
Avensia AB (publ)
SSE:AVEN.ST
7.5 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 115.373 | 91.7 | 112.4 | 102.808 | 107.98 | 90.957 | 102.106 | 112.67 | 111.762 | 92.44 | 110.482 | 116.805 | 114.215 | 85.533 | 97.416 | 92.912 | 87.148 | 63.881 | 76.544 | 89.303 | 85.421 | 60.965 | 73.831 | 82.717 | 78.289 | 53.642 | 59.966 | 58.103 | 52.788 | 36.123 | 41.45 | 37.765 | 33.728 | 27.818 | 30.372 | 30.152 | 28.965 | 20.535 | 23.214 | 23.901 | 30.563 | 25.663 | 29.211 | 26.383 | 23.789 | 18.934 | 20.734 | 15.999 | 16.306 | 14.089 | 16.723 | 15.152 | 15.633 | 13.184 | 16.824 | 14.794 | 11.761 | 9.283 | 11.701 | 10.162 | 10.035 | 8.7 | 10.425 | 10.68 | 10.25 | 9.374 | 11.522 | 12.361 |
Kosten van de omzet
| 96.413 | 72.81 | 84.722 | 96.716 | 103.476 | 68.014 | 96.268 | 104.457 | 102.085 | 79.091 | 91.692 | 90.111 | 89.746 | 67.925 | 80.715 | 79.029 | 83.868 | 56.265 | 68.122 | 70.488 | 64.019 | 48.716 | 59.651 | 61.599 | 57.394 | 41.807 | 47.917 | 42.631 | 42.038 | 29.971 | 32.7 | 27.765 | 23.214 | 20.706 | 23.961 | 22.334 | 22.597 | 15.892 | 21.035 | 12.336 | 17.733 | 11.786 | 15.29 | 14.096 | 13.43 | 9.662 | 12.654 | 11.87 | 47.098 | 9.229 | -0.005 | -0.008 | -0.002 | -0.036 | -0.102 | -0.129 | -0.292 | -0.494 | -0.335 | -0.288 | -0.818 | -0.596 | -0.917 | -1.192 | -0.539 | -0.41 | -0.519 | -0.612 |
Brutowinst
| 18.96 | 18.89 | 27.678 | 6.092 | 4.504 | 22.943 | 5.838 | 8.213 | 9.677 | 13.349 | 18.79 | 26.694 | 24.469 | 17.608 | 16.701 | 13.883 | 3.28 | 7.616 | 8.422 | 18.815 | 21.402 | 12.249 | 14.18 | 21.118 | 20.895 | 11.835 | 12.049 | 15.472 | 10.75 | 6.152 | 8.75 | 10 | 10.514 | 7.112 | 6.411 | 7.818 | 6.368 | 4.643 | 2.179 | 11.565 | 12.83 | 13.877 | 13.921 | 12.287 | 10.359 | 9.272 | 8.08 | 4.129 | -30.792 | 4.86 | 16.728 | 15.16 | 15.635 | 13.22 | 16.926 | 14.923 | 12.053 | 9.777 | 12.036 | 10.45 | 10.853 | 9.296 | 11.342 | 11.872 | 10.789 | 9.784 | 12.041 | 12.973 |
Brutowinstmarge
| 0.164 | 0.206 | 0.246 | 0.059 | 0.042 | 0.252 | 0.057 | 0.073 | 0.087 | 0.144 | 0.17 | 0.229 | 0.214 | 0.206 | 0.171 | 0.149 | 0.038 | 0.119 | 0.11 | 0.211 | 0.251 | 0.201 | 0.192 | 0.255 | 0.267 | 0.221 | 0.201 | 0.266 | 0.204 | 0.17 | 0.211 | 0.265 | 0.312 | 0.256 | 0.211 | 0.259 | 0.22 | 0.226 | 0.094 | 0.484 | 0.42 | 0.541 | 0.477 | 0.466 | 0.435 | 0.49 | 0.39 | 0.258 | -1.888 | 0.345 | 1 | 1.001 | 1 | 1.003 | 1.006 | 1.009 | 1.025 | 1.053 | 1.029 | 1.028 | 