Baxter International Inc.

NYSE:BAX

38.76 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,0953,0263,1945,7881,7221,6731,7181,6011,8522,2942,9513,2583,1363,1823,7304,3594,0854,1103,3353,0092,9251,9081,8322,8602,8572,9473,3943,5173,8172,8582,8012,5972,6302,2112,2131,9706,6802,5302,9252,0781,8662,0492,7332,3765,9892,6893,2703,1912,3532,2722,9052,3382,0182,1682,6852,7882,3002,6732,7862,5711,8021,7032,1312,1912,1471,7362,5391,8182,4862,3842,4852,0671,0618818411,7121,4281,1061,1098227606489278306081,4081,16927847252258247043172357956849669460682572360870947842843146540983158876183367059247646838526347134929647247947842932432150904013282452471244019511741671171081472015121274
Kortetermijnbeleggingen 0000000000000000000000000000000001,2325,1484,15600-51500000030000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,0953,0263,1945,7881,7221,6731,7181,6011,8522,2942,9513,2583,1363,1823,7304,3594,0854,1103,3353,0092,9251,9081,8322,8602,8572,9473,3943,5173,8172,8582,8012,5972,6303,4437,3616,1266,6802,5302,9252,0781,8662,0492,7332,3765,9892,6893,2703,1912,3532,2722,9052,3382,0182,1682,6852,7882,3002,6732,7862,5711,8021,7032,1312,1912,1471,7362,5391,8182,4862,3842,4852,0671,0618818411,7121,4281,1061,1098227606489278306081,4081,16927847252258247043172357956849669460682572360870947842843146540983158876183367059247646838526347134929647247947842932432150904013282452471244019511741671171081472015121274
Nettovorderingen 2,6922,5742,7432,5122,4952,5472,7522,5552,4732,4712,7132,0742,0211,9152,0772,0011,8841,8921,8961,8141,8851,8021,8121,8261,7831,8071,7931,7481,7211,6461,6911,7391,8131,8301,7311,7722,8522,5992,8032,8422,9142,7082,9112,7662,3422,3192,4252,3242,2252,3412,4202,3472,4912,3992,2652,2052,0722,2542,3022,2292,1331,9401,9802,1012,2172,0962,0261,9761,9931,8991,8381,7511,7541,7501,7661,8631,9591,9822,0912,1082,0692,0971,9791,9001,9551,9181,8381,8611,8331,7411,6221,6861,6891,5591,5421,5911,6331,6191,6521,6411,7341,8291,9171,7841,9861,7641,7391,7661,6821,6051,4851,2861,1961,2341,2091,6891,7621,7011,9161,6761,6911,6511,6761,5801,5861,5901,6671,6221,5371,7101,7781,6461,6221,6171,5851,6791,6401,6311,6521,4191,4031,4121,4371,2791,131933
Voorraad 2,9852,9882,8242,8732,8972,9222,7182,6752,6632,5482,4532,0252,0652,0171,9161,9881,9051,6941,6531,7151,7571,7511,6531,7181,6221,5811,4751,5501,5251,4801,4301,5681,5911,6821,6041,6963,8423,5013,5593,7043,8363,7483,4993,5813,0692,9632,8032,8312,7302,7372,6282,6212,6482,5172,3712,5002,3842,4772,5572,6282,4962,4212,3612,5202,5712,5362,3342,3202,1862,1192,0662,0892,0202,0061,9251,9481,9442,1052,1352,1062,1172,1662,1012,1012,0761,9171,7451,7131,6641,4621,3411,4151,3581,2571,1591,2571,2711,2631,1161,2111,3971,3311,3241,3661,3661,2511,2081,2191,2401,2028839549429409061,6531,6751,5981,5371,7641,7881,8001,7721,7931,7431,7331,6321,6611,5831,6521,5961,6161,5781,5611,5321,5461,5101,5241,5021,5571,5291,5571,5121,2791,0851,037
