AxoGen, Inc.
NASDAQ:AXGN
15.64 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.024 | 15.284 | 32.756 | 48.767 | 35.724 | 24.294 | 36.507 | 30.014 | 25.91 | 8.216 | 20.07 | 13.907 | 8.191 | 7.077 | 15.766 | 0.333 | 0.833 | 1.282 | 1.311 | 2.239 | 0.484 | 0.672 | 1.425 | 0.1 | 1 | 2.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.4 | 1.5 | 0.5 | 0.6 | 1.2 | 0.8 | 1 |
Kortetermijnbeleggingen
| 0 | 33.505 | 51.33 | 55.199 | 60.786 | 92.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31.024 | 48.789 | 84.086 | 103.966 | 96.51 | 116.605 | 36.507 | 30.014 | 25.91 | 8.216 | 20.07 | 13.907 | 8.191 | 7.077 | 15.766 | 0.333 | 0.833 | 1.282 | 1.311 | 2.239 | 0.484 | 0.672 | 1.425 | 0.1 | 1 | 2.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.4 | 1.5 | 0.5 | 0.6 | 1.2 | 0.8 | 1 |
Nettovorderingen
| 25.147 | 22.186 | 18.158 | 17.618 | 16.944 | 15.321 | 11.065 | 8.052 | 4.783 | 2.872 | 1.894 | 1.05 | 0.798 | 0.407 | 0.032 | 0.033 | 0.1 | 0 | 0.215 | 0 | 0.204 | 0.319 | 0.548 | 1.578 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 2.1 | 1.6 | 1.4 | 1.4 | 1.6 | 1.7 | 1.2 | 1.2 |
Voorraad
| 23.02 | 18.905 | 16.693 | 12.529 | 13.861 | 11.982 | 7.316 | 5.459 | 3.934 | 3.214 | 3.398 | 3.151 | 1.761 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 1.093 | 1.011 | 1.528 | 2.248 | 2 | 1.7 | 2.6 | 2 | 2.1 | 1.8 | 0.9 | 1.3 | 1 | 1.1 | 0.8 | 0.7 | 0.5 |
Overige vlottende activa
| 8.813 | 8.195 | 8.112 | 11.138 | 7.706 | 7.045 | 1.706 | 1.024 | 0.85 | 0.219 | 0.593 | 0.375 | 0.267 | 1.158 | 0.975 | 0.089 | 0.063 | 0.066 | 0.067 | 0.331 | 0.698 | 0.113 | 0.29 | 3.571 | 0.5 | 0.5 | 1.3 | 0.5 | 0.8 | 1.4 | 3.2 | 1.3 | 1.4 | 1.2 | 0 | 0 | 0 |
Totaal vlottende activa
| 88.004 | 98.075 | 127.049 | 145.251 | 135.021 | 150.953 | 55.741 | 44.037 | 35.051 | 14.411 | 25.659 | 18.296 | 10.882 | 10.087 | 16.773 | 0.454 | 0.996 | 1.348 | 1.592 | 2.57 | 2.002 | 2.114 | 3.791 | 5.236 | 5.9 | 6.7 | 6.9 | 5.4 | 5.8 | 6.1 | 6.1 | 5.5 | 4.3 | 4.5 | 3.5 | 2.8 | 2.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 104.292 | 93.663 | 78.116 | 54.075 | 18.107 | 8.039 | 2.197 | 1.494 | 0.971 | 0.619 | 0.382 | 0.109 | 0.248 | 0.004 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.477 | 1.75 | 2.262 | 3.039 | 4 | 4.3 | 4.6 | 5.1 | 5.6 | 2.9 | 3 | 3 | 2.5 | 2.1 | 1.9 | 1 | 0.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.531 | 3.649 | 2.859 | 2.054 | 1.515 | 1.181 | 0.937 | 0.829 | 0.678 | 0.577 | 0.57 | 0.574 | 0.899 | 0.053 | 0.03 | 0.044 | 0.043 | 0.065 | 0.091 | 0.051 | 0.212 | 0.286 | 0.297 | 0.199 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Goodwill en immateriële activa