1.082 | 1.069 | 1.088 | 1.112 | 1.053 | 1.044 | 1.045 | 1.05 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 4.5 | 0 | 9.584 | 4.1 | 3.6 | 0 | 2.113 | 3.7 | 3.7 | 0 | 0.43 | 11.5 | -0.261 | -0.863 | -2.055 | -1.468 | -1.192 | -1.45 | -1.83 | -0.668 | -0.55 | 0 | 1.386 | 0 | 0 | 0 | -0.453 | -0.496 | -0.348 | 0 | -0.495 | -0.274 | -0.794 | -0.57 | -0.556 | -0.384 | -1.438 | -1.123 | -0.027 | 0 | -0.08 | -0.303 | -0.32 | -0.298 | -0.306 | -0.326 | 0 | 0 | -0.005 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.835 | 14.684 | 14.281 | 11.935 | 8.579 | 7.952 | 6.317 | 6.647 | 5.898 | 6.48 | 8.654 | 10.28 | 8.109 | 9.795 | 6.982 | 10.113 | 8.116 | 8.93 | 6.528 | 7.646 | 6.695 | 6.438 | 5.684 | 6.337 | 3.632 | 4.052 | 4.871 | 4.271 | 3.796 | 6.482 | 11.115 | 11.604 | 10.335 | 10.875 | 9.788 | 9.62 | 6.234 | 6.371 | 3.858 | 0 | 2.705 | 2.746 | 2.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.451 | 2.817 | 2.935 | 2.021 | 4.346 | 2.382 | 0 | 1.594 | 2.079 | 1.8 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 11.737 | 9.632 | 9.764 | 9.589 | 9.913 | 12.459 | 27.915 | 11.835 | 14.684 | 14.281 | 11.935 | 8.579 | 7.952 | 6.317 | 6.647 | 5.898 | 6.48 | 8.654 | 10.28 | 8.109 | 9.795 | 6.982 | 10.113 | 8.116 | 8.93 | 6.528 | 7.646 | 6.695 | 6.438 | 5.684 | 6.337 | 3.632 | 4.052 | 4.871 | 4.271 | 3.796 | 6.482 | 11.115 | 11.604 | 10.335 | 10.875 | 9.788 | 9.62 | 6.234 | 6.371 | 3.858 | 3.256 | 2.705 | 2.746 | 2.361 | 0 | 0 | 3.451 | 2.817 | 2.935 | 2.021 | 4.346 | 2.382 | 0 | 1.594 | 2.079 | 1.8 | 0 | 0 | 0 | 0 |
Overige kosten
| 15.323 | 13.02 | -101.4 | 0 | 0 | 0 | 12.467 | 15.758 | 33.377 | 2.921 | 3.419 | 2.645 | -1.345 | 3.636 | 3.832 | 7.277 | 3.002 | 2.975 | 3.003 | 3.407 | 3.675 | 2.623 | 2.308 | 1.936 | 0.408 | 0.867 | 0.621 | 0.323 | 0.106 | 0.445 | 0.512 | 0.446 | 0.495 | 0.223 | 0.271 | 0.257 | -0.373 | 0.059 | 0.023 | -0.092 | 0.196 | 0.221 | 0.266 | 0.263 | 0.295 | 0.324 | 0.334 | 0.38 | -30.497 | 12.332 | 16.119 | 14.753 | 16.13 | 12.158 | 12.384 | 10.478 | 13.829 | 7.638 | 10.01 | 9.472 | 13.084 | 8.836 | 11.698 | 11.544 | 11.822 | 9.641 | 11.971 | 11.778 |
Bedrijfskosten