Overige vlottende activa 8218123878618589573999798948603908107827423426856926373896726516264136246286216016336196033416347119514351,3341,1231,104563850871883468874785843418759740767697696652677668647619611626636641626676625624645656526520572581512592594584556508588684687758489430521632440408359414436432493513470371409419391445578633764701598457548458307416413351387308259320494465467416518517496495410398410258279272291302312318312286285279281203170177191173149107121
Totaal vlottende activa 8,5939,4009,60012,0348,2058,0998,0117,8107,8828,1738,8728,1678,0047,8568,4119,0338,5668,3337,5037,2107,2186,0875,9197,0286,8906,9567,2637,4487,7046,6336,5746,5896,8238,01711,79611,13814,4979,73410,3519,6319,4879,38810,0049,59712,1858,8149,2609,1058,0488,1178,6508,0027,8097,7617,9898,1407,3758,0158,2718,0647,0726,6907,1487,4377,5597,0137,5556,6407,1856,9746,9706,4195,4275,2315,1166,0795,8395,7816,0195,7235,7045,4005,4375,3525,2715,6835,1604,2114,3834,1613,9774,0643,9914,0093,6513,8253,8193,9673,8194,2554,4874,5324,6514,2264,2373,9943,8703,7014,1693,8083,4803,4603,1163,0252,9114,3044,2874,0294,3404,3074,2924,4194,4224,2614,1564,0573,5893,7123,4824,0544,0043,8193,7653,6143,4433,7053,5463,4773,4243,2633,2173,3073,3232,7582,3442,365
Niet-vlottende activa:
Materiële vaste activa, netto 4,8384,9014,9574,7975,0275,5545,5295,3455,5425,7235,8085,1635,2165,1815,3255,0384,9634,9175,1204,9955,1295,0564,5424,5204,5314,6144,5884,4884,3374,2744,2894,3274,3294,4034,3864,3388,9678,4928,6988,4488,1527,9627,8327,5186,3616,2056,0985,8625,6235,6375,5255,4265,4815,4195,2605,2084,9835,0645,1594,9634,7574,5984,6094,5984,6804,6334,4874,2164,1104,0474,2294,0954,1594,1224,1444,1144,1574,3104,3694,3464,3304,5544,5854,3804,1574,0253,9073,6503,5153,3263,3063,1282,9222,8882,8072,7102,6682,6732,6502,5142,6482,6332,6732,4432,4632,3862,3602,1992,1452,1501,8431,7711,7401,7461,7492,5242,5952,5692,5622,6802,6452,6332,6552,6542,6352,6442,6472,5812,4752,4672,4552,2552,1782,1782,1692,0442,0062,0102,1032,0362,0082,0202,0241,7761,6341,682
Goodwill 6,0016,4306,5146,4076,4186,8686,8436,6399,6449,8169,8363,0983,1483,1113,2173,0943,0522,9613,0302,8472,9382,9302,9582,9802,9843,1073,0993,1172,7462,6332,5952,6792,6582,7272,6872,7203,7923,6943,8744,0164,2264,2274,2053,7802,4982,5062,5022,4982,4672,4882,3172,1192,1682,0602,0152,0271,9562,0021,8251,8361,7561,6421,6541,7031,7611,7681,6901,6491,6201,6101,6181,5871,5811,5621,5521,5601,5601,61701,5911,5841,64801,58100000000000000000000000000000000000000000000000000000000000000
Immateriële activa 5,7415,9056,0796,2306,4706,6406,7936,9277,4597,6937,7921,8761,9101,9621,6711,6781,7161,7591,4711,3651,3641,4411,3981,4021,4271,5071,3741,3711,1091,0911,1111,1801,2541,3591,3491,4082,0842,0682,0792,1852,3292,2682,2942,6821,0531,1318148678879178267107025005005185225565135385114013904174444614554574584704804854874884942,0592,0622,1532,1952,2122,2212,2532,2592,1142,1292,0812,0201,8941,8621,6951,6981,5921,3971,3701,2391,2581,1941,0049218621,7341,7351,8171,7831,7751,7561,6221,5351,5261,5421,3861,2161,1821,1521,0982,2182,2732,2682,2903,3092,4682,4792,4902,4992,5162,5122,4882,4862,4772,4762,5012,5182,5272,5362,5602,5672,5752,6082,6292,6812,6762,7022,8582,6882,7582,385
