 1,522.95 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,254 | 1,147 | 893 | 702 | 540 | 422 | 391 | 292 | 28 | 12 | 18 | 29 | 37 | 35.655 | 15.722 | 0 | 0 | 0 | 0 | 31.039 | 62.077 |
Goodwill en immateriële activa
| 1,254 | 1,147 | 893 | 702 | 540 | 422 | 391 | 292 | 28 | 12 | 18 | 29 | 37 | 35.655 | 15.722 | 0 | 0 | 0 | 0 | 31.039 | 62.077 |
Langetermijnbeleggingen
| 323 | -527 | -484 | -371 | 326 | 333 | 320 | 323 | 331 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 527 | 73 | 179 | 270 | 45 | 286 | 317 | 69 | 96 | 139 | -3 | 104 | 201.57 | 202.537 | 144.062 | 307.75 | 184.063 | 184.063 | 314.323 | 317.21 |
Overige niet-vlottende activa
| 1,513 | 2,362 | 2,788 | 2,436 | 2,678 | 4,374 | 578 | 518 | 424 | 719 | 755 | 780 | 734 | 867.899 | 628.175 | 102.163 | 603.324 | 40.043 | 40.043 | 120.131 | 39.852 |
Totaal niet-vlottende activa
| 6,916 | 7,822 | 7,774 | 6,954 | 8,213 | 8,107 | 4,587 | 4,512 | 4,075 | 4,039 | 5,340 | 4,237 | 3,404 | 4,664.006 | 4,039.167 | 2,947.023 | 3,389.999 | 1,778.417 | 1,778.417 | 1,872.53 | 1,942.089 |
Totaal activa
| 45,971 | 46,786 | 43,529 | 42,393 | 38,357 | 29,015 | 25,348 | 28,254 | 24,383 | 27,736 | 23,869 | 24,150 | 18,407 | 15,742.291 | 10,831.544 | 9,372.324 | 8,545.498 | 6,593.15 | 6,591.716 | 5,745.152 | 7,191.512 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 6,051 | 8,732 | 8,198 | 8,303 | 4,749 | 4,990 | 2,838 | 2,874 | 2,453 | 2,681 | 2,921 | 1,972 | 2,605 | 3,979.315 | 2,640.453 | 3,349.797 | 3,504.034 | 1,606.83 | 1,606.83 | 1,744.689 | 1,688.952 |
Kortlopende schulden
| 261 | 371 | 346 | 122 | 312 | -1,542 | -1,132 | -1,044 | -932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 19 | 29 | 159 | 540 | 112 | 26 | 52 | 52 | 1,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 19 | 2,866 | 2,431 | 6,748 | 5,387 | 1,542 | 1,132 | 1,044 | 932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,643 | 5,806 | 5,618 | 533 | 946 | 4,054 | 3,781 | 3,957 | 3,714 | 4,099 | 3,025 | 2,388 | 7,515 | 3,806.566 | 1,316.998 | 1,085.955 | 512.276 | 432.23 | 430.796 | 391.069 | 596.499 |
Totaal kortlopende verplichtingen
| 15,974 | 17,775 | 16,593 | 15,706 | 11,394 | 9,044 | 6,619 | 6,831 | 6,167 | 6,780 | 5,946 | 4,360 | 10,120 | 7,785.881 | 3,957.451 | 4,435.752 | 4,016.31 | 2,039.06 | 2,037.626 | 2,135.758 | 2,285.451 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 210 | 364 | 518 | 141 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,085 | 1,139.749 | 426.946 | 692.104 | 1,081.419 | 1,081.419 | 776.089 | 2,263.818 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40 | 3 | 0 | 0 | 0 | 408 | 104 | 836 | 240 | 0 | 0 | 18 | 0 | 141.67 | 136.419 | 0 | 142.661 | 158.365 | 158.365 | 249.053 | 222.51 |
Overige niet-vlottende verplichtingen
| 1,253 | 1,523 | 1,175 | 1,043 | 1,100 | 729 | 842 | 20 | 417 | 0 | 0 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,503 | 1,890 | 1,693 | 1,184 | 1,238 | 1,137 | 946 | 856 | 657 | 627 | 500 | 477 | 360 | 1,226.67 | 1,276.168 | 426.946 | 834.765 | 1,239.784 | 1,239.784 | 1,025.142 | 2,486.328 |
Totaal passiva
| 17,477 | 19,665 | 18,286 | 16,890 | 12,632 | 10,181 | 7,565 | 7,687 | 6,824 | 7,407 | 6,446 | 4,837 | 10,480 | 9,012.551 | 5,233.619 | 4,862.698 | 4,851.075 | 3,278.844 | 3,277.41 | 3,160.9 | 4,771.779 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 449 | 449 | 449 | 449 | 449 | 343 | 343 | 354 | 354 | 366 | 366 | 395 | 395 | 394.987 | 394.987 | 394.987 | 394.987 | 394.987 | 394.987 | 394.987 | 394.987 |
Ingehouden winsten
| 23,071 | 21,698 | 20,465 | 21,220 | 21,898 | 14,675 | 13,520 | 16,594 | 13,586 | 16,657 | 14,134 | 16,314 | 6,090 | 6,334.753 | 4,032.034 | 3,070.989 | 2,350.246 | 2,019.232 | 2,019.232 | 1,383.183 | 1,245.024 |
Overige gereserveerde algehele resultaten
| 3,580 | 3,580 | 2,935 | 2,440 | 1,984 | -982 | 3,920 | 3,619 | 3,318 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,394 | 1,394 | 1,394 | 1,394 | 1,394 | 4,798 | 0 | 0 | 301 | 3,277 | 2,894 | 2,604 | 1,442 | 0 | 1,170.904 | 1,043.65 | 949.19 | 900.087 | 900.087 | 806.082 | 779.722 |
Totaal eigen vermogen van aandeelhouders
| 28,494 | 27,121 | 25,243 | 25,503 | 25,725 | 18,834 | 17,783 | 20,567 | 17,559 | 20,329 | 17,423 | 19,313 | 7,927 | 6,729.74 | 5,597.925 | 4,509.626 | 3,694.423 | 3,314.306 | 3,314.306 | 2,584.252 | 2,419.733 |
Totaal eigen vermogen
| 28,494 | 27,121 | 25,243 | 25,503 | 25,725 | 18,834 | 17,783 | 20,567 | 17,559 | 20,329 | 17,423 | 19,313 | 7,927 | 6,729.74 | 5,597.925 | 4,509.626 | 3,694.423 | 3,314.306 | 3,314.306 | 2,584.252 | 2,419.733 |
Totaal passiva en aandeelhoudersvermogen
| 45,971 | 46,786 | 43,529 | 42,393 | 38,357 | 29,015 | 25,348 | 28,254 | 24,383 | 27,736 | 23,869 | 24,150 | 18,407 | 15,742.291 | 10,831.544 | 9,372.324 | 8,545.498 | 6,593.15 | 6,591.716 | 5,745.152 | 7,191.512 |