
Avensia AB (publ)
SSE:AVEN.ST
7.5 (SEK) • At close February 19, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 22.209 | -4.75 | -13.811 | 22.018 | 2.548 | 25.806 | 23.424 | 8.502 | 13.934 | 30.553 | 9.768 | 5.604 | 2.768 | 3.013 | -9.112 | -1.912 | 0.187 |
Afschrijvingen & Amortisatie
| 19.851 | 13.676 | 18.294 | 19.512 | 13.732 | 10.532 | 3.203 | 1.509 | 1.177 | 0.33 | 1.135 | 1.471 | 1.64 | 2.106 | 6.275 | 3.08 | 1.711 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -3.411 | -16.792 | -4.41 | 0.551 | -2.666 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.573 | -0.708 | -2.269 | 1.354 | 2.833 | 4.557 | 5.873 | 2.349 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.979 | -4.214 | 15.941 | -18.004 | 26.428 | -9.939 | -6.964 | 0.769 | -1.224 | 0.539 | 0.081 | -2.759 | 0.215 | -0.747 | -0.748 | 3.204 | 1.143 |
Vorderingen
| -5.754 | -1.401 | 10.952 | -25.07 | 2.834 | -17.554 | -17.541 | -17.502 | -3.301 | 1.945 | -7.699 | -10.662 | 3.434 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 2.813 | -4.989 | -7.066 | -23.594 | -7.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -2.813 | 4.989 | 7.066 | 23.594 | 7.615 | 10.577 | 18.271 | 2.077 | -1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.733 | -2.813 | 4.989 | 7.066 | 23.594 | 7.615 | 10.577 | 18.271 | -1.224 | -1.406 | 7.78 | 7.903 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.722 | -0.302 | -3.079 | -1.618 | 2.833 | 0.088 | 0.061 | 2.349 | 0.069 | -26.711 | -0.277 | -0.15 | -0.065 | -0.035 | 0.344 | 0.008 | -0.125 |
Kasstroom uit Operationele Activiteiten
| 49.188 | 3.702 | 15.076 | 19.851 | 31.582 | 26.634 | 26.148 | 12.812 | 14.799 | 4.711 | 10.707 | 4.166 | 4.558 | 4.337 | -3.241 | 4.38 | 2.916 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.108 | -0.77 | -0.973 | -6.332 | -11.661 | -9.272 | -3.809 | -2.432 | -2.325 | -4.142 | -0.733 | -1.423 | -0.511 | -0.357 | -1.454 | -3.634 | -2.488 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 26.353 | 0 | 0 | 0 | 0 | 0 | 0 | -0.602 |
Aankoop van Beleggingen
| 0 | 0 | -0.017 | -0.013 | -0.058 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.377 |
Overige Investeringsactiviteiten
| -0.017 | -0.012 | -0.017 | -3.853 | -6.31 | -3.298 | 0 | -1.297 | -2.133 | 22.757 | -0.41 | -1.25 | -0.384 | 0 | 0 | 0 | -2.08 |
Kasstroom uit Investeringsactiviteiten
| -0.125 | -0.782 | -0.99 | -6.345 | -11.719 | -9.575 | -3.809 | -2.432 | -2.325 | 22.211 | -0.733 | -1.423 | -0.511 | -0.357 | -1.454 | -3.634 | -1.713 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| -23.083 | -2.967 | -11.501 | 0.818 | -6.732 | -4.002 | 0 | 0 | -1.69 | 1.69 | -0.802 | -2.068 | -0.03 | -3.679 | 5.041 | -1.187 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.079 | 0 | 3.554 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0.166 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -24.13 | -11.055 | -10.318 | -8.282 | -6.398 | -5.332 | -3.554 | -37.526 | -2.388 | -1.365 | -1.023 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -8.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.328 |
Kasstroom uit Financieringsactiviteiten
| -23.083 | -2.967 | -35.71 | -19.895 | -13.496 | -12.17 | -6.398 | -5.332 | -5.244 | -35.836 | -3.19 | -3.433 | -1.053 | -3.603 | 5.041 | -1.187 | -1.162 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.651 | 0.307 | 0.675 | 1.271 | -0.288 | 0.154 | 0.413 | 0.069 | 0.059 | 0.046 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 26.631 | 0.26 | -20.949 | -5.118 | 6.079 | 5.043 | 16.354 | 5.117 | 7.289 | -8.868 | 6.773 | -0.69 | 2.994 | 0.377 | 0.346 | -0.441 | 0.041 |
Kaspositie aan het Einde van de Periode
| 42.304 | 15.673 | 15.413 | 36.362 | 41.48 | 35.401 | 30.358 | 14.004 | 8.887 | 1.598 | 10.466 | 3.693 | 4.383 | 1.389 | 1.012 | 0.666 | 1.107 |