Baxter International Inc.
NYSE:BAX
31.47 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,813 | 15,113 | 12,784 | 11,673 | 11,362 | 11,127 | 10,561 | 10,163 | 9,968 | 16,671 | 15,259 | 14,190 | 13,893 | 12,843 | 12,562 | 12,348 | 11,263 | 10,378 | 9,849 | 9,509 | 8,916 | 8,110 | 7,663 | 6,896 | 6,380 | 6,599 | 6,138 | 5,438 | 5,048 | 9,324 | 8,879 | 8,471 | 8,921 | 8,100 | 7,399 | 6,861 | 6,223 | 5,543 | 2,355 |
Kosten van de omzet
| 9,838 | 9,716 | 7,679 | 7,086 | 6,601 | 6,346 | 6,091 | 6,053 | 5,822 | 8,514 | 7,664 | 6,889 | 6,847 | 6,885 | 6,037 | 6,218 | 5,744 | 5,641 | 5,756 | 5,594 | 4,951 | 4,318 | 4,227 | 3,459 | 3,215 | 3,249 | 2,987 | 2,697 | 2,469 | 5,575 | 5,163 | 4,783 | 5,224 | 4,814 | 4,386 | 4,032 | 3,667 | 3,241 | 1,299 |
Brutowinst
| 4,975 | 5,397 | 5,105 | 4,587 | 4,761 | 4,781 | 4,470 | 4,110 | 4,146 | 8,157 | 7,595 | 7,301 | 7,046 | 5,958 | 6,525 | 6,130 | 5,519 | 4,737 | 4,093 | 3,915 | 3,965 | 3,792 | 3,436 | 3,437 | 3,165 | 3,350 | 3,151 | 2,741 | 2,579 | 3,749 | 3,716 | 3,688 | 3,697 | 3,286 | 3,013 | 2,829 | 2,556 | 2,302 | 1,056 |
Brutowinstmarge
| 0.336 | 0.357 | 0.399 | 0.393 | 0.419 | 0.43 | 0.423 | 0.404 | 0.416 | 0.489 | 0.498 | 0.515 | 0.507 | 0.464 | 0.519 | 0.496 | 0.49 | 0.456 | 0.416 | 0.412 | 0.445 | 0.468 | 0.448 | 0.498 | 0.496 | 0.508 | 0.513 | 0.504 | 0.511 | 0.402 | 0.419 | 0.435 | 0.414 | 0.406 | 0.407 | 0.412 | 0.411 | 0.415 | 0.448 |
Onderzoek- en ontwikkelingskosten
| 667 | 605 | 534 | 521 | 595 | 655 | 613 | 647 | 603 | 1,421 | 1,246 | 1,156 | 946 | 915 | 917 | 868 | 760 | 614 | 533 | 517 | 553 | 501 | 427 | 379 | 332 | 379 | 392 | 340 | 345 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,938 | 3,862 | 2,878 | 2,469 | 3,290 | -48 | 33 | 0 | 0 | 4,029 | 0 | 3,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,469 | 1,385 | 1,311 | 1,426 | 1,356 | 1,142 | 1,084 | 1,859 | 2,983 | 2,196 | 2,182 | 2,541 | 1,811 | 1,749 | 1,550 | 1,534 | 657 |
Verkoop- en marketingkosten
| 0 | 25 | -11 | 0 | 0 | 2,617 | 2,566 | 2,739 | 3,094 | 4,029 | 3,681 | 3,324 | 3,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,938 | 3,887 | 2,867 | 2,469 | 3,290 | 2,617 | 2,599 | 2,739 | 3,094 | 4,029 | 3,681 | 3,324 | 3,154 | 2,907 | 2,731 | 2,698 | 2,521 | 2,282 | 2,030 | 2,249 | 1,796 | 1,562 | 1,469 | 1,385 | 1,311 | 1,426 | 1,356 | 1,142 | 1,084 | 1,859 | 2,983 | 2,196 | 2,182 | 2,541 | 1,811 | 1,749 | 1,550 | 1,534 | 657 |
