Augros Cosmetic Packaging SA
EPA:AUGR.PA
8.2 (EUR) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.743 | 1.802 | 0.898 | 3.632 | 0.17 | 0.203 | 0.625 | 0.184 | 0.239 | 0.568 | 0.67 | 0.499 | 0.353 | 0.163 | 0.262 | 1.087 | 3.178 | 5.939 |
Kortetermijnbeleggingen
| 0.06 | 0.066 | 0.06 | 0.056 | 0.08 | 0.055 | 0.036 | 0.034 | 0.042 | 0.062 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.743 | 1.802 | 0.898 | 3.632 | 0.17 | 0.203 | 0.625 | 0.184 | 0.239 | 0.568 | 0.67 | 0.499 | 0.353 | 0.163 | 0.262 | 1.087 | 3.178 | 5.939 |
Nettovorderingen
| 4.607 | 2.809 | 2.027 | 2.694 | 1.782 | 1.018 | 0.141 | 0.135 | 3.777 | 3.452 | 4.741 | 3.821 | 0 | 3.93 | 2.508 | 0 | 0 | 0 |
Voorraad
| 1.754 | 2.172 | 1.496 | 1.07 | 1.152 | 1.172 | 1.015 | 0.746 | 1.227 | 0.757 | 1.136 | 0.88 | 0 | 1.018 | 0.977 | 1.04 | 1.524 | 1.876 |
Overige vlottende activa
| 1.119 | 0.813 | 0.547 | 0.135 | 1.018 | 1.209 | 1.223 | 0.518 | 0.85 | 1.209 | 0.681 | 0.002 | 0.947 | 0.14 | 0.367 | 4.514 | 5.84 | 6.704 |
Totaal vlottende activa
| 8.222 | 7.596 | 4.968 | 7.53 | 4.122 | 3.602 | 3.004 | 1.582 | 6.093 | 5.986 | 7.228 | 5.202 | 4.438 | 5.251 | 4.114 | 6.641 | 10.542 | 14.519 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5.932 | 5.506 | 5.32 | 5.194 | 5.479 | 5.013 | 5.007 | 5.115 | 1.114 | 1.222 | 0.781 | 1.941 | 0 | 2.321 | 3.371 | 4.305 | 5.043 | 6.412 |
Goodwill
| 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.059 | 0.247 | 0.25 | 0.257 | 0.012 | 0.02 | 0.01 | 0.013 | 0.019 | 0.037 | 0.059 | 0.079 | 0.332 | 0.343 | 0.354 | 0 | 0.442 | 0.489 |
Goodwill en immateriële activa
| 0.303 | 0.491 | 0.494 | 0.501 | 0.256 | 0.264 | 0.254 | 0.257 | 0.263 | 0.281 | 0.303 | 0.323 | 0.332 | 0.343 | 0.354 | 0.373 | 0.442 | 0.489 |
Langetermijnbeleggingen
| 0.162 | 0.162 | 0.162 | 0.143 | 0.143 | 0.143 | 0.186 | 0.139 | 0.139 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.059 | -0.244 | -0.244 | -0.244 | 5.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.205 | 0 | 0 | 0 | 0.731 | 0.747 |
Overige niet-vlottende activa
| 0.059 | 0.004 | 0.008 | 0.013 | -5.735 | -5.42 | -5.447 | -5.512 | -1.516 | -1.71 | -1.292 | 0.205 | 2.114 | 0.214 | 0.207 | 0.22 | 0.207 | 0.447 |
Totaal niet-vlottende activa
| 6.396 | 5.919 | 5.74 | 5.607 | 5.735 | 5.42 | 5.447 | 5.512 | 1.516 | 1.71 | 1.292 | 3.162 | 2.651 | 2.878 | 3.932 | 4.898 | 6.423 | 8.095 |
Totaal activa
| 14.619 | 13.515 | 10.709 | 13.137 | 10.017 | 9.022 | 8.451 | 7.094 | 7.61 | 7.7 | 8.623 | 8.365 | 7.089 | 8.129 | 8.046 | 11.539 | 16.965 | 22.614 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5.839 | 5.144 | 2.508 | 2.616 | 2.651 | 2.198 | 2.33 | 1.512 | 2.048 | 2.009 | 1.624 | 2.761 | 2.205 | 2.822 | 3.525 | 3.275 | 6.935 | 7.349 |
Kortlopende schulden