| 15.323 | 13.02 | 101.4 | 14.321 | 14.471 | 14.39 | 12.467 | 15.758 | 33.377 | 14.756 | 18.103 | 16.926 | 10.59 | 12.215 | 11.523 | 12.731 | 7.594 | 7.405 | 8.291 | 10.611 | 12.125 | 10.064 | 11.553 | 8.918 | 10.521 | 8.983 | 9.551 | 6.851 | 7.299 | 6.644 | 6.602 | 6.13 | 6.337 | 3.581 | 3.529 | 4.558 | 3.342 | 3.471 | 5.067 | 9.9 | 11.773 | 10.556 | 11.061 | 9.748 | 9.595 | 6.26 | 6.399 | 3.912 | -30.881 | 12.332 | 16.119 | 14.753 | 16.13 | 12.158 | 15.835 | 13.295 | 16.764 | 9.659 | 14.356 | 11.854 | 13.084 | 8.836 | 11.698 | 11.544 | 11.822 | 9.641 | 11.971 | 11.778 |
Bedrijfsresultaat
| 3.637 | 5.87 | 11 | 6.092 | 4.504 | 8.553 | -6.629 | -7.545 | -23.7 | -1.269 | 0.687 | 9.768 | 11.158 | 5.393 | 5.178 | 1.153 | -5.122 | 0.211 | 0.131 | 8.204 | 9.684 | 2.185 | 2.627 | 12.2 | 9.505 | 2.852 | 2.498 | 8.621 | 3.018 | -0.492 | 2.148 | 3.87 | 4.295 | 3.531 | 2.882 | 3.26 | 2.476 | 1.172 | -2.888 | 1.665 | 1.057 | 3.321 | 2.86 | 2.539 | 0.764 | 3.012 | 1.681 | 0.217 | 0.089 | 1.757 | 0.609 | 0.407 | -0.495 | 1.062 | 1.091 | 1.628 | -4.711 | 0.118 | -2.32 | -1.404 | -2.231 | 0.46 | -0.356 | 0.328 | -1.033 | 0.143 | 0.07 | 1.195 |
Bedrijfsresultaat ratio
| 0.032 | 0.064 | 0.098 | 0.059 | 0.042 | 0.094 | -0.065 | -0.067 | -0.212 | -0.014 | 0.006 | 0.084 | 0.098 | 0.063 | 0.053 | 0.012 | -0.059 | 0.003 | 0.002 | 0.092 | 0.113 | 0.036 | 0.036 | 0.147 | 0.121 | 0.053 | 0.042 | 0.148 | 0.057 | -0.014 | 0.052 | 0.102 | 0.127 | 0.127 | 0.095 | 0.108 | 0.085 | 0.057 | -0.124 | 0.07 | 0.035 | 0.129 | 0.098 | 0.096 | 0.032 | 0.159 | 0.081 | 0.014 | 0.005 | 0.125 | 0.036 | 0.027 | -0.032 | 0.081 | 0.065 | 0.11 | -0.401 | 0.013 | -0.198 | -0.138 | -0.222 | 0.053 | -0.034 | 0.031 | -0.101 | 0.015 | 0.006 | 0.097 |
Totaal overige inkomsten en kosten netto
| -0.956 | -1.144 | -1.198 | -1.125 | -0.754 | -0.539 | -0.076 | -0.176 | 1.253 | -0.106 | -0.105 | -0.201 | -0.236 | -0.17 | -0.201 | -0.256 | -0.389 | -0.204 | -0.187 | -0.258 | -1.354 | -0.207 | -0.213 | -0.24 | -0.645 | -0.005 | -0.003 | -0.04 | -0.51 | 0 | -0.002 | -0.04 | 0.004 | -0.012 | -0.001 | -0.025 | -0.774 | 0.001 | -0.001 | -0.024 | 0.005 | -2.142 | -2.32 | -0.035 | 0.001 | -0.007 | -0.016 | -0.048 | 0.009 | -0.025 | -0.02 | -0.058 | -0.054 | -0.058 | -0.067 | -0.094 | -0.095 | -0.037 | -0.613 | -0.05 | -0.029 | -0.025 | -0.018 | -0.041 | -0.028 | -0.056 | 0.032 | -0.136 |
Inkomen voor belasting
