Automotive Axles Limited
NSE:AUTOAXLES.NS
1790 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,946.84 | 4,924.67 | 5,715.21 | 5,413.32 | 5,844.11 | 5,319.1 | 6,930.13 | 6,557.76 | 4,747.16 | 5,001.96 | 5,150.42 | 3,743.96 | 3,089.35 | 2,550.07 | 4,048.75 | 2,719.65 | 1,692.01 | 388.52 | 1,464.23 | 1,647.06 | 2,000.47 | 4,184.48 | 4,265.71 | 4,857.78 | 4,983.76 | 4,737.94 | 4,690.741 | 4,079.267 | 3,496.399 | 2,860.928 | 3,590.766 | 2,788.239 | 2,241.335 | 2,927.901 | 5,123.32 | 2,672.687 | 2,724.067 | 2,344.989 | 2,539.421 | 2,053.492 | 1,806.798 | 1,876.06 | 1,752.203 | 1,332.859 | 1,202.135 | 1,608.36 | 1,630.301 | 1,985.871 | 1,710.841 | 1,815.914 | 2,954.426 | 2,925.505 | 2,781.355 | 1,702.907 |
Kosten van de omzet
| 3,912.65 | 3,916.1 | 4,495.87 | 3,838.18 | 4,180.55 | 3,778.7 | 5,025.12 | 4,710.28 | 3,380.05 | 3,571.95 | 4,245.88 | 2,631.53 | 2,232.56 | 1,786.08 | 3,205.63 | 1,859.96 | 1,165.07 | 242.61 | 1,365.71 | 1,100.19 | 1,353.73 | 2,867.26 | 3,868.6 | 3,352.36 | 3,404.22 | 3,291.12 | 3,299.499 | 2,844.516 | 2,446.576 | 2,017.856 | 2,501.058 | 2,012.064 | 1,571.577 | 2,081.124 | 3,841.248 | 1,911.494 | 1,987.22 | 1,625.845 | 1,925.422 | 1,424.438 | 1,273.441 | 1,273.563 | 1,228.241 | 904.595 | 838.411 | 1,138.831 | 1,166.307 | 1,391.175 | 1,282.452 | 1,241.702 | 2,116.76 | 2,080.458 | 2,000.08 | 1,178.64 |
Brutowinst
| 1,034.19 | 1,008.57 | 1,219.34 | 1,575.14 | 1,663.56 | 1,540.4 | 1,905.01 | 1,847.48 | 1,367.11 | 1,430.01 | 904.54 | 1,112.43 | 856.79 | 763.99 | 843.12 | 859.69 | 526.94 | 145.91 | 98.52 | 546.87 | 646.74 | 1,317.22 | 397.11 | 1,505.42 | 1,579.54 | 1,446.82 | 1,391.242 | 1,234.751 | 1,049.823 | 843.072 | 1,089.708 | 776.175 | 669.758 | 846.777 | 1,282.072 | 761.193 | 736.847 | 719.144 | 613.999 | 629.054 | 533.357 | 602.497 | 523.962 | 428.264 | 363.724 | 469.529 | 463.994 | 594.696 | 428.389 | 574.212 | 837.666 | 845.047 | 781.275 | 524.267 |
Brutowinstmarge
| 0.209 | 0.205 | 0.213 | 0.291 | 0.285 | 0.29 | 0.275 | 0.282 | 0.288 | 0.286 | 0.176 | 0.297 | 0.277 | 0.3 | 0.208 | 0.316 | 0.311 | 0.376 | 0.067 | 0.332 | 0.323 | 0.315 | 0.093 | 0.31 | 0.317 | 0.305 | 0.297 | 0.303 | 0.3 | 0.295 | 0.303 | 0.278 | 0.299 | 0.289 | 0.25 | 0.285 | 0.27 | 0.307 | 0.242 | 0.306 | 0.295 | 0.321 | 0.299 | 0.321 | 0.303 | 0.292 | 0.285 | 0.299 | 0.25 | 0.316 | 0.284 | 0.289 | 0.281 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 