Blue Cap AG
FSX:B7E.DE
16.6 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 273.322 | 349.608 | 269.555 | 233.188 | 225.684 | 176.023 | 144.293 | 97.512 | 80.392 | 78.524 | 86.576 | 74.856 | 23.403 | 0.9 | 0.361 | 0.09 | 1.188 |
| Kosten van de omzet
| 202.69 | 211.179 | 161.061 | 138.511 | 126.008 | 95.615 | 74.433 | 52.247 | 39.086 | 39.006 | 45.84 | 53.301 | 16.394 | 0.568 | 0 | 0.034 | 0.528 |
| Brutowinst
| 70.632 | 138.429 | 108.494 | 94.677 | 99.676 | 80.408 | 69.86 | 45.265 | 41.306 | 39.518 | 40.736 | 21.555 | 7.009 | 0.332 | 0.361 | 0.056 | 0.66 |
| Brutowinstmarge
| 0.258 | 0.396 | 0.402 | 0.406 | 0.442 | 0.457 | 0.484 | 0.464 | 0.514 | 0.503 | 0.471 | 0.288 | 0.299 | 0.368 | 1 | 0.624 | 0.556 |
| Onderzoek- en ontwikkelingskosten
| 2.731 | 2.356 | 2.51 | 2.984 | 3.533 | 2.763 | 2.145 | 2.148 | 1.449 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 9.06 | 9.487 | 6.962 | 6.563 | 4.038 | 48.595 | 39.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 6.725 | 2.032 | 0.917 | 1.037 | 1.653 | 1.438 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 15.785 | 83.205 | 68.732 | 61.761 | 60.291 | 50.033 | 41.255 | 26.085 | 24.734 | 22.421 | 24.907 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 1.458 | -132.151 | -104.217 | -94.463 | -89.519 | -73.969 | -63.003 | -12.469 | -11.4 | 1.741 | 3.706 | 1.073 | 0.302 | 0.974 | 0.53 | 0.04 | -0.089 |
| Bedrijfskosten
| 69.617 | 132.151 | 104.217 | 94.463 | 95.391 | 66.486 | 26.998 | 41.972 | 38.237 | 35.635 | 36.927 | 18.888 | 6.003 | 0.974 | 0.53 | 0.428 | 0.537 |
| Bedrijfsresultaat
| -5.867 | 6.278 | 4.277 | 0.214 | 10.43 | -0.885 | 5.402 | 3.893 | 2.373 | 3.224 | -0.163 | 3.053 | 0.782 | -0.643 | -0.131 | -0.292 | 0.067 |
| Bedrijfsresultaat ratio
| -0.021 | 0.018 | 0.016 | 0.001 | 0.046 | -0.005 | 0.037 | 0.04 | 0.03 | 0.041 | -0.002 | 0.041 | 0.033 | -0.714 | -0.363 | -3.249 | 0.056 |
| Totaal overige inkomsten en kosten netto
| -12.285 | 7.587 | -1.023 | 15.902 | -8.007 | 12.951 | 35.683 | -1.934 | -0.481 | -0.397 | 2.736 | -0.078 | -0.235 | -2.04 | 0 | -0.016 | -0.004 |
| Inkomen voor belasting
| -18.152 | 13.865 | 3.254 | 16.116 | 2.423 | 12.066 | 41.085 | 1.959 | 1.892 | 2.827 | 2.573 | 2.975 | 0.771 | -2.682 | -0.131 | -0.308 | 0.063 |
| Inkomen voor belasting ratio
| -0.066 | 0.04 | 0.012 | 0.069 | 0.011 | 0.069 | 0.285 | 0.02 | 0.024 | 0.036 | 0.03 | 0.04 | 0.033 | -2.981 | -0.363 | -3.429 | 0.053 |
| Belastingkosten
| 2.365 | 4.404 | 0.384 | 1.033 | 0.396 | 0.481 | 1.662 | 0.564 | 0.695 | 1.236 | 0.322 | 0.964 | 0.511 | -0.042 | 0.068 | 0.004 | 0.004 |
| Nettowinst
| -17.824 | 12.204 | 5.153 | 16.573 | 2.821 | 12.499 | 39.894 | 1.171 | 1.005 | 1.214 | 1.94 | 1.727 | 0.212 | -3.52 | -0.199 | -0.312 | 0.063 |
| Nettowinstmarge
| -0.065 | 0.035 | 0.019 | 0.071 | 0.012 | 0.071 | 0.276 | 0.012 | 0.013 | 0.015 | 0.022 | 0.023 | 0.009 | -3.912 | -0.551 | -3.473 | 0.053 |
| WPA (Winst Per Aandeel)
| -4.02 | 2.78 | 1.24 | 4.15 | 0.71 | 3.14 | 9.88 | 0.29 | 0.25 | 0.34 | 0.59 | 0.58 | 0.071 | -1.17 | -0.074 | -0.12 | 0.016 |
| Verwaterde WPA
| -4.02 | 2.78 | 1.24 | 4.15 | 0.71 | 3.14 | 9.88 | 0.29 | 0.25 | 0.34 | 0.59 | 0.58 | 0.071 | -1.17 | -0.074 | -0.12 | 0.016 |
| EBITDA
| 27.014 | 28.921 | 23.376 | 13.172 | 18.205 | 4.025 | 7.835 | 6.009 | 4.378 | 4.779 | 1.55 | 5.263 | 1.805 | 2.063 | -0.168 | -0.29 | 0.184 |
| EBITDA ratio
| 0.099 | 0.083 | 0.087 | 0.056 | 0.081 | 0.023 | 0.054 | 0.062 | 0.054 | 0.061 | 0.018 | 0.07 | 0.077 | 2.292 | -0.465 | -3.226 | 0.155 |