AxoGen, Inc.
NASDAQ:AXGN
15.64 (USD) • At close December 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -21.716 | -28.948 | -26.985 | -23.786 | -29.135 | -22.397 | -10.445 | -14.411 | -13.356 | -17.71 | -14.557 | -9.418 | -9.219 | -1.316 | 15.046 | -1.041 | -0.749 | -0.367 | -0.531 | -0.123 | -1.282 | -2.603 | 1.343 | -2.859 | -1.7 | -0.4 | -2.3 | -0.6 | 0.2 | 0.6 | 0.7 | 1 | 0.9 | 0.4 |
Afschrijvingen & Amortisatie
| 5.553 | 4.853 | 4.741 | 3.46 | 2.877 | 0.851 | 0.567 | 0.436 | 0.249 | 0.199 | 0.138 | 0.315 | 0.341 | 0.02 | 0.023 | 0.023 | 0.022 | 0.025 | 0.02 | 0.212 | 0.523 | 0.625 | 0.521 | 0.908 | 0.9 | 0.8 | 1 | 1.1 | 0.9 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 3.367 | 2.207 | 0 | 4.382 | 0.223 | 0.83 | 0.125 | 0.937 | 0.068 | 0.447 | 10.466 | -0.586 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 |
Aandelen Gebaseerde Vergoedingen
| 14.418 | 15.591 | 10.919 | 8.47 | 10.304 | 7.606 | 3.609 | 1.39 | 1.317 | 0.956 | 0.672 | 0.495 | 0.25 | 0.245 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.386 | -9.56 | -6.278 | -0.209 | -6.419 | -8.385 | -3.438 | -1.499 | -1.976 | -0.114 | -0.728 | -1.802 | 0.294 | -0.792 | 0.455 | 0.092 | -0.073 | 0.281 | -0.286 | -1.246 | 0.679 | 1.196 | -0.4 | -0.208 | 0.7 | 1 | -0.9 | -0.2 | -0.9 | -1 | 0.2 | -0.2 | 0.9 | -0.2 |
Vorderingen
| 0 | -4.639 | -0.499 | -0.635 | -2.136 | -5.108 | -3.236 | -3.349 | -2.036 | -1.014 | -0.902 | -0.252 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -3.656 | -7.478 | -0.91 | -3.767 | -6.009 | -1.857 | -1.525 | -0.72 | 0.185 | -0.247 | -1.391 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0.517 | -0.178 | -0.336 | -0.3 | 0.9 | -0.6 | -0.3 | -0.3 | -0.8 | 0 | 0 | 0.1 | -0.2 |
Crediteuren
| 0 | 0.66 | -0.27 | 4.958 | 2.92 | 3.711 | 1.927 | 3.444 | 1.118 | 0.498 | 0.431 | -0.105 | 0 | -0.022 | 0.059 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.386 | -1.925 | 1.969 | -3.622 | -3.436 | -0.979 | -0.271 | -0.069 | -0.337 | 0.217 | -0.009 | -0.054 | 0.521 | -0.77 | 0.396 | 0.08 | -0.073 | 0.281 | -0.286 | -1.246 | 0.761 | 0.679 | -0.223 | 0.129 | 1 | 0.1 | -0.3 | 0.1 | -0.6 | -0.2 | 0.2 | -0.2 | 0.8 | 0 |
Overige Niet-Contante Posten
| 0.415 | 1.998 | 0.831 | 0.232 | 2.501 | 0.081 | 0.247 | 2.049 | 0.59 | 5.282 | 3.962 | 1.301 | -9.211 | 0 | -0.13 | 0 | 0.333 | 0.032 | 0.087 | 2.036 | 0.052 | 0.027 | -4.388 | 0.73 | -0.1 | 0.1 | 2.3 | 0 | 0 | -0.1 | 0 | 0 | -0.9 | 0.2 |
Kasstroom uit Operationele Activiteiten
| -5.716 | -16.066 | -13.405 | -9.626 | -19.872 | -17.862 | -9.238 | -11.204 | -13.052 | -10.451 | -10.445 | -8.662 | -7.079 | -2.43 | 15.442 | -0.47 | -0.467 | -0.029 | -0.71 | 0.879 | -0.027 | -0.755 | -2.923 | -1.272 | -0.2 | 1.5 | 0.1 | 0.2 | 0.1 | 0.3 | 1.4 | 1.1 | 1.3 | 0.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.872 | -21.253 | -28.4 | -22.597 | -121.636 | -6.603 | -1.292 | -1.19 | -0.556 | -0.594 | -0.244 | -0.127 | -0.089 | -0.041 | -0.009 | -0.03 | 0 | 0 | 0 | -0.075 | -0.022 | -0.021 | -0.372 | -0.424 | -0.4 | -0.4 | -0.2 | -0.4 | -1.5 | -2.1 | -0.5 | -0.7 | -0.6 | -0.2 |