| 2.681 | 4.726 | 9.835 | 4.967 | 1.482 | 8.014 | -7.048 | -7.721 | -22.447 | -1.513 | 0.582 | 9.567 | 10.922 | 5.223 | 4.977 | 0.897 | -5.349 | 0.007 | -0.056 | 7.946 | 9.454 | 1.978 | 2.414 | 11.96 | 9.501 | 2.847 | 2.495 | 8.581 | 3.018 | -0.492 | 2.146 | 3.83 | 4.299 | 3.519 | 2.881 | 3.235 | 2.477 | 1.173 | -2.889 | 1.641 | 1.062 | 3.331 | 2.871 | 2.504 | 0.765 | 3.005 | 1.665 | 0.169 | 0.098 | 1.732 | 0.589 | 0.349 | -0.549 | 1.004 | 1.024 | 1.534 | -4.806 | 0.081 | -2.933 | -1.454 | -2.26 | 0.435 | -0.374 | 0.287 | -1.061 | 0.087 | 0.102 | 1.059 |
Inkomen voor belasting ratio
| 0.023 | 0.052 | 0.088 | 0.048 | 0.014 | 0.088 | -0.069 | -0.069 | -0.201 | -0.016 | 0.005 | 0.082 | 0.096 | 0.061 | 0.051 | 0.01 | -0.061 | 0 | -0.001 | 0.089 | 0.111 | 0.032 | 0.033 | 0.145 | 0.121 | 0.053 | 0.042 | 0.148 | 0.057 | -0.014 | 0.052 | 0.101 | 0.127 | 0.127 | 0.095 | 0.107 | 0.086 | 0.057 | -0.124 | 0.069 | 0.035 | 0.13 | 0.098 | 0.095 | 0.032 | 0.159 | 0.08 | 0.011 | 0.006 | 0.123 | 0.035 | 0.023 | -0.035 | 0.076 | 0.061 | 0.104 | -0.409 | 0.009 | -0.251 | -0.143 | -0.225 | 0.05 | -0.036 | 0.027 | -0.104 | 0.009 | 0.009 | 0.086 |
Belastingkosten
| 1.634 | 0.998 | -8 | 0.861 | 0.812 | 1.222 | -1.49 | -1.067 | -4.818 | 0.14 | 0.492 | 2.498 | 0.837 | 2.633 | 0.372 | 0.618 | -0.632 | 0.922 | -0.617 | 1.754 | 2.052 | 1.12 | 1.186 | 2.767 | 2.827 | 1.197 | 0.872 | 2.125 | 0.837 | 0.14 | 0.631 | 0.933 | 0.917 | 0.706 | 0.417 | 0.737 | -1.791 | -0.07 | -0.089 | -0.104 | -1.754 | 0.009 | 0.011 | 0.013 | -1.305 | 0.016 | 0.02 | 0.012 | -0.845 | 0.022 | 0.021 | 0.02 | -1.222 | 0.019 | 0.013 | 0.001 | 0.05 | -0.01 | -0.017 | -0.012 | -0.115 | -0.064 | -0.068 | -0.097 | -0.134 | -0.058 | -0.107 | 0.009 |
Nettowinst
| 1.047 | 3.728 | 7.965 | 4.106 | 0.67 | 6.792 | -5.558 | -6.654 | -17.629 | -1.653 | 0.09 | 7.069 | 10.085 | 2.59 | 4.605 | 0.278 | -4.717 | -0.915 | 0.561 | 6.192 | 7.402 | 0.858 | 1.228 | 9.193 | 6.674 | 1.65 | 1.623 | 6.456 | 2.181 | -0.632 | 1.515 | 2.897 | 3.382 | 2.813 | 2.464 | 2.498 | 4.268 | 1.243 | -2.8 | 29.69 | 2.816 | 3.322 | 2.86 | 2.491 | 2.07 | 2.989 | 1.645 | 0.157 | 0.943 | 1.71 | 0.568 | 0.329 | 0.673 | 0.985 | 1.011 | 1.533 | -4.856 | 0.091 | -2.916 | -1.442 | -2.145 | 0.499 | -0.306 | 0.384 | -0.927 | 0.145 | 0.209 | 1.05 |
Nettowinstmarge
| 0.009 | 0.041 | 0.071 | 0.04 | 0.006 | 0.075 | -0.054 | -0.059 | -0.158 | -0.018 | 0.001 | 0.061 | 0.088 | 0.03 | 0.047 | 0.003 | -0.054 | -0.014 | 0.007 | 0.069 | 0.087 | 0.014 | 0.017 | 0.111 | 0.085 | 0.031 | 0.027 | 0.111 | 0.041 | -0.017 | 0.037 | 0.077 | 0.1 | 0.101 | 0.081 | 0.083 | 0.147 | 0.061 | -0.121 | 1.242 | 0.092 | 0.129 | 0.098 | 0.094 | 0.087 | 0.158 | 0.079 | 0.01 | 0.058 | 0.121 | 0.034 | 0.022 | 0.043 | 0.075 | 0.06 | 0.104 | -0.413 | 0.01 | -0.249 | -0.142 | -0.214 | 0.057 | -0.029 | 0.036 | -0.09 | 0.015 | 0.018 | 0.085 |