Overige kosten
| 0 | 36 | -6 | -19 | 60 | 139 | -6 | 4,296 | 105 | -123 | 9 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 405 | 372 | 426 | 398 | 348 | 336 | 524 | 494 | 447 | 427 | 383 | 368 | 335 | 314 | 285 | 134 |
Bedrijfskosten
| 4,585 | 4,528 | 3,395 | 2,971 | 3,885 | 3,182 | 3,212 | 3,386 | 3,697 | 5,450 | 4,927 | 4,480 | 4,100 | 3,822 | 3,648 | 3,566 | 3,281 | 2,896 | 2,563 | 2,766 | 2,349 | 2,063 | 1,943 | 2,169 | 2,015 | 2,231 | 2,146 | 1,830 | 1,765 | 2,726 | 3,477 | 2,643 | 2,609 | 2,924 | 2,179 | 2,084 | 1,864 | 1,819 | 791 |
Bedrijfsresultaat
| 390 | -549 | 779 | 603 | 976 | 1,599 | 1,291 | 724 | 449 | 2,562 | 2,668 | 2,821 | 2,946 | 2,136 | 2,877 | 2,564 | 2,168 | 1,841 | 1,639 | 606 | 1,279 | 1,540 | 1,213 | 1,268 | 1,150 | 1,119 | 1,005 | 911 | 814 | 1,023 | 239 | 1,045 | 1,088 | 362 | 834 | 745 | 692 | 483 | 265 |
Bedrijfsresultaat ratio
| 0.026 | -0.036 | 0.061 | 0.052 | 0.086 | 0.144 | 0.122 | 0.071 | 0.045 | 0.154 | 0.175 | 0.199 | 0.212 | 0.166 | 0.229 | 0.208 | 0.192 | 0.177 | 0.166 | 0.064 | 0.143 | 0.19 | 0.158 | 0.184 | 0.18 | 0.17 | 0.164 | 0.168 | 0.161 | 0.11 | 0.027 | 0.123 | 0.122 | 0.045 | 0.113 | 0.109 | 0.111 | 0.087 | 0.113 |
Totaal overige inkomsten en kosten netto
| -493 | -407 | 127 | 689 | -6 | 33 | -71 | 4,209 | -21 | -166 | -2,293 | -110 | -137 | -246 | -143 | -102 | -54 | -95 | -195 | -465 | -150 | -154 | -244 | -306 | -98 | -466 | -317 | -118 | -290 | -222 | -569 | -292 | -283 | -257 | -197 | -227 | -246 | -223 | -96 |
Inkomen voor belasting
| -103 | -2,353 | 1,477 | 1,292 | 970 | 1,693 | 1,217 | 4,954 | 428 | 2,439 | 2,549 | 2,889 | 2,809 | 1,890 | 2,734 | 2,451 | 2,114 | 1,746 | 1,444 | 430 | 1,150 | 1,397 | 964 | 946 | 1,052 | 549 | 523 | 793 | 524 | 801 | -330 | 753 | 805 | 105 | 637 | 518 | 446 | 260 | 169 |
Inkomen voor belasting ratio
| -0.007 | -0.156 | 0.116 | 0.111 | 0.085 | 0.152 | 0.115 | 0.487 | 0.043 | 0.146 | 0.167 | 0.204 | 0.202 | 0.147 | 0.218 | 0.198 | 0.188 | 0.168 | 0.147 | 0.045 | 0.129 | 0.172 | 0.126 | 0.137 | 0.165 | 0.083 | 0.085 | 0.146 | 0.104 | 0.086 | -0.037 | 0.089 | 0.09 | 0.013 | 0.086 | 0.075 | 0.072 | 0.047 | 0.072 |