Netto Overnames
| 0 | 3.2 | -0.589 | 0.692 | 0.562 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 7.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.203 | -39.247 | -68.699 | -77.806 | -4.664 | -114.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -3 | -4.1 | -2.7 | -2.3 | -2.4 |
Verkoop/verval van Beleggingen
| 44.374 | 57.3 | 72.5 | 83.44 | 153.571 | 23.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0.6 | 0 | 0 | 1.7 | 5.3 | 2.3 | 2.9 | 2.4 | 2.7 |
Overige Investeringsactiviteiten
| -1.046 | -3.2 | 1.539 | -0.692 | -0.562 | -0.321 | -0.187 | -0.226 | -0.147 | -0.052 | -0.065 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.937 | 0.795 | -0.081 | 6.526 | -0.139 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | 0 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| 19.253 | -3.2 | -23.649 | -16.963 | 27.271 | -98.193 | -1.292 | -1.19 | -0.556 | -0.594 | -0.244 | -0.127 | 7.112 | -2 | -0.009 | -0.03 | 0 | 0 | -0.06 | 0.863 | 0.773 | -0.102 | 6.165 | -0.563 | -0.5 | 0.1 | -0.3 | -0.6 | -0.2 | 0 | -2.6 | -0.6 | -0.5 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.01 | -0.012 | 14.985 | 34.986 | 0.029 | -22.513 | -0.021 | -3.248 | 0 | -1.75 | 0 | 15.8 | 5.767 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.013 | -0.937 | 0.101 | 0 | 0.007 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Uitgifte van Gewone Aandelen
| 1.964 | 1.806 | 5.467 | 3.5 | 4.002 | 132.964 | 15.891 | 18.767 | 30.968 | 1.626 | 16.778 | 0 | 1 | 0 | 0 | 0 | 0.018 | 0 | 0.006 | 0.009 | 0.003 | 0.002 | 0.028 | 0.028 | 0.054 | 0 | 0 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.5 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | -0.4 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.298 | 0 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.964 | 1.806 | 5.467 | 1.988 | 4.002 | 132.355 | 1.152 | 0.979 | 0.333 | -0.685 | 0.073 | -1.294 | -0.408 | 1.98 | 0 | 0 | 0 | 0 | 0.084 | 0.018 | 0 | 0 | 0.035 | 0.878 | 0 | 0 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -1.4 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| 1.954 | 1.794 | 20.452 | 40.474 | 4.031 | 109.842 | 17.022 | 16.499 | 31.301 | -0.809 | 16.851 | 14.506 | 6.359 | -4.259 | 0 | 0 | 0.018 | 0 | -0.159 | 0.014 | -0.934 | 0.103 | 0.035 | 0.913 | -0.5 | -0.1 | 0 | 0.3 | 0.1 | 0 | 0 | 0.5 | -0.9 | -0.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 15.491 | -17.472 | -16.602 | 13.885 | 11.43 | -6.213 | 6.492 | 4.105 | 17.694 | -11.854 | 6.162 | 5.717 | 6.392 | -8.689 | 15.433 | -0.5 | -0.449 | -0.029 | -0.929 | 1.755 | -0.188 | -0.754 | 3.277 | -0.922 | -1.2 | 1.5 | -0.2 | -0.1 | 0 | 0.3 | -1.2 | 1 | -0.1 | 0.1 |
Kaspositie aan het Einde van de Periode
| 37.026 | 21.535 | 39.007 | 55.609 | 41.724 | 30.294 | 36.507 | 30.014 | 25.91 | 8.216 | 20.07 | 13.907 | 8.191 | 7.077 | 15.766 | 0.333 | 0.833 | 1.282 | 1.311 | 2.239 | 0.484 | 0.672 | 3.377 | 0.1 | 1 | 2.2 | 0.6 | 0.7 | 0.8 | 0.7 | 0.3 | 1.5 | 0.5 | 0.6 |