602.2 | 601.09 | 672.71 | 653.03 | 672.28 | 630.63 | 790.54 | 744.98 | 566 | 603.32 | 585.75 | 479.84 | 376.57 | 352.95 | 288.38 | 248.11 | 202.5 | 180.06 | 227.49 | 174.86 | 226.13 | 303.83 | 323.63 | 315.42 | 312.02 | 316.04 | 284.144 | 283.058 | 228.598 | 214.34 | 229.225 | 204.882 | 191.758 | 205.075 | 228.479 | 201.942 | 197.905 | 184.784 | 209.216 | 168.484 | 156.54 | 175.072 | 150.509 | 127.036 | 233.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 64.09 | 53.62 | 42.8 | 38.18 | 22.49 | 1,231.36 | 13.53 | 966.09 | 1,017.7 | 387.15 | 16.78 | 10.47 | 10.93 | -47.03 | 17.13 | 19.87 | 22.4 | -39.71 | 18.06 | 20.91 | 13.63 | -22.83 | 7.16 | 8.67 | 9.07 | 8.928 | 895.641 | 739.067 | 11.025 | 4.186 | 614.913 | 516.377 | 614.913 | 997.008 | 630.26 | 600.941 | 630.26 | 0 | 522.05 | 511.358 | 522.05 | 424.904 | 378.021 | 355.221 | 378.021 | 2.727 | 485.358 | 409.295 | 485.358 | 15.938 | 0 | 490.845 | 329.094 |
Bedrijfskosten
| 602.2 | 601.09 | 672.71 | 1,085.98 | 1,092.64 | 1,048.01 | 1,231.36 | 1,173.53 | 966.09 | 1,017.7 | 387.15 | 855.98 | 721.58 | 690.46 | 485.74 | 696.93 | 524.51 | 370.19 | 66.91 | 489.98 | 568.95 | 922.93 | -88.11 | 1,062.05 | 1,113.58 | 1,012.37 | 963.049 | 895.641 | 739.067 | 657.434 | 822.373 | 614.913 | 516.377 | 675.425 | 997.008 | 630.26 | 600.941 | 585.963 | 516.563 | 522.05 | 511.358 | 500.832 | 424.904 | 378.021 | 355.221 | 391.62 | 410.558 | 485.358 | 409.295 | 461.065 | 538.171 | 534.44 | 490.845 | 329.094 |
Bedrijfsresultaat
| 431.99 | 407.48 | 546.63 | 531.96 | 609.1 | 514.88 | 686.5 | 673.95 | 412.93 | 423.21 | 519.67 | 256.45 | 145.68 | 273.23 | 364.91 | 162.76 | 22.3 | 179.89 | 48.37 | 56.89 | 98.7 | 74.95 | 488.46 | 443.37 | 474.63 | 450.53 | 437.121 | 339.11 | 310.756 | 339.11 | 271.521 | 161.262 | 153.381 | 161.262 | 280.094 | 130.933 | 135.906 | 130.933 | 77.751 | 107.004 | 78.497 | 107.004 | 99.058 | 50.243 | 24.809 | 50.243 | 53.436 | 109.338 | 19.094 | 109.338 | 299.495 | 310.607 | 290.43 | 195.173 |
Bedrijfsresultaat ratio
| 0.087 | 0.083 | 0.096 | 0.098 | 0.104 | 0.097 | 0.099 | 0.103 | 0.087 | 0.085 | 0.101 | 0.068 | 0.047 | 0.107 | 0.09 | 0.06 | 0.013 | 0.463 | 0.033 | 0.035 | 0.049 | 0.018 | 0.115 | 0.091 | 0.095 | 0.095 | 0.093 | 0.083 | 0.089 | 0.119 | 0.076 | 0.058 | 0.068 | 0.055 | 0.055 | 0.049 | 0.05 | 0.056 | 0.031 | 0.052 | 0.043 | 0.057 | 0.057 | 0.038 | 0.021 | 0.031 | 0.033 | 0.055 | 0.011 | 0.06 | 0.101 | 0.106 | 0.104 | 0.115 |
