Automotive Axles Limited
NSE:AUTOAXLES.NS
1752 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 22,291.74 | 23,237.01 | 14,533.8 | 8,848.93 | 9,296.24 | 18,845.19 | 14,816.42 | 11,468.35 | 10,859.67 | 6,769.269 | 6,425.342 | 9,406.499 | 10,097.713 | 6,679.95 | 2,663.042 | 7,468.481 | 6,071.949 | 4,580.358 |
| Kosten van de omzet
| 17,563.99 | 16,687.42 | 10,896.05 | 6,473.27 | 6,686.89 | 13,916.3 | 11,016.42 | 8,497.18 | 7,812.69 | 4,679.84 | 4,534.694 | 6,721.322 | 7,295.126 | 5,014.411 | 1,935.369 | 5,605.88 | 4,488.549 | 3,329.697 |
| Brutowinst
| 4,727.75 | 6,549.59 | 3,637.75 | 2,375.66 | 2,609.35 | 4,928.89 | 3,800 | 2,971.17 | 3,046.98 | 2,089.429 | 1,890.648 | 2,685.177 | 2,802.586 | 1,665.539 | 727.673 | 1,862.602 | 1,583.4 | 1,250.661 |
| Brutowinstmarge
| 0.212 | 0.282 | 0.25 | 0.268 | 0.281 | 0.262 | 0.256 | 0.259 | 0.281 | 0.309 | 0.294 | 0.285 | 0.278 | 0.249 | 0.273 | 0.249 | 0.261 | 0.273 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 52.59 | 66.23 | 63.53 | 48.58 | 46.27 | 41.28 | 41.44 | 36.17 | 41.77 | 0 | 68.261 | 0 | 1,663.874 | 378.084 | 145.2 | 395.525 | 334.06 | 190.867 |
| Verkoop- en marketingkosten
| 306.42 | 299.32 | 188.41 | 102.85 | 35.13 | 55.38 | 52.99 | 46.33 | 21.44 | 0 | 28.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,628.65 | 365.55 | 251.94 | 151.43 | 81.4 | 96.66 | 94.43 | 82.5 | 63.21 | 709.312 | 647.64 | 0 | 1,663.874 | 378.084 | 145.2 | 395.525 | 334.06 | 190.867 |
| Overige kosten
| 157.09 | 4,023.13 | 2,403.23 | 1,925.94 | 1,967.37 | 2.07 | 13.99 | 10.95 | 7.41 | 8.205 | 8.305 | 1,926.842 | 201.606 | 592.72 | -7.658 | -43.201 | 355.128 | -14.727 |
| Bedrijfskosten
| 2,628.65 | 4,388.68 | 2,655.17 | 2,077.37 | 2,048.77 | 3,099.89 | 2,561.56 | 2,242.45 | 2,474.75 | 1,816.464 | 1,638.725 | 1,926.842 | 1,865.48 | 970.805 | 545.461 | 901.238 | 689.188 | 531.265 |
| Bedrijfsresultaat
| 2,099.1 | 2,210.1 | 1,016.26 | 365.22 | 629.94 | 1,855.2 | 1,279.92 | 747.56 | 577.9 | 329.197 | 268.229 | 758.335 | 937.106 | 695.045 | 183.201 | 961.363 | 894.212 | 719.396 |
| Bedrijfsresultaat ratio
| 0.094 | 0.095 | 0.07 | 0.041 | 0.068 | 0.098 | 0.086 | 0.065 | 0.053 | 0.049 | 0.042 | 0.081 | 0.093 | 0.104 | 0.069 | 0.129 | 0.147 | 0.157 |
| Totaal overige inkomsten en kosten netto
| 130.55 | -29.15 | -15.76 | -63.57 | -30.4 | -2.09 | -1.75 | -8.96 | -62.66 | -70.578 | -82.648 | -92.578 | -65.756 | -36.173 | -56.509 | -107.059 | -75.206 | -71.049 |
| Inkomen voor belasting
| 2,229.65 | 2,180.95 | 1,000.5 | 301.65 | 599.54 | 1,853.11 | 1,278.17 | 738.6 | 515.24 | 258.619 | 185.581 | 665.757 | 871.351 | 658.872 | 126.691 | 854.304 | 819.005 | 648.347 |
| Inkomen voor belasting ratio
| 0.1 | 0.094 | 0.069 | 0.034 | 0.064 | 0.098 | 0.086 | 0.064 | 0.047 | 0.038 | 0.029 | 0.071 | 0.086 | 0.099 | 0.048 | 0.114 | 0.135 | 0.142 |
| Belastingkosten
| 568.1 | 560.66 | 256.92 | 74.35 | 188.2 | 637.61 | 438.85 | 252.81 | 167.5 | 76.83 | 58.604 | 215.573 | 295.784 | 218.128 | 30.077 | 296.45 | 282.732 | 214.855 |
| Nettowinst
| 1,661.55 | 1,620.29 | 743.58 | 227.3 | 411.34 | 1,215.5 | 839.32 | 485.79 | 347.74 | 181.789 | 126.977 | 450.184 | 575.567 | 440.744 | 96.614 | 557.854 | 536.273 | 433.492 |
| Nettowinstmarge
| 0.075 | 0.07 | 0.051 | 0.026 | 0.044 | 0.064 | 0.057 | 0.042 | 0.032 | 0.027 | 0.02 | 0.048 | 0.057 | 0.066 | 0.036 | 0.075 | 0.088 | 0.095 |
| WPA (Winst Per Aandeel)
| 109.95 | 107.22 | 49.2 | 15.04 | 27.22 | 80.43 | 55.54 | 32.7 | 23.01 | 12.03 | 8.4 | 29.79 | 38.09 | 29.17 | 6.39 | 36.91 | 35.49 | 28.69 |
| Verwaterde WPA
| 109.95 | 107.22 | 49.2 | 15.04 | 27.22 | 80.43 | 55.54 | 32.7 | 23.01 | 12.03 | 8.4 | 29.79 | 38.09 | 29.17 | 6.39 | 36.91 | 35.49 | 28.69 |
| EBITDA
| 2,462.85 | 2,623.82 | 1,380.44 | 725.25 | 1,002.16 | 2,317.06 | 1,712.05 | 1,142.19 | 972.32 | 623.987 | 553.523 | 1,032.212 | 1,171.034 | 905.001 | 368.173 | 1,170.301 | 1,065.115 | 856.302 |
| EBITDA ratio
| 0.11 | 0.113 | 0.095 | 0.082 | 0.108 | 0.123 | 0.116 | 0.1 | 0.09 | 0.092 | 0.086 | 0.11 | 0.116 | 0.135 | 0.138 | 0.157 | 0.175 | 0.187 |