| 1.582 | 1.072 | 0.83 | 0.568 | 0.927 | 0.98 | 0.844 | 1.088 | 0.002 | 0.051 | 0.102 | 0 | 0 | 0 | 0 | 5.106 | 2.001 | 2.189 |
Belastingschulden
| 1.672 | 1.301 | 0 | 0 | 0.203 | 1.367 | 1.638 | 0.161 | 1.421 | 1.457 | 1.425 | 0.389 | 0.443 | 0.432 | 0.137 | 0.155 | 0.132 | 0.579 |
Uitgestelde opbrengsten
| 0 | 0 | 0.402 | 0.352 | 0.433 | 0.349 | 0.203 | 0.426 | -0.002 | -0.051 | -0.102 | 0 | 0 | 0 | 0 | 0.155 | 0.461 | 0 |
Overige kortlopende verplichtingen
| 1.787 | 1.378 | 0.856 | 1.783 | 0.584 | 0.503 | 0.95 | 0.089 | 5.301 | 5.573 | 5.431 | 4.518 | 3.691 | 3.758 | 3.668 | 0.254 | 0.001 | 0.996 |
Totaal kortlopende verplichtingen
| 9.208 | 7.594 | 4.596 | 5.319 | 4.595 | 4.031 | 4.326 | 3.116 | 7.348 | 7.582 | 7.056 | 7.279 | 5.896 | 6.58 | 7.193 | 8.79 | 9.398 | 10.534 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2.15 | 2.519 | 3.475 | 5.113 | 1.991 | 2.16 | 2.697 | 2.849 | 3.178 | 2.668 | 4.735 | 0 | 4.249 | 0 | 0 | 6.368 | 7.281 | 9.727 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.433 | 0.349 | 0.203 | 0.426 | 0.139 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 1.558 | 1.811 | 2.494 | 2.423 | 3.04 | 2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.772 | 0.15 | 0 | 0.1 | -1.991 | -2.16 | -2.697 | -2.849 | -3.178 | -2.668 | -4.735 | 4.799 | 1.207 | 6.191 | 7.736 | 1.451 | 0.829 | 1.664 |
Totaal niet-vlottende verplichtingen
| 2.922 | 2.669 | 3.475 | 5.213 | 1.991 | 2.16 | 2.697 | 2.849 | 3.178 | 2.668 | 4.735 | 4.799 | 5.456 | 6.191 | 7.736 | 7.819 | 8.11 | 11.391 |
Totaal passiva
| 12.13 | 10.264 | 8.07 | 10.532 | 6.686 | 6.369 | 7.023 | 5.967 | 10.528 | 10.778 | 13.172 | 12.078 | 11.352 | 12.771 | 14.929 | 16.609 | 17.508 | 21.925 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 |
Ingehouden winsten
| -0.783 | -0.013 | -0.633 | -0.449 | -5.102 | -5.78 | -7.005 | -9.389 | -9.162 | -9.321 | -10.792 | 0.551 | 0.38 | 2.237 | -1.813 | -4.533 | -1.313 | 4.696 |
Overige gereserveerde algehele resultaten
| 3.131 | 3.131 | 3.131 | 2.46 | 4.495 | 4.495 | 4.495 | 4.497 | 0 | 0 | 0 | -11.979 | 0 | -11.177 | -9.948 | -8.897 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.06 | -0.066 | -0.06 | 0.144 | 3.738 | 3.738 | 3.738 | 3.736 | 3.959 | 3.959 | 3.959 | 5.431 | -6.927 | 2.014 | 2.594 | 6.076 | -1.514 | -6.291 |
Totaal eigen vermogen van aandeelhouders
| 2.488 | 3.252 | 2.638 | 2.605 | 3.331 | 2.653 | 1.428 | 1.127 | -2.919 | -3.078 | -4.549 | -3.713 | -4.263 | -4.642 | -6.883 | -5.07 | -0.543 | 0.689 |
Totaal eigen vermogen
| 2.488 | 3.252 | 2.638 | 2.605 | 3.331 | 2.653 | 1.428 | 1.127 | -2.919 | -3.078 | -4.549 | -3.713 | -4.263 | -4.642 | -6.883 | -5.07 | -0.543 | 0.689 |
Totaal passiva en aandeelhoudersvermogen
| 14.619 | 13.515 | 10.709 | 13.137 | 9.937 | 8.967 | 8.415 | 7.06 | 7.61 | 7.7 | 8.623 | 8.365 | 7.089 | 8.129 | 8.046 | 11.539 | 16.965 | 22.614 |