Totaal overige inkomsten en kosten netto
| 52.6 | 55.67 | 44.64 | -5.95 | -5.57 | -6.04 | -6.18 | 5.47 | -7.45 | -7.46 | -4.15 | 11.43 | -6.26 | -5.35 | -3.08 | 9.94 | -7.58 | -7.19 | 3.43 | 11 | -3.29 | -7.06 | 1.33 | 5.62 | -2 | -1.54 | -1.86 | -1.241 | -1.152 | -1.241 | -2.637 | -0.297 | -4.358 | -0.297 | 12.346 | -11.471 | -16.515 | -11.471 | 2.678 | -22.613 | -22.624 | -22.613 | -14.988 | -14.103 | -18.048 | -14.103 | -20.803 | -18.612 | -16.86 | -18.612 | -12.029 | -23.267 | -14.78 | -1.895 |
Inkomen voor belasting
| 484.59 | 463.15 | 591.27 | 526.01 | 603.53 | 508.84 | 680.32 | 679.42 | 405.48 | 415.75 | 515.52 | 267.88 | 139.42 | 77.68 | 361.83 | 172.7 | 14.72 | -247.6 | 51.8 | 67.89 | 95.41 | 384.44 | 489.79 | 448.99 | 472.63 | 441.7 | 435.261 | 337.869 | 309.604 | 195.436 | 268.884 | 160.965 | 149.023 | 168.679 | 292.44 | 119.462 | 119.391 | 117.906 | 80.429 | 84.391 | 55.873 | 82.536 | 84.07 | 36.14 | 6.761 | 55.461 | 32.633 | 90.726 | 2.234 | 88.717 | 287.466 | 287.34 | 275.65 | 193.278 |
Inkomen voor belasting ratio
| 0.098 | 0.094 | 0.103 | 0.097 | 0.103 | 0.096 | 0.098 | 0.104 | 0.085 | 0.083 | 0.1 | 0.072 | 0.045 | 0.03 | 0.089 | 0.064 | 0.009 | -0.637 | 0.035 | 0.041 | 0.048 | 0.092 | 0.115 | 0.092 | 0.095 | 0.093 | 0.093 | 0.083 | 0.089 | 0.068 | 0.075 | 0.058 | 0.066 | 0.058 | 0.057 | 0.045 | 0.044 | 0.05 | 0.032 | 0.041 | 0.031 | 0.044 | 0.048 | 0.027 | 0.006 | 0.034 | 0.02 | 0.046 | 0.001 | 0.049 | 0.097 | 0.098 | 0.099 | 0.113 |
Belastingkosten
| 124.86 | 122.61 | 150.3 | 134.56 | 152.65 | 130.59 | 172.18 | 172.59 | 104.15 | 111.74 | 127.11 | 69.84 | 38.01 | 21.96 | 96.25 | 40.82 | -45.49 | -17.23 | -5.71 | 22.64 | 33 | 138.27 | 190.25 | 143.52 | 152.13 | 151.71 | 152.403 | 114.85 | 105.13 | 66.469 | 90.094 | 55.7 | 51.8 | 58.1 | 94.8 | 37 | 40.9 | 39.8 | 30.9 | 28.5 | 18.4 | 25.8 | 25.5 | 7.13 | 2.485 | 18.71 | 7.489 | 29.92 | 1.378 | 29.277 | 94.918 | 90 | 91.654 | 67.477 |
Nettowinst
| 359.73 | 340.54 | 440.97 | 391.45 | 450.88 | 378.25 | 508.14 | 506.83 | 301.33 | 304.01 | 388.41 | 198.04 | 101.41 | 55.72 | 265.58 | 131.88 | 60.21 | -230.37 | 57.51 | 45.25 | 62.41 | 246.17 | 299.54 | 305.47 | 320.5 | 289.99 | 282.858 | 223.019 | 204.474 | 128.967 | 178.79 | 105.265 | 97.223 | 110.579 | 197.64 | 82.462 | 78.491 | 78.106 | 49.529 | 55.891 | 37.473 | 56.736 | 58.57 | 29.01 | 4.276 | 36.751 | 25.144 | 60.806 | 0.856 | 59.44 | 192.548 | 197.34 | 183.996 | 125.801 |