Goodwill en immateriële activa 11,74212,33512,59312,63712,88813,50813,63613,56617,10317,50917,6284,9745,0585,0734,8884,7724,7684,7204,5014,2124,3024,3714,3564,3824,4114,6144,4734,4883,8553,7243,7063,8593,9124,0864,0364,1285,8765,7625,9536,2016,5556,4956,4996,4623,5513,6373,3163,3653,3543,4053,1432,8292,8702,5602,5152,5452,4782,5582,3382,3742,2672,0432,0442,1202,2052,2292,1452,1062,0782,0802,0982,0722,0682,0502,0462,0592,0622,1532,1952,2122,2212,2532,2592,1142,1292,0812,0201,8941,8621,6951,6981,5921,3971,3701,2391,2581,1941,0049218621,7341,7351,8171,7831,7751,7561,6221,5351,5261,5421,3861,2161,1821,1521,0982,2182,2732,2682,2903,3092,4682,4792,4902,4992,5162,5122,4882,4862,4772,4762,5012,5182,5272,5362,5602,5672,5752,6082,6292,6812,6762,7022,8582,6882,7582,385
Langetermijnbeleggingen 168174194186202222247225225226154197171981359281777639393917339364518767618116373317665761361274252372164241621547200-295000157000115000145000000000000-272-235-2490-405-464-2090-18200000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 00384-186-202-222280-225-225-226376-197-171-98748-92-81-77621-39-39-39461-39-36-45408-6-7-6629-16-37-33354-65-76-136273-42-52-37876-42-41-621,156-72002950001,1390001,0950001,13200068900093600002722352490405464209018200000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 9719785481,1881,7651,1305841,2441,3041,3116831,5031,4041,3565121,2551,1681,1053728828958361909177467061921,1171,0671,0281671,0209188442275686758735151,2831,4351,4164421,6731,6541,6624061,4931,4211,6251,7551,5861,5811,6734291,6701,6511,5293761,5531,6471,6223271,0541,0261,0974181,1851,2861,3824531,3451,3531,3771,4211,5311,5681,5641,5641,4881,4051,5231,4981,5071,6581,5371,3911,4121,4281,4351,3628799721,0151,0361,0151,1061,0702,2542,2711,0309989441,1198007708557208158388871,0993,6653,6773,6791,2301,0671,0608100876972978482466431431770705389380382389374345338338361347501480510345416332407
Totaal niet-vlottende activa 17,71918,38818,67618,62219,68020,19220,27620,15523,94924,54324,64911,64011,67811,61011,60811,06510,89910,74210,69010,08910,32610,2639,7229,8199,6889,9349,84810,0939,2599,0268,9729,2069,1599,3339,1799,03415,51815,12715,56615,93216,14215,87315,86515,65311,56611,50411,13010,72010,39810,66710,4239,8419,9329,6529,5009,4239,1129,1519,0838,8908,6718,2638,2577,7727,9117,9597,7397,5077,4747,5097,7167,5127,5807,5497,6117,7047,7878,0278,1288,0467,9568,3308,3428,0017,9447,6437,3186,9566,8056,4566,3665,5995,2915,2735,0824,9834,9684,7475,8255,6475,4125,3665,4345,3455,0384,9124,8374,4544,4864,5304,1164,0866,5876,5756,5265,9725,9355,8975,6625,9895,9896,0846,1235,6355,6175,5875,5665,8375,6575,3325,3365,1555,0945,0885,0744,9494,9194,9795,0795,2185,1645,2325,2274,8804,7244,474