| 4.531 | 3.649 | 2.859 | 2.054 | 1.515 | 1.181 | 0.937 | 0.829 | 0.678 | 0.577 | 0.57 | 0.574 | 1.069 | 0.053 | 0.03 | 0.044 | 0.043 | 0.065 | 0.091 | 0.051 | 0.212 | 0.286 | 0.297 | 0.199 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | 0 | 4.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -97.312 | -80.975 | 0 | -19.622 | 0 | 0 | 0 | 0.846 | 0.793 | 1.074 | 1.252 | 0.295 | 0 | -0.474 | 0.02 | -4.618 | 0.101 | 0.142 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 1.2 | 0.6 | 2.5 | 1.6 | 1.2 | 1.4 | 1.6 | 2.6 | 2.9 | 3.3 |
Totaal niet-vlottende activa
| 108.823 | 97.312 | 80.975 | 56.129 | 19.622 | 9.22 | 3.134 | 2.323 | 2.495 | 1.99 | 2.026 | 1.935 | 1.613 | 0.056 | 0.035 | 0.07 | 0.104 | 0.167 | 0.233 | 0.233 | 0.689 | 2.036 | 2.559 | 3.238 | 4.2 | 4.6 | 4.9 | 6.9 | 6.9 | 6.3 | 4.9 | 4.4 | 4.1 | 3.9 | 4.7 | 4.1 | 4.3 |
Totaal activa
| 196.827 | 195.387 | 208.024 | 201.381 | 154.643 | 160.173 | 58.875 | 46.36 | 37.546 | 16.401 | 27.684 | 20.231 | 12.495 | 10.143 | 16.808 | 0.524 | 1.1 | 1.515 | 1.825 | 2.803 | 2.691 | 4.15 | 6.35 | 8.475 | 10.1 | 11.3 | 11.8 | 12.3 | 12.7 | 12.4 | 11 | 9.9 | 8.4 | 8.4 | 8.2 | 6.9 | 6.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.774 | 8.964 | 5.923 | 4.597 | 8.262 | 4.517 | 3.238 | 3.614 | 2.106 | 1.161 | 1.181 | 1.221 | 1.585 | 0.062 | 0.085 | 0.026 | 0.013 | 0.014 | 0.01 | 0.005 | 0.02 | 0.588 | 0.628 | 1.176 | 1.911 | 1.7 | 0.8 | 0.8 | 0.9 | 0.8 | 1 | 0.3 | 0.3 | 0.5 | 0.4 | 0 | 0 |
Kortlopende schulden
| 1.547 | 1.31 | 1.834 | 1.726 | 1.736 | 0.028 | 6.907 | 4.046 | 0 | 0 | 0 | 0 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.013 | 1.154 | 0.939 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.014 | 0.018 | 0.032 | 0.033 | 0.014 | 0.014 | 0.014 | 0 | -1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.502 | 0.781 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.109 | 13.479 | 16.536 | 16.508 | 10.868 | 8.481 | 9.714 | 3.388 | 1.589 | 1.27 | 0.903 | 0.259 | 0 | 9.325 | 4.669 | 0.185 | 0.188 | 0.203 | 0.15 | 0.514 | 2.75 | 1.431 | 1.118 | 1.687 | 0.489 | -0.3 | 2 | 0.4 | 0.4 | 0.6 | -0.4 | 0.2 | 0.4 | 0.2 | 0.1 | 0.6 | 0.6 |
Totaal kortlopende verplichtingen
| 30.43 | 23.753 | 24.293 | 22.831 | 20.88 | 13.044 | 13.719 | 11.081 | 3.709 | 2.445 | 2.098 | 1.48 | 2.02 | 0.114 | 5.747 | 0.211 | 0.201 | 0.218 | 0.161 | 0.521 | 2.782 | 3.173 | 2.685 | 3.724 | 2.4 | 1.4 | 2.8 | 1.2 | 1.3 | 1.4 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 67.745 | 66.117 | 65.619 | 52.901 | 3.19 | 0.035 | 19.905 | 20.266 | 24.702 | 25.086 | 25.364 | 21.58 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.011 | 0.125 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 0.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.015 | 0.042 | 0.069 | 0.092 | 0.094 | 0.115 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -0.015 | 0 | -0.164 | -0.092 | -25.547 | -25.086 | -0.571 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.987 | 4.518 | 5.562 | 2.5 | -1.595 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 |
