Augros Cosmetic Packaging SA
EPA:AUGR.PA
8.2 (EUR) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.743 | 0.295 | 1.802 | 0.166 | 0.898 | 2.169 | 3.632 | 0.888 | 0.17 | 0.353 | 0.203 | 0.619 | 0.625 | 0.412 | 0.184 | 0.509 | 0.239 | 0.605 | 0.568 | 0.797 | 0.67 | 0.614 | 0.499 | 0.495 | 0.353 | 0.463 | 0.163 | 0.24 | 0.262 |
Kortetermijnbeleggingen
| 0 | 0 | 0.066 | 0.06 | 0.06 | 0 | 0.056 | 0.08 | 0.08 | 0.055 | 0.055 | 0.036 | 0.036 | 0.036 | 0.034 | 0.038 | 0.042 | 0.059 | 0.062 | 0.054 | 0.046 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.743 | 0.295 | 1.802 | 0.166 | 0.898 | 2.169 | 3.632 | 0.888 | 0.17 | 0.353 | 0.203 | 0.619 | 0.625 | 0.412 | 0.184 | 0.509 | 0.239 | 0.605 | 0.568 | 0.797 | 0.716 | 0.648 | 0.499 | 0.495 | 0.353 | 0.463 | 0.163 | 0.24 | 0.262 |
Nettovorderingen
| 2.582 | 2.176 | 2.809 | 5.279 | 2.027 | 2.891 | 2.694 | 3.629 | 1.782 | 1.649 | 1.018 | 0.735 | 0.141 | 0.116 | 0.135 | 3.998 | 3.777 | 4.274 | 3.452 | 4.447 | 4.741 | 5.164 | 3.821 | 0 | 0 | 4.59 | 3.93 | 4.332 | 2.508 |
Voorraad
| 1.754 | 2.011 | 2.172 | 2.027 | 1.496 | 1.503 | 1.07 | 1.093 | 1.152 | 1.626 | 1.172 | 1.059 | 1.015 | 1.099 | 0.746 | 0.954 | 1.227 | 1.019 | 0.757 | 1.268 | 1.136 | 1.247 | 0.88 | 1.061 | 0 | 1.073 | 1.018 | 1.471 | 0.977 |
Overige vlottende activa
| 2.084 | 3.427 | 0.813 | 0.387 | 0.547 | 0.147 | 0.135 | 0.146 | 1.018 | 0.855 | 1.209 | 1.74 | 1.223 | 0.677 | 0.518 | 1.064 | 0.85 | 1.597 | 1.209 | 1.184 | 5.376 | -0 | 0.002 | 3.848 | 0.947 | 0.119 | 0.14 | 0.382 | 0.367 |
Totaal vlottende activa
| 8.282 | 7.909 | 7.596 | 7.859 | 4.968 | 6.709 | 7.53 | 5.757 | 4.122 | 4.483 | 3.602 | 4.154 | 3.004 | 2.304 | 1.582 | 6.526 | 6.093 | 7.495 | 5.986 | 7.696 | 7.228 | 7.06 | 5.202 | 5.404 | 4.438 | 6.245 | 5.251 | 6.425 | 4.114 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.932 | 5.559 | 5.506 | 5.142 | 5.32 | 5.352 | 5.194 | 5.154 | 5.479 | 5.145 | 5.013 | 4.787 | 5.007 | 5.034 | 5.115 | 1.007 | 1.114 | 1.161 | 1.222 | 1.075 | 0.884 | 0.839 | 1.941 | 1.938 | 0 | 2.262 | 2.321 | 3.042 | 3.371 |
Goodwill
| 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.059 | 0.001 | 0.247 | 0.248 | 0.25 | 0.009 | 0.257 | 0.252 | 0.012 | 0.015 | 0.02 | 0.009 | 0.01 | 0.011 | 0.013 | 0.016 | 0.019 | 0.024 | 0.037 | 0.046 | 0.059 | 0.067 | 0.079 | 0.321 | 0.332 | 0.343 | 0.343 | 0.346 | 0.354 |
Goodwill en immateriële activa
| 0.303 | 0.245 | 0.491 | 0.492 | 0.494 | 0.253 | 0.501 | 0.496 | 0.256 | 0.259 | 0.264 | 0.253 | 0.254 | 0.255 | 0.257 | 0.26 | 0.263 | 0.268 | 0.281 | 0.29 | 0.303 | 0.311 | 0.323 | 0.321 | 0.332 | 0.343 | 0.343 | 0.346 | 0.354 |
Langetermijnbeleggingen