Totaal activa 26,31227,78828,27630,65627,88528,29128,28727,96531,83132,71633,52119,80719,68219,46620,01920,09819,46519,07518,19317,29917,54416,35015,64116,84716,57816,89017,11117,54116,96315,65915,54615,79515,98217,35020,97520,17230,01524,86125,91725,56325,62925,26125,86925,25023,75120,31820,39019,82518,44618,78419,07317,84317,74117,41317,48917,56316,48717,16617,35416,95415,74314,95315,40515,20915,47014,97215,29414,14714,65914,48314,68613,93113,00712,78012,72713,78313,62613,80814,14713,76913,66013,73013,77913,35313,21513,32612,47811,16711,18810,61710,3439,6639,2829,2828,7338,8088,7878,7149,6449,9029,8999,89810,0859,5719,2758,9068,7078,1558,6558,3387,5967,5469,7039,6009,43710,27610,2229,92610,00210,29610,28110,50310,5459,8969,7739,6449,1559,5499,1399,3869,3408,9748,8598,7028,5178,6548,4658,4568,5038,4818,3818,5398,5507,6387,0686,839
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,2511,3291,2411,2461,2401,2901,1391,2341,2821,2231,2469991,0051,0231,0432,6952,5612,5008922,6092,5932,5291,0042,5922,5242,5339202,5722,4712,3307912,4992,5372,3877163,0004,1483,7491,2644,4604,4844,4681,1034,5824,1054,0687664,092007950007450008070008293,0893,3313,0959203,1433,1263,0288782,8412,8462,7963,2412,4152,5012,7013,5312,8002,8392,5323,1052,5462,3912,7323,0432,3552,3412,0047081,2971,3441,4451,9901,3581,4981,4891,8051,6441,7861,9192,1812,0051,8041,7141,9631,7291,9511,9654421,4361,3661,3083552,0181,9661,8847012,0282,1481,9941,7831,7491,7061,8571,4791,9041,8111,8471,5741,9051,8431,8471,5041,6571,5411,6211,2041,3671,3221,3620000
Kortlopende schulden 2,4682,6342,7962,4262,1771,1531,5252794084096395104574075177273195366422479843333333361,0741,2892,5852,9382,1642,3251,6991,5151,3111,1771,0404144117103503338827984469522232452369569771133239235394235621414255466665962341281151299241,3541,4501,577361178205177153151151116220202217542201565374670634448198435255371233417271234315215144193249446346331546339219259307410531597643913822770881684500661344774389438442480432301304337379453441492530432272168
Belastingschulden 00415000254000264000283000198000234109102106228878310226998108137619000597000539000603000503000346000375000255000333000000005024104170548486543051800000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1831551481542,278160164158153166162394338283-2,695-2,561-2,500198-2,609-2,593-2,531234-2,486-2,425-2,430228-2,488831021,947981081372,4030-4,819-3,92390-5,609-5,596760-4,954-4,483-4,445878-4,09200738000346000375000255-3,094-3,353-3,1920-3,643-3,602-3,4320-2,897-2,902-2,86100000000000000001,7240000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,2292,2472,3182,383702,1571,9172,0372,0732,0922,1891,8931,8391,7191,4902,6952,5612,5001,4982,6092,5932,5311,5942,5952,5272,5361,6702,575133341046434,8193,9233,070155,6095,5963,0034,9544,4834,4452,7654,1253,9884,0592,8784,0704,0093,8662,9263,6763,3903,5872,5713,4353,1562,8872,1573,0943,3533,1922,4673,6433,6023,4322,4982,8972,9022,86105024104173946485865675615407006865886095746266616836316557486406635956405355785955365024154934502953874291,6574144203771,5805203854341,5340003280003890003940003880002760001,3561,4451,6091,052
