aXichem AB
SSE:AXIC-A.ST
1.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||
| Vlottende activa: | ||||||||||||||||
| Liquide middelen & kasequivalenten
| 4.309 | 6.549 | 9.454 | 12.036 | 30.807 | 3.771 | 5.743 | 0.497 | 6.445 | 4.535 | 16.671 | 2.206 | 0.078 | 0.955 | 0.088 | 0.153 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4.309 | 6.549 | 9.454 | 12.036 | 30.807 | 3.771 | 5.743 | 0.497 | 6.445 | 4.535 | 16.671 | 2.206 | 0.078 | 0.955 | 0.088 | 0.153 |
| Nettovorderingen
| 4.361 | 5.896 | 3.104 | 0.964 | 0.687 | 0.177 | 0.646 | 17.447 | 0.706 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 8.825 | 4.991 | 2.587 | 1.374 | 0.835 | 0.068 | 0.09 | 0.138 | 0.006 | 0.19 | 0.33 | 0.33 | 0.358 | 0.398 | 0.429 | 0 |
| Overige vlottende activa
| 0.001 | 0.79 | 0.657 | 0.88 | 0.339 | 0.177 | 0.646 | 17.537 | 0.706 | 1.324 | 0.207 | 0.115 | 0.068 | 0.041 | 0.01 | 0.031 |
| Totaal vlottende activa
| 17.496 | 18.526 | 15.145 | 14.374 | 32.564 | 4.016 | 6.479 | 18.172 | 7.157 | 6.049 | 17.208 | 2.651 | 0.504 | 1.394 | 0.528 | 0.184 |
| Niet-vlottende activa: | ||||||||||||||||
| Materiële vaste activa, netto
| 0.027 | 0.052 | 0.093 | 0.116 | 0.115 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 43.967 | 42.673 | 43.535 | 41.258 | 36.262 | 34.348 | 32.051 | 28.807 | 23.717 | 19.326 | 16.561 | 14.707 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 43.967 | 42.673 | 43.535 | 41.258 | 36.262 | 34.348 | 32.051 | 28.807 | 23.717 | 19.326 | 16.561 | 14.707 | 13.729 | 13.344 | 12.742 | 12.29 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 5.357 | -14.707 | 8.276 | 0 | 0 | 3.391 |
| Totaal niet-vlottende activa
| 43.994 | 42.725 | 43.628 | 41.374 | 36.409 | 34.424 | 32.082 | 28.838 | 23.717 | 19.326 | 21.918 | 14.707 | 22.004 | 13.344 | 12.742 | 15.681 |
| Totaal activa
| 61.49 | 61.251 | 58.773 | 55.748 | 68.973 | 38.44 | 38.561 | 47.01 | 30.874 | 25.375 | 39.126 | 17.357 | 22.508 | 14.738 | 13.27 | 15.865 |
| Passiva en Eigen Vermogen: | ||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||
| Crediteuren
| 1.131 | 0.798 | 1.254 | 1.067 | 1.076 | 1.42 | 0.667 | 1.09 | 0.517 | 0.738 | 2.14 | 0.47 | 0.172 | 0.1 | 0.006 | 0.112 |
| Kortlopende schulden
| 10.268 | 18.758 | 0 | 0 | 0 | 7.435 | 0 | 0 | 0 | 0 | 1.5 | 0 | 2.6 | 2.6 | 0 | 0 |
| Belastingschulden
| 0.025 | 0.025 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -1.131 | 0 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 1.495 | 0 | 0.133 | 0.06 | 0 | 0 |
| Overige kortlopende verplichtingen
| 2.695 | 1.368 | 0.83 | 1.031 | 0.743 | 0.094 | 0.298 | 0.871 | 0.451 | 5.703 | 9.071 | 8.874 | 10.473 | 8.704 | 7.614 | 8.385 |
| Totaal kortlopende verplichtingen
| 12.963 | 20.924 | 2.084 | 2.098 | 1.819 | 9.342 | 0.965 | 1.961 | 0.968 | 6.441 | 14.206 | 9.345 | 13.379 | 11.463 | 7.621 | 8.496 |
| Langlopende verplichtingen: | ||||||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 3.735 | 3.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 19.556 | 0.39 | 0.321 | 0 | 0 | 0 | 0 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 0 | 19.556 | 0.39 | 0.321 | 0 | 0 | 3.735 | 3.718 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 12.963 | 20.924 | 2.474 | 2.098 | 1.819 | 9.342 | 4.7 | 5.679 | 4.604 | 6.441 | 14.206 | 9.345 | 13.379 | 11.463 | 7.621 | 8.496 |
| Eigen vermogen: | ||||||||||||||||
| Preferente aandelen
| 16.512 | 109.484 | 92.21 | 77.124 | 49.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 4.299 | 3.307 | 3.307 | 3.186 | 3.186 | 3 | 2.961 | 2.961 | 1.851 | 1.288 | 22.919 | 3.209 | 0.596 | 0.596 | 0.596 | 0.558 |
| Ingehouden winsten
| -20.811 | -17.257 | -15.093 | -13.514 | -12.561 | -9.927 | -7.375 | -6.072 | -7.423 | -5.628 | -3.657 | -3.483 | -7.494 | -5.137 | -2.763 | -1.048 |
| Overige gereserveerde algehele resultaten
| -130.316 | -109.484 | -92.21 | -77.124 | -49.49 | 11.306 | 8.334 | 6.2 | 0 | 0 | 22.186 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 178.821 | 54.256 | 68.085 | 63.978 | 76.529 | 24.719 | 29.941 | 38.242 | 31.842 | 23.274 | -16.529 | 8.286 | 16.028 | 7.816 | 7.816 | 7.859 |
| Totaal eigen vermogen van aandeelhouders
| 48.505 | 40.306 | 56.299 | 53.65 | 67.154 | 29.098 | 33.861 | 41.331 | 26.27 | 18.934 | 24.92 | 8.013 | 9.13 | 3.275 | 5.649 | 7.369 |
| Totaal eigen vermogen
| 48.527 | 40.327 | 56.299 | 53.65 | 67.154 | 29.098 | 33.861 | 41.331 | 26.27 | 18.934 | 24.92 | 8.013 | 9.13 | 3.275 | 5.649 | 7.369 |
| Totaal passiva en aandeelhoudersvermogen
| 61.49 | 61.251 | 58.773 | 55.748 | 68.973 | 38.44 | 38.561 | 47.01 | 30.874 | 25.375 | 39.126 | 17.357 | 22.508 | 14.738 | 13.27 | 15.865 |