aXichem AB
SSE:AXIC-A.ST
1.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.281 | -5.313 | -5.53 | -4.537 | -5.454 | -5.712 | -3.247 | -6.207 | -5.968 | -3.56 | -5.034 | -3.008 | -3.901 | -3.15 | -3.495 | -3.213 | -3.725 | -3.081 | -3.462 | -3.019 | -3.649 | -2.314 | -2.658 | -2.431 | -2.834 | -1.743 | -2.311 | -1.787 | -1.652 | -1.43 | -1.493 | -1.318 | -1.713 | -1.403 | -2.108 | -1.583 | -3.33 | -1.644 | -1.299 | -1.253 | -1.875 | -1.104 | -1.618 | -1.041 | -0.545 | -0.12 | -1.87 | 0.032 | -0.96 | -0.475 |
Afschrijvingen & Amortisatie
| 1.052 | 0.996 | 1.016 | 0.999 | 0.942 | 0.884 | 0.912 | 0.89 | 0.872 | 0.837 | -0.245 | 0.633 | 0.604 | 0.572 | 0.58 | 0.572 | 0.534 | 0.551 | -0.028 | 0.475 | 0.466 | 0.442 | 0.499 | 0.409 | 0.391 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -0.266 | 0 | 0 | 0 | -6.286 | 0 | 0 | 0 | -3.03 | 0 | 0 | 0 | -0.417 | 0 | 0 | 0 | -0.63 | -0.296 | 0.038 | -0.757 | 0.991 | -0.175 | 0.391 | -0.254 | -0.015 | 0.075 | 0.07 | -0.632 | -2.44 | 2.401 | 1.14 | -0.677 | 1.076 | -0.996 | -0.625 | -0.009 | 0.064 | -0.778 | 0.413 | -3.085 | -2.047 | 1.704 | 0.613 | -0.907 | 1.427 | -0.592 | -1.263 | -1.001 |
Vorderingen
| 0 | 0 | 2.047 | 0 | 0 | 0 | -2.792 | 0 | 0 | 0 | -2.136 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0.423 | -0.362 | 0.075 | -0.122 | -0.134 | 0.022 | 0.081 | 0.477 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | -0.376 | 0 | 0 | 0 | 0.039 | 0.004 | -0.043 | 0.001 | 0.04 | 0.002 | 0 | 0 |
Voorraden
| 0 | 0 | -2.744 | 0 | 0 | 0 | -3.494 | 0 | 0 | 0 | -1.213 | 0 | 0 | 0 | -0.368 | 0 | 0 | 0 | -0.813 | 0 | -0.125 | 0 | -0.068 | 0 | 0 | 0.09 | 0 | 0.048 | 0 | 0 | -0.054 | -0.078 | 0 | 0 | 0.126 | -0.06 | 0 | 0.118 | 0.09 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.431 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.183 | 0 | 0.163 | 0 | 1.059 | 0.079 | 0.339 | -0.344 | 0.02 | 0.027 | -0.049 | -0.525 | -2.386 | 2.479 | -0.118 | -0.184 | 0.95 | -0.936 | -0.577 | -0.127 | -0.026 | -0.291 | 0.436 | -3.135 | -3.756 | 1.7 | 0.656 | -0.908 | 1.399 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.536 | 1.158 | 3.78 | 0.751 | -2.431 | 1.647 | 4.171 | -2.031 | 1.158 | -0.639 | 0.481 | -2.131 | -0.176 | -0.485 | 0.42 | -0.492 | 0.189 | -0.534 | 0.486 | 0.475 | -0.036 | -0.038 | -0.049 | 0.409 | -0.002 | 0.003 | 0.147 | -0.003 | -0.001 | -0.002 | -0.023 | -0.877 | 1.279 | -0.472 | -0.022 | -0.022 | 0.006 | -0.026 | 0.015 | -0.054 | -0.014 | -0.043 | -0.14 | -0.072 | -0.06 | -0.06 | -0.058 | -0.039 | -0.038 | -0.049 |
Kasstroom uit Operationele Activiteiten
| -4.869 | -3.159 | -2.766 | -2.787 | -6.943 | -3.181 | -4.45 | -7.348 | -3.938 | -3.362 | -4.553 | -4.506 | -3.473 | -3.063 | -2.495 | -3.133 | -3.002 | -3.064 | -3.606 | -2.84 | -3.181 | -2.667 | -1.217 | -2.197 | -2.054 | -1.994 | -2.326 | -1.715 | -1.583 | -2.064 | -3.956 | 1.083 | -0.573 | -2.08 | -1.054 | -2.601 | -3.949 | -1.679 | -1.22 | -2.085 | -1.476 | -4.232 | -3.806 | 0.591 | 0.008 | -1.087 | -0.501 | -0.599 | -2.261 | -1.525 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.396 | -0.683 | 0 | 0 | -3.414 | -0.653 | 1.989 | -0.602 | -0.554 | -0.833 | 3.289 | -1.204 | -1.398 | 0 | 6.324 | -1.453 | -1.52 | 0 | -1.154 | -0.801 | -0.713 | -1.154 | -1.622 | -0.605 | -0.994 | -0.453 | -0.993 | -0.395 | -1.144 | -0.712 | -1.571 | -0.944 | -1.959 | -0.616 | -0.683 | -0.746 | -0.765 | -0.89 | -2.052 | -0.335 | -0.334 | -0.044 | -0.287 | -0.978 | -0.411 | -0.177 | -0.577 | -0.339 | -0.062 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.396 | 0 | -0.523 | -1.05 | 0 | 0 | -2.608 | -0.602 | 0 | -0.833 | -1.423 | -1.204 | -1.399 | -0.702 | -0.876 | -1.453 | -1.52 | -3.385 | -3.759 | 0 | 0 | -1.154 | -1.622 | -0.605 | -0.994 | -0.361 | -0.993 | -0.395 | -1.144 | -0.712 | -1.571 | -0.944 | -1.99 | -0.616 | -0.683 | -0.746 | -2.071 | -0.89 | -2.052 | -0.335 | -0.334 | -0.044 | -0.287 | -0.978 | -0.411 | -0.177 | -0.577 | -0.339 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.396 | -0.683 | 0.014 | -1.05 | -3.414 | -0.653 | -0.619 | -0.602 | -0.554 | -0.833 | -1.423 | -1.204 | -1.399 | -0.702 | -0.876 | -1.453 | -1.52 | -3.385 | -1.154 | -0.833 | -0.713 | -1.154 | -1.622 | -0.605 | -0.994 | -0.453 | -0.993 | -0.395 | -1.144 | -0.712 | -1.571 | -0.944 | -1.99 | -0.616 | -0.683 | -0.746 | -0.765 | -0.89 | -2.052 | -0.335 | -0.334 | -0.044 | -0.287 | -0.978 | -0.411 | -0.177 | -0.577 | -0.339 | -0.062 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.433 | -4 | 0 | 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0.015 | -0.096 | -0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 50.81 | 0 | 0 | 5.164 | 0 | 0 | 0 | 0 | 16.35 | 4.699 | 0 | 0 | 0 | -0.003 | 0 | 14.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.596 | 7.531 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.068 | 0 | 0 | 0.209 | -0.105 | -0.105 | -0.357 | 0 | -0.026 | 0 | -0.006 | -0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 16.822 | 0 | 0.071 | -10.071 | 28.543 | 0 | -0.697 | 0.355 | 19.142 | 0 | 0 | 0 | 17.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.529 | 46.81 | 4 | 0 | 5.164 | 0 | -0.172 | 0 | 0 | 16.35 | 1 | 0 | 0 | 0 | -0.482 | -0.068 | 14.237 | 0 | -1.815 | -0.105 | -0.105 | -0.357 | 20.595 | -0.026 | 0 | -0.006 | -0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 16.822 | 0 | 0.071 | -10.071 | 28.543 | 0 | -0.697 | 0.355 | 19.142 | 0 | 0 | 0 | 17.735 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | -3.529 | 46.81 | 4 | 0 | 5.164 | 0 | -0.172 | 0 | 0 | 16.35 | 4.699 | 0 | 0 | 0 | -0.485 | -0.068 | 14.83 | 0 | 0.209 | -0.105 | -0.105 | -0.357 | 20.595 | -0.026 | 0 | -0.006 | -0 | 0 | 0.596 | 7.446 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.003 | 0.001 | 0.002 | -0.003 | 0.002 | 0.001 | -0.005 | 0.003 | 0.005 | 0 | -0.005 | 0.006 | 0.003 | -0.001 | -0.006 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 9.557 | -3.842 | -2.684 | -13.907 | 18.188 | -3.837 | -5.764 | -7.594 | 14.645 | -4.192 | -5.971 | -5.71 | 12.858 | -3.759 | -3.368 | -4.587 | -4.528 | -6.458 | -4.857 | -3.673 | -7.423 | 42.989 | 1.161 | -2.802 | 2.116 | -2.447 | -3.491 | -2.11 | -2.727 | 13.574 | -0.828 | 0.139 | -2.563 | -2.696 | -2.222 | -3.415 | 10.116 | -2.569 | -3.063 | -2.525 | -1.915 | -4.633 | 16.501 | -0.413 | -0.403 | -1.27 | -1.078 | -0.938 | -1.727 | 5.921 |
Kaspositie aan het Einde van de Periode
| 10.024 | 0.467 | 4.309 | 6.993 | 20.9 | 2.712 | 6.549 | 12.313 | 19.907 | 5.262 | 9.454 | 15.425 | 21.135 | 8.277 | 12.036 | 15.404 | 19.991 | 24.519 | 30.807 | 35.664 | 39.337 | 46.76 | 3.771 | 2.61 | 5.412 | 3.296 | 5.743 | 9.234 | 11.344 | 14.071 | 0.497 | 1.325 | 1.186 | 3.749 | 6.445 | 8.667 | 12.082 | 1.966 | 4.535 | 7.598 | 10.123 | 12.038 | 16.671 | 0.17 | 0.583 | 0.986 | 2.256 | 3.334 | 4.272 | 5.999 |