Totaal kortlopende verplichtingen 6,1316,3656,5036,2095,7654,7604,7453,7083,9163,8904,2363,4413,3443,1873,3333,4222,8803,0363,2302,6112,5973,3272,8362,7042,6292,6422,8212,6622,5582,4382,7442,6063,7233,8235,7505,9816,3126,0746,0425,9905,7955,6455,9064,9964,5164,7784,7594,4584,8704,8574,8574,1654,0313,8894,0414,1994,0854,2844,4643,4683,3953,1223,6353,3243,3933,2363,8123,6893,7923,6243,6102,9692,9612,9254,1654,2714,3614,6954,2863,6263,6303,2763,8193,2373,2423,5343,8513,1663,1323,1723,2942,5452,3492,7703,3722,4462,3592,5192,7002,5502,5972,9312,9882,7412,5342,4222,5572,2172,5872,8402,4452,1812,3322,0242,1542,7972,6582,7282,7662,6252,7912,9072,9332,5192,5872,5412,3682,5652,1552,6212,3572,3432,2852,3272,3241,9581,8451,9581,8591,8201,7631,8541,8861,8771,8811,220
Langlopende verplichtingen:
Langetermijnschulden 10,43611,09211,56814,50314,74415,73615,68816,60716,74817,27317,6715,9306,1796,1536,2876,2506,5436,4825,3195,5575,6473,8713,4733,4853,4953,5503,5093,4953,4542,7842,7792,8342,0942,0683,9353,79112,0547,6807,6067,7537,5287,5178,1268,6528,6245,1575,5805,6144,4324,4114,7494,4474,3784,3514,3634,3604,1194,0563,4404,1363,5933,6753,3623,1853,1722,7312,6642,0242,0512,1242,5672,6802,2442,2762,4143,0083,0393,0223,9334,4114,4294,6304,4214,7784,8065,5704,4272,9353,2902,6772,4862,5762,3782,1791,7262,2462,3552,3032,6012,9162,9072,9383,0962,9213,1112,8982,6352,5602,6592,1741,6951,6922,4492,6722,3722,3582,5082,1232,3412,4162,5652,7042,8002,8002,6282,6452,4332,3022,5192,3502,2492,0082,0401,8701,7292,2102,2382,1062,0482,1832,2142,2932,3111,7231,5682,580
Uitgestelde opbrengsten niet-vlottend 183424641417780828074845244421,327000520001,1520001,2500001,522000-195000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 439444447-41-41-77698-82-80-74962-52-44-421430001920002050002800009300019500000000000000000000000000000000000000000000000013977007782201218117280214160371379330311443440499505531369305316309317313255217169144173158224163167023820920132832029717424223524523821520319919322921120835036536437637732524976
Overige niet-vlottende verplichtingen 1,4151,6101,2441,7781,7451,8541,1812,0712,2642,4341,4471,6211,6241,6362031,8241,8821,8271,4881,5141,4641,4831591,5451,5851,6051351,9251,7861,7621281,6911,6552,4392,4252,5553,6283,8194,1133,3943,6193,4063,3513,8563,2963,3823,0732,5632,5322,5522,6392,0412,0882,2022,2892,2412,1492,1672,0302,0391,9811,9982,1791,6411,6862,0081,9022,1422,1272,1312,2371,9441,9371,8321,8492,1282,0162,0812,2232,0462,2992,2892,2161,7381,9991,2491,2616316076275888478618628168078238576847167366796576793865875806006426856978799631,0281,0341,4111,1371,2251,0081,5941,1841,4211,42638139038738595901071231221561501793073073280000880880880881
Totaal niet-vlottende verplichtingen 12,47313,18813,30516,28116,48917,59017,64718,67819,01219,70720,1647,5517,8037,7897,9608,0748,4258,3097,0517,0717,1115,3544,9895,0305,0805,1555,1745,4205,2404,5464,5224,5253,7494,5076,3606,34615,68211,49911,71911,14711,14710,92311,47712,50811,9208,5398,6538,1776,9646,9637,3886,4886,4666,5536,6526,6016,2686,2235,4706,1755,5745,6735,5414,8264,8584,7394,5664,1664,1784,2554,8044,6244,1814,1084,2635,1365,0555,1036,1566,4576,7286,9196,6376,6556,8826,8195,6883,6433,9793,5053,2923,5403,5193,2552,7023,4243,5573,4903,5964,0754,0834,1164,2584,1313,8663,7903,5313,4693,6183,1722,6472,7883,5813,8443,5793,9273,8693,5113,5164,0103,9874,3344,4273,5093,3383,3292,9922,6392,8442,7022,6102,3452,3992,2192,1012,7462,7562,6422,3982,5482,5782,6693,5682,9282,6973,537
