Blue Cap AG
FSX:B7E.DE
16.6 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 35.814 | 35.139 | 41.37 | 36.251 | 25.074 | 28.832 | 36.416 | 6.332 | 11.496 | 4.795 | 3.511 | 0.745 | 2.629 | 0.349 | 0.122 | 0.632 | 0.593 |
Kortetermijnbeleggingen
| 1.752 | 1.56 | 1.18 | 0.545 | 0.564 | 1.543 | 1.456 | 0 | 0 | 0 | 0 | -0.118 | -0.096 | 0 | 0.119 | 0.099 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37.566 | 35.139 | 41.37 | 36.251 | 25.638 | 30.375 | 37.872 | 6.332 | 11.496 | 4.795 | 3.511 | 0.745 | 2.629 | 0.349 | 0.241 | 0.731 | 0.593 |
Nettovorderingen
| 34.853 | 30.799 | 28.132 | 26.362 | 21.778 | 18.481 | 19.114 | 17.175 | 9.415 | 8.672 | 7.288 | 10.15 | 7.166 | 0 | 0 | 0 | 0 |
Voorraad
| 28.785 | 47.227 | 40.402 | 27.499 | 32.052 | 26.991 | 19.075 | 17.525 | 11.073 | 10.918 | 10.665 | 9.891 | 5.877 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.666 | -113.165 | -109.904 | -90.112 | 6.915 | 6.289 | 4.428 | 3.929 | 1.918 | 2.242 | 1.85 | 2.173 | 1.077 | 0.31 | 0.111 | 0.019 | 0.014 |
Totaal vlottende activa
| 109.732 | 129.618 | 133.428 | 102.39 | 86.383 | 82.136 | 80.489 | 44.961 | 33.902 | 26.627 | 23.314 | 22.96 | 16.749 | 1.333 | 0.986 | 1.125 | 1.07 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 61.887 | 82.563 | 84.999 | 82.118 | 90.94 | 59.45 | 31.887 | 32.926 | 21.218 | 21.448 | 20.278 | 23.207 | 9.719 | 0.005 | 0.002 | 0.002 | 0.002 |
Goodwill
| 23.553 | 28.553 | 10.403 | 0 | 0 | 0.098 | 0.2 | 0.39 | 0.303 | 0.418 | 0.316 | 0.602 | 0.886 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.536 | 68.09 | 34.029 | 2.321 | 6.701 | 6.335 | 7.175 | 7.567 | 6.159 | 5.942 | 0.372 | 0.695 | 0.402 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 57.089 | 96.643 | 44.432 | 2.321 | 6.701 | 6.335 | 7.175 | 7.957 | 6.462 | 6.36 | 0.688 | 1.297 | 1.288 | 0 | 0 | 0.001 | 0.001 |
Langetermijnbeleggingen
| 8.509 | 8.806 | 6.265 | 4.183 | 3.557 | 3.315 | 4.157 | 1.383 | 1.337 | 1.182 | 1.317 | 1.737 | 1.845 | 0 | 6.882 | 4.137 | 0 |
Belastingvorderingen
| 3.457 | 38.2 | 22.721 | 14.117 | 10.575 | 4.849 | 0.381 | 0 | 0 | 0 | 0.66 | 0.421 | 0.013 | 0 | 0 | 0.449 | 0 |
Overige niet-vlottende activa
| 3.231 | -68.087 | -33.126 | -14.125 | -10.575 | -4.849 | -0.381 | -42.266 | -29.017 | -28.99 | -0.66 | 0.094 | 0.106 | 5.008 | 0.119 | 0.837 | 5.473 |
Totaal niet-vlottende activa
| 134.173 | 158.125 | 125.291 | 88.614 | 101.198 | 69.1 | 43.219 | 42.266 | 29.017 | 28.99 | 22.283 | 26.756 | 12.971 | 5.013 | 7.003 | 5.425 | 5.476 |
Totaal activa
| 243.904 | 330.448 | 285.873 | 208.489 | 201.34 | 160.137 | 133.092 | 88.834 | 63.72 | 56.406 | 46.855 | 49.716 | 29.72 | 6.346 | 7.989 | 6.55 | 6.546 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 15.748 | 20.096 | 16.954 | 9.153 | 11.703 | 6.708 | 5.044 | 4.939 | 2.898 | 2.998 | 2.997 | 4.476 | 3.041 | 0.003 | 0.014 | 0.002 | 0.043 |
Kortlopende schulden
| 29.582 | 40.206 | 29.685 | 20.571 | 33.902 | 25.678 | 16.398 | 16.442 | 13.328 | 14.857 | 14.792 | 13.512 | 0 | 1 | 0.726 | 0 | 0.3 |