WPA (Winst Per Aandeel)
| 0.028 | 0.1 | 0.22 | 0.11 | 0.018 | 0.18 | -0.15 | -0.18 | -0.47 | -0.045 | 0.002 | 0.19 | 0.32 | 0.07 | 0.12 | 0.01 | -0.13 | -0.025 | 0.02 | 0.17 | 0.2 | 0.02 | 0.03 | 0.26 | 0.19 | 0.05 | 0.05 | 0.18 | 0.061 | -0.018 | 0.04 | 0.08 | 0.095 | 0.08 | 0.07 | 0.07 | 0.12 | 0.03 | -0.082 | 0.88 | 0.083 | 0.1 | 0.08 | 0.07 | 0.061 | 0.09 | 0.05 | 0.005 | 0.028 | 0.05 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | -0.14 | 0.003 | -0.086 | -0.042 | -0.063 | 0.01 | -0.009 | 0.01 | -0.027 | 0.004 | 0.01 | 0.03 |
Verwaterde WPA
| 0.028 | 0.1 | 0.22 | 0.11 | 0.018 | 0.18 | -0.15 | -0.18 | -0.47 | -0.045 | 0.002 | 0.19 | 0.25 | 0.07 | 0.12 | 0.01 | -0.13 | -0.025 | 0.02 | 0.17 | 0.2 | 0.02 | 0.03 | 0.26 | 0.19 | 0.05 | 0.05 | 0.18 | 0.061 | -0.018 | 0.04 | 0.08 | 0.095 | 0.08 | 0.07 | 0.07 | 0.12 | 0.03 | -0.082 | 0.88 | 0.083 | 0.1 | 0.08 | 0.07 | 0.061 | 0.09 | 0.05 | 0.005 | 0.028 | 0.05 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | -0.14 | 0.003 | -0.084 | -0.042 | -0.063 | 0.01 | -0.009 | 0.01 | -0.027 | 0.004 | 0.01 | 0.03 |
EBITDA
| 8.996 | 10.411 | 15.543 | 10.879 | 6.399 | 12.746 | -2.971 | -3.734 | -18.325 | 2.462 | 4.507 | 13.335 | 14.584 | 8.853 | 8.53 | 10.442 | -1.467 | 3.494 | 3.275 | 11.34 | 12.661 | 4.976 | 5.185 | 14.675 | 10.915 | 3.536 | 2.956 | 8.849 | 3.434 | -0.11 | 2.496 | 4.214 | 4.631 | 3.84 | 3.169 | 3.442 | 2.535 | 1.136 | -2.836 | 1.573 | 1.294 | 1.212 | 0.573 | 2.849 | 1.086 | 3.338 | 2.019 | 0.597 | 0.518 | 2.155 | 1.024 | 0.842 | -0.039 | 1.535 | 1.598 | 2.191 | -0.493 | 0.772 | -1.633 | -0.688 | -1.497 | 1.178 | 0.356 | 1.047 | -0.305 | 0.844 | 0.97 | 1.988 |
EBITDA ratio
| 0.078 | 0.114 | 0.138 | 0.106 | 0.059 | 0.14 | -0.029 | -0.033 | -0.164 | 0.027 | 0.041 | 0.114 | 0.128 | 0.104 | 0.088 | 0.112 | -0.017 | 0.055 | 0.043 | 0.127 | 0.148 | 0.082 | 0.07 | 0.177 | 0.139 | 0.066 | 0.049 | 0.152 | 0.065 | -0.003 | 0.06 | 0.112 | 0.137 | 0.138 | 0.104 | 0.114 | 0.088 | 0.055 | -0.122 | 0.066 | 0.042 | 0.047 | 0.02 | 0.108 | 0.046 | 0.176 | 0.097 | 0.037 | 0.032 | 0.153 | 0.061 | 0.056 | -0.002 | 0.116 | 0.095 | 0.148 | -0.042 | 0.083 | -0.14 | -0.068 | -0.149 | 0.135 | 0.034 | 0.098 | -0.03 | 0.09 | 0.084 | 0.161 |