Totaal niet-vlottende verplichtingen
| 70.732 | 70.635 | 71.181 | 55.401 | 1.61 | 0.147 | 19.974 | 20.358 | 25.641 | 25.201 | 25.45 | 21.58 | 4.404 | 0.062 | 0.085 | 0.026 | 0.013 | 0.014 | 0.01 | 0.007 | 0.062 | 0.011 | 0.125 | 0.031 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.5 | 0.8 | 1.1 | 0.4 | 0.6 |
Totaal passiva
| 101.162 | 94.388 | 95.474 | 78.232 | 22.49 | 13.191 | 33.693 | 31.439 | 29.35 | 27.646 | 27.548 | 23.06 | 6.424 | 0.114 | 5.747 | 0.211 | 0.201 | 0.218 | 0.161 | 0.521 | 2.844 | 3.183 | 2.81 | 3.755 | 2.6 | 1.6 | 3 | 1.4 | 1.5 | 1.6 | 0.7 | 0.5 | 0.7 | 1.5 | 1.7 | 1.1 | 1.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.431 | 0.424 | 0.417 | 0.406 | 0.396 | 0.389 | 0.344 | 0.33 | 0.3 | 0.195 | 0.173 | 0.111 | 0.111 | 0.043 | 0.043 | 0.043 | 0.042 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -281.296 | -259.58 | -230.632 | -203.647 | -179.861 | -150.726 | -128.329 | -117.884 | -103.473 | -90.116 | -72.406 | -57.849 | -48.431 | -2.95 | -1.634 | -12.382 | -11.341 | -10.592 | -10.225 | -9.448 | -11.744 | -10.463 | -7.86 | -6.64 | -3.8 | -2.1 | -1.7 | 0.6 | 1.2 | 1.1 | 2.5 | 3.6 | 4.2 | 3.3 | 2.9 | 2.2 | 1.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -2.861 | -2.289 | -1.801 | -1.938 | -1.735 | -1.582 | -1.502 | -1.319 | -0.006 | -0.003 | -0.001 | 0 | 0 | 0 | 0 | -4.845 | -5.43 | 0 | 0.005 | -5.6 | -4.9 | -4.2 | -3.5 | -2.8 | -2.3 | -1.7 | -1.1 | -1.1 | -0.9 | -0.8 | -0.8 | -0.5 |
Overige totale aandeelhoudersvermogen
| 376.53 | 360.155 | 342.765 | 326.39 | 311.618 | 297.319 | 153.168 | 132.475 | 111.368 | 78.676 | 72.369 | 54.908 | 54.392 | 48.169 | 12.652 | 12.652 | 12.198 | 11.848 | 11.848 | 11.689 | 16.396 | 16.82 | 11.361 | 12.688 | 19.701 | 18.4 | 14.7 | 13.8 | 12.8 | 12 | 9.5 | 6.9 | 4.6 | 4.5 | 4.4 | 4.4 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 95.665 | 100.999 | 112.55 | 123.149 | 132.153 | 146.982 | 25.182 | 14.921 | 8.196 | -11.246 | 0.137 | -2.829 | 6.071 | 10.029 | 11.061 | 0.313 | 0.899 | 1.297 | 1.664 | 2.282 | -0.154 | 0.967 | 3.54 | 4.72 | 7.5 | 9.7 | 8.8 | 10.9 | 11.2 | 10.8 | 10.3 | 9.4 | 7.7 | 6.9 | 6.5 | 5.8 | 5.4 |
Totaal eigen vermogen
| 95.665 | 100.999 | 112.55 | 123.149 | 132.153 | 146.982 | 25.182 | 14.921 | 8.196 | -11.246 | 0.137 | -2.829 | 6.071 | 10.029 | 11.061 | 0.313 | 0.899 | 1.297 | 1.664 | 2.282 | -0.154 | 0.967 | 3.54 | 4.72 | 7.5 | 9.7 | 8.8 | 10.9 | 11.2 | 10.8 | 10.3 | 9.4 | 7.7 | 6.9 | 6.5 | 5.8 | 5.4 |
Totaal passiva en aandeelhoudersvermogen
| 196.827 | 195.387 | 208.024 | 201.381 | 154.643 | 160.173 | 58.875 | 46.36 | 37.546 | 16.401 | 27.684 | 20.231 | 12.495 | 10.143 | 16.808 | 0.524 | 1.1 | 1.515 | 1.825 | 2.803 | 2.691 | 4.15 | 6.35 | 8.475 | 10.1 | 11.3 | 11.8 | 12.3 | 12.7 | 12.4 | 11 | 9.9 | 8.4 | 8.4 | 8.2 | 6.9 | 6.7 |