Nettowinstmarge
| 0.073 | 0.069 | 0.077 | 0.072 | 0.077 | 0.071 | 0.073 | 0.077 | 0.063 | 0.061 | 0.075 | 0.053 | 0.033 | 0.022 | 0.066 | 0.048 | 0.036 | -0.593 | 0.039 | 0.027 | 0.031 | 0.059 | 0.07 | 0.063 | 0.064 | 0.061 | 0.06 | 0.055 | 0.058 | 0.045 | 0.05 | 0.038 | 0.043 | 0.038 | 0.039 | 0.031 | 0.029 | 0.033 | 0.02 | 0.027 | 0.021 | 0.03 | 0.033 | 0.022 | 0.004 | 0.023 | 0.015 | 0.031 | 0.001 | 0.033 | 0.065 | 0.067 | 0.066 | 0.074 |
WPA (Winst Per Aandeel)
| 23.8 | 22.53 | 29.18 | 25.9 | 29.84 | 25.03 | 33.63 | 33.54 | 19.94 | 20.12 | 25.71 | 13.1 | 6.71 | 3.69 | 17.57 | 8.73 | 3.98 | -15.24 | 3.8 | 2.99 | 4.13 | 16.29 | 19.8 | 20.21 | 21.21 | 19.19 | 18.72 | 14.76 | 13.53 | 8.53 | 11.83 | 7.12 | 6.4 | 7.36 | 13.09 | 5.46 | 5.19 | 5.17 | 3.28 | 3.7 | 2.48 | 3.75 | 3.88 | 1.92 | 0.28 | 2.43 | 1.66 | 4.02 | 0.057 | 3.93 | 12.74 | 13.06 | 12.18 | 8.32 |
Verwaterde WPA
| 23.8 | 22.53 | 29.18 | 25.9 | 29.84 | 25.03 | 33.63 | 33.54 | 19.94 | 20.12 | 25.69 | 13.1 | 6.71 | 3.69 | 17.57 | 8.73 | 3.98 | -15.24 | 3.8 | 2.99 | 4.13 | 16.29 | 19.8 | 20.21 | 21.21 | 19.19 | 18.72 | 14.76 | 13.53 | 8.53 | 11.83 | 7.12 | 6.4 | 7.36 | 13.09 | 5.46 | 5.19 | 5.17 | 3.28 | 3.7 | 2.48 | 3.75 | 3.88 | 1.92 | 0.28 | 2.43 | 1.66 | 4.02 | 0.057 | 3.93 | 12.74 | 13.06 | 12.18 | 8.32 |
EBITDA
| 571.73 | 488.24 | 637.09 | 621.66 | 698.58 | 608.99 | 790.15 | 791.18 | 516.37 | 526.14 | 622.82 | 365.88 | 231.86 | 166.66 | 455.15 | 271.65 | 113.69 | -115.24 | 144.65 | 165.84 | 190.1 | 501.57 | 588.43 | 565.06 | 597.15 | 568.36 | 555.985 | 455.397 | 408.697 | 295.701 | 374.396 | 259.82 | 249.881 | 267.059 | 451.869 | 244.352 | 225.479 | 215.083 | 164.356 | 181.804 | 151.007 | 176.999 | 174.489 | 121.757 | 97.67 | 146.565 | 119.685 | 186.866 | 93.011 | 181.65 | 368.304 | 373.253 | 348.268 | 248.861 |
EBITDA ratio
| 0.116 | 0.099 | 0.111 | 0.115 | 0.12 | 0.114 | 0.114 | 0.121 | 0.109 | 0.105 | 0.121 | 0.098 | 0.075 | 0.065 | 0.112 | 0.1 | 0.067 | -0.297 | 0.099 | 0.101 | 0.095 | 0.12 | 0.138 | 0.116 | 0.12 | 0.12 | 0.119 | 0.112 | 0.117 | 0.103 | 0.104 | 0.093 | 0.111 | 0.091 | 0.088 | 0.091 | 0.083 | 0.092 | 0.065 | 0.089 | 0.084 | 0.094 | 0.1 | 0.091 | 0.081 | 0.091 | 0.073 | 0.094 | 0.054 | 0.1 | 0.125 | 0.128 | 0.125 | 0.146 |