Blue Cap AG

FSX:B7E.DE

16.5 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35.81435.13941.3736.25125.07428.83236.4166.33211.4964.7953.5110.7452.6290.3490.1220.6320.593
Kortetermijnbeleggingen 1.7521.561.180.5450.5641.5431.4560000-0.118-0.09600.1190.0990
Liquide middelen en kortetermijnbeleggingen 37.56635.13941.3736.25125.63830.37537.8726.33211.4964.7953.5110.7452.6290.3490.2410.7310.593
Nettovorderingen 34.85330.79928.13226.36221.77818.48119.11417.1759.4158.6727.28810.157.1660000
Voorraad 28.78547.22740.40227.49932.05226.99119.07517.52511.07310.91810.6659.8915.8770000
Overige vlottende activa 2.666-113.165-109.904-90.1126.9156.2894.4283.9291.9182.2421.852.1731.0770.310.1110.0190.014
Totaal vlottende activa 109.732129.618133.428102.3986.38382.13680.48944.96133.90226.62723.31422.9616.7491.3330.9861.1251.07
Niet-vlottende activa:
Materiële vaste activa, netto 61.88782.56384.99982.11890.9459.4531.88732.92621.21821.44820.27823.2079.7190.0050.0020.0020.002
Goodwill 23.55328.55310.403000.0980.20.390.3030.4180.3160.6020.8860000
Immateriële activa 33.53668.0934.0292.3216.7016.3357.1757.5676.1595.9420.3720.6950.4020000
Goodwill en immateriële activa 57.08996.64344.4322.3216.7016.3357.1757.9576.4626.360.6881.2971.288000.0010.001
Langetermijnbeleggingen 8.5098.8066.2654.1833.5573.3154.1571.3831.3371.1821.3171.7371.84506.8824.1370
Belastingvorderingen 3.45738.222.72114.11710.5754.8490.3810000.660.4210.013000.4490
Overige niet-vlottende activa 3.231-68.087-33.126-14.125-10.575-4.849-0.381-42.266-29.017-28.99-0.660.0940.1065.0080.1190.8375.473
Totaal niet-vlottende activa 134.173158.125125.29188.614101.19869.143.21942.26629.01728.9922.28326.75612.9715.0137.0035.4255.476
Totaal activa 243.904330.448285.873208.489201.34160.137133.09288.83463.7256.40646.85549.71629.726.3467.9896.556.546
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15.74820.09616.9549.15311.7036.7085.0444.9392.8982.9982.9974.4763.0410.0030.0140.0020.043
Kortlopende schulden 29.58240.20629.68520.57133.90225.67816.39816.44213.32814.85714.79213.512010.72600.3
Belastingschulden 8.87411.1745.9484.0744.663000.443000000000
Uitgestelde opbrengsten 17.4981.2841.4460.6040.9872.628-16.398-16.442-13.328-14.857-14.7920.0040000.0310.062
Overige kortlopende verplichtingen 1.08128.8820.45815.12117.16214.21530.15924.73417.38519.74518.7412.69600.4160.4390.0190.012
Totaal kortlopende verplichtingen 63.90990.46668.54345.44963.75449.22935.20329.67320.28322.74321.73820.6883.0411.421.1780.0520.417
Langlopende verplichtingen:
Langetermijnschulden 68.11552.78560.79846.7354332.06832.00430.29118.53713.8869.45611.39511.3480000
Uitgestelde opbrengsten niet-vlottend 11.7581.2841.4460.6040.9872.6280.03529.0651.02211.8448.1324.6333.5580000
Uitgestelde belastingverplichtingen niet-vlottend 12.86748.82131.42117.41214.3548.0963.9951.2261.0322.0421.3241.531.2790000
Overige niet-vlottende verplichtingen 0.001-50.105-32.867-18.016-15.341-10.724-4.03-30.291-2.053-13.886-9.4561.6173.1270.0760.0610.0510.359
Totaal niet-vlottende verplichtingen 92.74152.78560.79846.7354332.06832.00430.29118.53713.8869.45619.17619.3120.0760.0610.0510.359
Totaal passiva 156.65221.087187.629128.188134.35493.27574.05467.7143.89940.44234.11539.86422.3531.4961.2390.1020.776
Eigen vermogen:
Preferente aandelen 00000.7120.92800000000000
Gewone aandelen 4.4864.3964.3963.9973.983.983.983.983.983.623.33332.72.52.2
Ingehouden winsten 59.37181.66573.272.04358.45658.62150.1019.9188.2997.1295.9154.0112.248-3.52-0.88-0.681-0.369
Overige gereserveerde algehele resultaten 19.9191.953-0.186-1.119-0.712-0.9280.0770.1540.1613.9712.608-15.74800000
Overige totale aandeelhoudersvermogen 015.66515.6655.2664.374.1544.8185.6056.071-0.1-0.0117.7221.6035.374.9294.6293.939
Totaal eigen vermogen van aandeelhouders 83.776103.67993.07580.18766.80666.75558.97619.65718.51114.6211.8138.9856.8514.856.7496.4485.77
Totaal eigen vermogen 87.254109.36198.24480.30166.98666.86259.03821.12419.82115.96412.749.8527.3674.856.7496.4485.77
Totaal passiva en aandeelhoudersvermogen 243.904330.448285.873208.489208.513163.203124.94988.83463.7256.40646.85549.71629.726.3467.9896.556.546