Totaal passiva 18,60419,55319,80822,49022,25422,35022,39222,38622,92823,59724,40010,99211,14710,97611,29311,49611,30511,34510,2819,6829,7088,6817,8257,7347,7097,7977,9958,0827,7986,9847,2667,1317,4728,33012,11012,32721,99417,57317,76117,13716,94216,56817,38317,50416,43613,31713,41212,63511,83411,82012,24510,65310,49710,44210,69310,80010,35310,5079,9349,6438,9698,7959,1768,1508,2517,9758,3787,8557,9707,8798,4147,5937,1427,0338,4289,4079,4169,79810,44210,08310,35810,19510,4569,89210,12410,3539,5396,8097,1116,6776,5866,0855,8686,0256,0745,8705,9166,0096,2966,6256,6807,0477,2466,8726,4006,2126,0885,6866,2056,0125,0924,9695,9135,8685,7336,7246,5276,2396,2826,6356,7787,2417,3606,0285,9255,8705,3605,2044,9995,3234,9674,6884,6844,5464,4254,7044,6014,6004,2574,3684,3414,5235,4544,8054,5784,757
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000003393393393393398358798808808808808800000
Gewone aandelen 68368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368368364864864864864864864964964964962762762761261260960959959930029829829829429429429402910000000000000000000000000000000000000000000
Ingehouden winsten 15,53916,00316,11416,01513,65513,94714,05014,01517,09916,99417,06516,96716,65816,50216,32816,28516,05515,93515,71815,84916,18415,97015,62615,39414,96614,73414,48314,61514,48014,32314,20014,04914,03712,9239,6839,57813,38913,35213,22712,56312,37812,14211,85211,79211,51711,19410,88810,64210,3069,8319,4299,1548,7548,3167,9257,7177,3767,0307,3436,9546,5806,1525,7955,4155,0784,6714,3794,0393,7673,4913,2713,8163,4423,1332,8512,9232,8072,4852,2592,4272,1512,3722,1942,1841,9301,8911,6891,8621,5461,3461,0931,5161,2459928539236936891,4151,2701,1451,0239908611,0681,0891,0069058247421,0229482,2792,1842,1052,0061,9171,8311,7621,6621,5881,5131,4522,1242,0581,9961,9282,3292,2162,1492,0831,9571,8581,7751,7231,5961,5161,4611,8991,8101,7581,7051,6541,4511,253955
Overige gereserveerde algehele resultaten -3,828-3,722-3,554-3,716-3,814-3,739-3,833-4,054-3,767-3,387-3,380-3,482-3,376-3,480-3,314-3,839-3,988-4,177-3,710-4,288-4,639-4,562-4,424-4,239-4,199-3,876-4,001-3,994-4,176-4,418-4,556-4,172-4,204-3,035224-617-4,146-4,709-3,650-2,654-2,145-1,946-1,976-2,600-2,765-2,757-2,810-2,549-2,737-2,449-2,591-2,049-1,772-1,875-2,139-1,971-2,348-2,033-1,777-1,609-1,752-1,977-1,885-966-711-749-940-1,261-1,295-1,365-1,426-1,458-1,494-1,471-1,496-1,443-1,436-1,267-1,288-1,406-1,482-1,415-1,430-1,237-1,241-1,305-1,274-783-715-557-432-577-370-382-649-426-418-348-374-386-337-2,346-2,316-2,258-2,146-2,079-2,047-2,021-1,982-1,925-1,952-1,844-1,792-1,735-1,678-2,065-1,965-1,911-1,869-2,084-1,984-1,901-1,836-1,719-1,660-1,624-1,562-1,565-1,526-1,534-1,511-1,474-1,437-1,418-1,357-1,323-1,272-1,227-1,048-1,034-984-952-911-791-628-527