| 0.019 | 0.019 | 0.162 | 0.162 | 0.162 | 0.162 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.139 | 0.186 | 0.186 | 0.139 | 0.139 | 0.139 | 0.198 | 0.207 | 0.207 | 0.161 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.244 | -0.244 | -0.244 | -0.244 | -0.244 | -0.244 | 5.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0 | 0.205 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.143 | 0.145 | 0.004 | 0.006 | 0.008 | 0.254 | 0.013 | 0.015 | -5.735 | -5.547 | -5.42 | -5.179 | -5.447 | -5.476 | -5.512 | -1.406 | -1.516 | -1.627 | -1.71 | -1.572 | 0.046 | 0.035 | 0.205 | 0.205 | 2.114 | 0.207 | 0.214 | 0.214 | 0.207 |
Totaal niet-vlottende activa
| 6.396 | 5.968 | 5.919 | 5.558 | 5.74 | 5.776 | 5.607 | 5.563 | 5.735 | 5.547 | 5.42 | 5.179 | 5.447 | 5.476 | 5.512 | 1.406 | 1.516 | 1.627 | 1.71 | 1.572 | 1.395 | 1.357 | 3.162 | 2.464 | 2.651 | 2.812 | 2.878 | 3.602 | 3.932 |
Totaal activa
| 14.678 | 13.877 | 13.515 | 13.417 | 10.709 | 12.485 | 13.137 | 11.32 | 10.017 | 10.03 | 9.022 | 9.333 | 8.451 | 7.78 | 7.094 | 7.936 | 7.61 | 9.126 | 7.7 | 9.276 | 8.623 | 8.416 | 8.365 | 7.868 | 7.089 | 9.057 | 8.129 | 10.027 | 8.046 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 5.839 | 5.043 | 5.144 | 4.553 | 2.508 | 2.415 | 2.616 | 2.606 | 2.651 | 2.992 | 2.198 | 2.735 | 2.33 | 1.632 | 1.512 | 1.793 | 2.048 | 2.477 | 2.009 | 2.094 | 1.624 | 1.866 | 2.761 | 2.411 | 2.205 | 2.591 | 2.822 | 4.192 | 3.525 |
Kortlopende schulden
| 1.582 | 1.044 | 1.072 | 1.13 | 0.83 | 1.494 | 0.568 | 3.623 | 0.927 | 0.891 | 0.3 | 0 | 0.002 | 0.025 | 0.002 | 4.998 | 0.002 | 0.137 | 0.051 | 0.044 | 0.102 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 1.301 | 0.432 | 0 | 0 | 0 | 0.428 | 0.203 | 1.614 | 1.367 | 1.891 | 1.638 | 1.158 | 1.115 | 1.617 | 1.421 | 1.467 | 1.457 | 1.467 | 1.425 | 1.56 | 0.389 | 0.464 | 0.443 | 0.467 | 0.432 | 0.316 | 0.137 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.402 | 0.123 | 0.352 | 0.331 | 0.433 | -0.891 | -0.3 | -0 | -0.002 | -0.025 | -0.002 | -4.998 | -0.002 | -0.137 | -0.051 | -0.044 | 1.425 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.787 | 1.975 | 1.378 | 1.659 | 0.856 | 1.538 | 1.783 | 2.18 | 0.584 | 2.765 | 1.833 | 2.912 | 1.996 | 2.215 | 1.604 | 6.928 | 5.301 | 6.725 | 5.573 | 6.496 | 3.736 | 4.111 | 4.518 | 4.172 | 3.691 | 4.643 | 3.758 | 5.135 | 3.668 |
Totaal kortlopende verplichtingen
| 9.208 | 8.062 | 7.594 | 7.343 | 4.596 | 5.571 | 5.319 | 8.74 | 4.595 | 5.757 | 4.031 | 5.648 | 4.326 | 3.847 | 3.116 | 8.72 | 7.348 | 9.202 | 7.582 | 8.59 | 6.887 | 7.556 | 7.279 | 6.583 | 5.896 | 7.234 | 6.58 | 9.327 | 7.193 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2.15 | 2.254 | 2.519 | 2.884 | 3.475 | 4.113 | 5.113 | 0.225 | 1.991 | 1.059 | 2.16 | 1.558 | 2.697 | 2.746 | 2.849 | 1.981 | 3.178 | 3.261 | 2.668 | 2.681 | 4.735 | 5.479 | 0 | 4.33 | 4.249 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0.186 | 0.349 | 0.009 | 0.203 | 0.392 | 0.426 | 0.305 | 0.139 | 0.155 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 | 0.873 | 1.811 | 1.549 | 2.494 | 2.354 | 2.423 | 1.677 | 3.04 | 3.106 | 2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.772 | 0.15 | 0.15 | -2.884 | 0 | -0 | 0.1 | 0.1 | -1.991 | -1.059 | -2.16 | -1.558 | -2.697 | -2.746 | -2.849 | -1.981 | -3.178 | -3.261 | -2.668 | -2.681 | 1.55 | 0.182 | 4.799 | 0.978 | 1.207 | 5.966 | 6.191 | 7.456 | 7.736 |
Totaal niet-vlottende verplichtingen
| 2.922 | 2.404 | 2.669 | 2.884 | 3.475 | 4.113 | 5.213 | 0.325 | 1.991 | 1.059 | 2.16 | 1.558 | 2.697 | 2.746 | 2.849 | 1.981 | 3.178 | 3.261 | 2.668 | 2.681 | 6.285 | 5.661 | 4.799 | 5.308 | 5.456 | 5.966 | 6.191 | 7.456 | 7.736 |
Totaal passiva
| 12.13 | 10.466 | 10.264 | 10.227 | 8.07 | 9.684 | 10.532 | 9.065 | 6.686 | 6.934 | 6.369 | 7.384 | 7.023 | 6.62 | 5.967 | 10.704 | 10.528 | 12.522 | 10.778 | 12.37 | 13.172 | 13.217 | 12.078 | 11.891 | 11.352 | 13.2 | 12.771 | 16.783 | 14.929 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2.71 | 2.71 | 2.71 | 2.71 | 3.159 | 3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 | 2.284 |
Ingehouden winsten
| -0.562 | 0.302 | -0.013 | -0.082 | -0.633 | -0.474 | -0.449 | -0.775 | -5.102 | -5.336 | -5.78 | -6.483 | -7.005 | -7.273 | -9.389 | -9.011 | -9.162 | -9.639 | -9.321 | -9.337 | -11.013 | -11.265 | 0.551 | 0.238 | 0.38 | 0.506 | 2.237 | 0.116 | -1.813 |
Overige gereserveerde algehele resultaten
| 2.91 | 2.91 | 0.221 | 0.221 | 0.221 | 0.221 | -0.449 | -0.775 | 0.221 | 4.273 | 4.273 | 4.273 | 4.273 | 4.273 | 4.273 | 0 | 0 | 0 | 0 | 0 | -6.41 | -6.396 | -11.979 | -11.792 | 0 | -11.392 | -11.177 | -10.407 | -9.948 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0.134 | 0.14 | 0.14 | 0.144 | 0.144 | 0.12 | 8.011 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 3.959 | 10.59 | 10.576 | 5.431 | 5.247 | -6.927 | 4.459 | 2.014 | 1.251 | 2.594 |
Totaal eigen vermogen van aandeelhouders
| 2.548 | 3.412 | 3.252 | 3.19 | 2.638 | 2.802 | 2.605 | 2.255 | 3.331 | 3.097 | 2.653 | 1.949 | 1.428 | 1.16 | 1.127 | -2.768 | -2.919 | -3.396 | -3.078 | -3.094 | -4.549 | -4.8 | -3.713 | -4.023 | -4.263 | -4.143 | -4.642 | -6.756 | -6.883 |
Totaal eigen vermogen
| 2.548 | 3.412 | 3.252 | 3.19 | 2.638 | 2.802 | 2.605 | 2.255 | 3.331 | 3.097 | 2.653 | 1.949 | 1.428 | 1.16 | 1.127 | -2.768 | -2.919 | -3.396 | -3.078 | -3.094 | -4.549 | -4.8 | -3.713 | -4.023 | -4.263 | -4.143 | -4.642 | -6.756 | -6.883 |
Totaal passiva en aandeelhoudersvermogen
| 14.678 | 13.877 | 13.515 | 13.417 | 10.709 | 12.485 | 13.137 | 11.32 | 9.937 | 10.03 | 9.022 | 9.333 | 8.451 | 7.78 | 7.094 | 7.936 | 7.61 | 9.126 | 7.7 | 9.276 | 8.623 | 8.416 | 8.365 | 7.868 | 7.089 | 9.057 | 8.129 | 10.027 | 8.046 |