Belastingschulden
| 8.874 | 11.174 | 5.948 | 4.074 | 4.663 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.498 | 1.284 | 1.446 | 0.604 | 0.987 | 2.628 | -16.398 | -16.442 | -13.328 | -14.857 | -14.792 | 0.004 | 0 | 0 | 0 | 0.031 | 0.062 |
Overige kortlopende verplichtingen
| 1.081 | 28.88 | 20.458 | 15.121 | 17.162 | 14.215 | 30.159 | 24.734 | 17.385 | 19.745 | 18.741 | 2.696 | 0 | 0.416 | 0.439 | 0.019 | 0.012 |
Totaal kortlopende verplichtingen
| 63.909 | 90.466 | 68.543 | 45.449 | 63.754 | 49.229 | 35.203 | 29.673 | 20.283 | 22.743 | 21.738 | 20.688 | 3.041 | 1.42 | 1.178 | 0.052 | 0.417 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 68.115 | 52.785 | 60.798 | 46.735 | 43 | 32.068 | 32.004 | 30.291 | 18.537 | 13.886 | 9.456 | 11.395 | 11.348 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11.758 | 1.284 | 1.446 | 0.604 | 0.987 | 2.628 | 0.035 | 29.065 | 1.022 | 11.844 | 8.132 | 4.633 | 3.558 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.867 | 48.821 | 31.421 | 17.412 | 14.354 | 8.096 | 3.995 | 1.226 | 1.032 | 2.042 | 1.324 | 1.53 | 1.279 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.001 | -50.105 | -32.867 | -18.016 | -15.341 | -10.724 | -4.03 | -30.291 | -2.053 | -13.886 | -9.456 | 1.617 | 3.127 | 0.076 | 0.061 | 0.051 | 0.359 |
Totaal niet-vlottende verplichtingen
| 92.741 | 52.785 | 60.798 | 46.735 | 43 | 32.068 | 32.004 | 30.291 | 18.537 | 13.886 | 9.456 | 19.176 | 19.312 | 0.076 | 0.061 | 0.051 | 0.359 |
Totaal passiva
| 156.65 | 221.087 | 187.629 | 128.188 | 134.354 | 93.275 | 74.054 | 67.71 | 43.899 | 40.442 | 34.115 | 39.864 | 22.353 | 1.496 | 1.239 | 0.102 | 0.776 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.712 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.486 | 4.396 | 4.396 | 3.997 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.62 | 3.3 | 3 | 3 | 3 | 2.7 | 2.5 | 2.2 |
Ingehouden winsten
| 59.371 | 81.665 | 73.2 | 72.043 | 58.456 | 58.621 | 50.101 | 9.918 | 8.299 | 7.129 | 5.915 | 4.011 | 2.248 | -3.52 | -0.88 | -0.681 | -0.369 |
Overige gereserveerde algehele resultaten
| 19.919 | 1.953 | -0.186 | -1.119 | -0.712 | -0.928 | 0.077 | 0.154 | 0.161 | 3.971 | 2.608 | -15.748 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 15.665 | 15.665 | 5.266 | 4.37 | 4.154 | 4.818 | 5.605 | 6.071 | -0.1 | -0.01 | 17.722 | 1.603 | 5.37 | 4.929 | 4.629 | 3.939 |
Totaal eigen vermogen van aandeelhouders
| 83.776 | 103.679 | 93.075 | 80.187 | 66.806 | 66.755 | 58.976 | 19.657 | 18.511 | 14.62 | 11.813 | 8.985 | 6.851 | 4.85 | 6.749 | 6.448 | 5.77 |
Totaal eigen vermogen
| 87.254 | 109.361 | 98.244 | 80.301 | 66.986 | 66.862 | 59.038 | 21.124 | 19.821 | 15.964 | 12.74 | 9.852 | 7.367 | 4.85 | 6.749 | 6.448 | 5.77 |
Totaal passiva en aandeelhoudersvermogen
| 243.904 | 330.448 | 285.873 | 208.489 | 208.513 | 163.203 | 124.949 | 88.834 | 63.72 | 56.406 | 46.855 | 49.716 | 29.72 | 6.346 | 7.989 | 6.55 | 6.546 |