Overige totale aandeelhoudersvermogen -4,751-4,791-4,841-4,881-4,955-5,012-5,067-5,109-5,156-5,215-5,291-5,398-5,471-5,253-5,008-4,562-4,622-4,742-4,809-4,656-4,416-4,445-4,091-2,708-2,569-2,442-2,041-1,838-1,812-1,902-2,037-1,883-2,007-1,552-1,744-1,820-1,938-2,068-2,140-2,188-2,254-2,208-2,096-2,126-2,153-2,159-1,823-1,647-1,701-1,340-936-836-668-390981021877499421,0581,0411,2411,6361,9272,1692,3922,7942,8313,5343,7953,7443,2973,2343,4022,2962,2482,1912,1442,0862,0171,9841,9291,9101,8651,7751,7601,8972,6672,6342,5422,4872,0401,9402,3472,1572,1432,2982,0702,0132,0992,1174,1743,8744,0963,9533,6843,6603,5853,6083,5093,4343,4733,3033,2833,2773,6113,7433,7673,8274,0833,8993,6503,5693,4633,4503,4023,4293,5813,4503,4483,4623,4643,4153,4603,3872,8422,7412,7422,5152,4572,3862,3832,3532,1731,8651,654
Totaal eigen vermogen van aandeelhouders 7,6438,1738,4028,1015,5695,8795,8335,5358,8599,0759,0778,7708,4948,4528,6898,5678,1287,6997,8827,5887,8127,6467,7949,1308,8819,0999,1249,4669,1758,6868,2908,6778,5099,0198,8467,8247,9887,2588,1208,4048,6628,6718,4637,7497,2826,9616,9387,1296,5516,7256,5856,9526,9976,7346,5676,5315,8986,4297,1917,0866,5526,0996,2297,0597,2196,9976,9166,2926,6896,6046,2726,3385,8655,7474,2994,3764,2104,0103,7053,6863,3023,5353,3233,4613,0912,9732,9394,3584,0773,9403,7573,5783,4143,2572,6592,9382,8712,7053,3483,2773,2192,8512,8392,6992,8752,6942,6192,4692,4502,3262,5042,5773,7903,7323,7043,5523,6953,6873,7203,6613,5033,2623,1853,8683,8483,7743,7954,3454,1404,0634,3734,2864,1754,1564,0923,9503,8643,8564,2464,1134,0404,0163,0962,8332,4902,082
Totaal eigen vermogen 7,7088,2358,4688,1665,6315,9415,8955,5798,9039,1199,1218,8158,5358,4908,7268,6028,1607,7307,9127,6177,8367,6697,8169,1138,8699,0939,1169,4599,1658,6758,2808,6648,5109,0208,8657,8458,0217,2888,1568,4268,6878,6938,4867,7467,3157,0016,9787,1906,6126,9646,8287,1907,2446,9716,7966,7636,1346,6597,4207,3116,7746,1586,2297,0597,2196,9976,9166,2926,6896,6046,2726,3385,8655,7474,2994,3764,2104,0103,7053,6863,3023,5353,3233,4613,0912,9732,9394,3584,0773,9403,7573,5783,4143,2572,6592,9382,8712,7053,3483,2773,2192,8512,8392,6992,8752,6942,6192,4692,4502,3262,5042,5773,7903,7323,7043,5523,6953,6873,7203,6613,5033,2623,1853,8683,8483,7743,7954,3454,1404,0634,3734,2864,1754,1564,0923,9503,8643,8564,2464,1134,0404,0163,0962,8332,4902,082
Totaal passiva en aandeelhoudersvermogen 26,31227,78828,27630,65627,88528,29128,28727,96531,83132,71633,52119,80719,68219,46620,01920,09819,46519,07518,19317,29917,54416,35015,64116,84716,57816,89017,11117,54116,96315,65915,54615,79515,98217,35020,97520,17230,01524,86125,91725,56325,62925,26125,86925,25023,75120,31820,39019,82518,44618,78419,07317,84317,74117,41317,48917,56316,48717,16617,35416,95415,74314,95315,40515,20915,47014,97215,29414,14714,65914,48314,68613,93113,00712,78012,72713,78313,62613,80814,14713,76913,66013,73013,77913,35313,21513,32612,47811,16711,18810,61710,3439,6639,2829,2828,7338,8088,7878,7149,6449,9029,8999,89810,0859,5719,2758,9068,7078,1558,6558,3387,5967,5469,7039,6009,43710,27610,2229,92610,00210,29610,28110,50310,5459,8969,7739,6449,1559,5499,1399,3869,3408,9748,8598,7028,5178,6548,4658,4568,5038,4818,3818,5398,5507,6387,0686,839