Belastingkosten
| -34 | 68 | 182 | 182 | -41 | 63 | 493 | -12 | 28 | 493 | 537 | 563 | 553 | 463 | 519 | 437 | 407 | 348 | 486 | 47 | 228 | 364 | 300 | 208 | 273 | 234 | 223 | 218 | 153 | 205 | -62 | 192 | 214 | 65 | 191 | 130 | 123 | 79 | 32 |
Nettowinst
| 2,656 | -2,421 | 1,284 | 1,102 | 1,001 | 1,624 | 717 | 4,965 | 968 | 2,497 | 2,012 | 2,326 | 2,224 | 1,420 | 2,205 | 2,014 | 1,707 | 1,396 | 956 | 388 | 881 | 778 | 612 | 740 | 797 | 315 | 300 | 669 | 649 | 596 | -198 | 441 | 591 | 40 | 446 | 388 | 323 | 219 | 137 |
Nettowinstmarge
| 0.179 | -0.16 | 0.1 | 0.094 | 0.088 | 0.146 | 0.068 | 0.489 | 0.097 | 0.15 | 0.132 | 0.164 | 0.16 | 0.111 | 0.176 | 0.163 | 0.152 | 0.135 | 0.097 | 0.041 | 0.099 | 0.096 | 0.08 | 0.107 | 0.125 | 0.048 | 0.049 | 0.123 | 0.129 | 0.064 | -0.022 | 0.052 | 0.066 | 0.005 | 0.06 | 0.057 | 0.052 | 0.04 | 0.058 |
WPA (Winst Per Aandeel)
| 5.25 | -4.8 | 2.56 | 2.17 | 1.97 | 3.04 | 1.11 | 9.09 | 1.78 | 4.61 | 3.7 | 4.22 | 3.91 | 2.41 | 3.63 | 3.22 | 2.65 | 2.15 | 1.54 | 0.63 | 1.51 | 1.71 | 1.13 | 1.27 | 1.38 | 0.56 | 0.54 | 1.23 | 1.18 | 1.07 | -0.36 | 0.78 | 1.01 | -0.025 | 0.75 | 0.66 | 0.55 | 0.4 | 0.43 |
Verwaterde WPA
| 5.25 | -4.8 | 2.53 | 2.13 | 1.93 | 2.97 | 1.08 | 9.01 | 1.76 | 4.56 | 3.66 | 4.18 | 3.88 | 2.39 | 3.59 | 3.16 | 2.61 | 2.13 | 1.52 | 0.63 | 1.5 | 1.66 | 1.09 | 1.25 | 1.35 | 0.55 | 0.53 | 1.23 | 1.18 | 1.07 | -0.36 | 0.77 | 1 | -0.025 | 0.75 | 0.65 | 0.55 | 0.4 | 0.42 |
EBITDA
| 1,678 | -849 | 2,519 | 2,536 | 1,870 | 2,477 | 2,050 | 1,972 | 1,494 | 1,636 | 3,488 | 3,697 | 3,633 | 2,767 | 3,406 | 3,230 | 2,819 | 2,416 | 2,190 | 1,157 | 2,140 | 2,157 | 1,930 | 1,714 | 1,522 | 1,359 | 1,205 | 1,259 | 1,150 | 1,547 | 733 | 1,492 | 1,515 | 745 | 1,202 | 1,080 | 1,006 | 768 | 399 |
EBITDA ratio
| 0.113 | 0.057 | 0.131 | 0.122 | 0.155 | 0.156 | 0.193 | 0.494 | 0.056 | 0.215 | 0.229 | 0.26 | 0.212 | 0.22 | 0.273 | 0.205 | 0.257 | 0.236 | 0.211 | 0.249 | 0.285 | 0.3 | 0.312 | 0.276 | 0.236 | 0.296 | 0.281 | 0.222 | 0.25 | 0.169 | 0.122 | 0.186 | 0.177 | 0.092 | 0.151 | 0.155 | 0.167 | 0.138 | 0.179 |