Aubay Société Anonyme

EPA:AUB.PA

44.65 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q4
Operationele Activiteiten:
Nettowinst 20.76916.87516.42216.98618.317.32918.82615.58314.84511.28714.91711.49216.311.02713.80110.13611.5139.76110.0195.8848.0493.5966.0442.9783.5363.3394.023.8683.1853.138-1.9921.992-3.6413.641-3.5213.5216.663.6153.8771.742.8610.715-0.4850.4850.243-0.678-0.339
Afschrijvingen & Amortisatie 4.2733.2583.3533.7833.9173.9253.83.7582.9763.843.4383.5460.8370.8190.7540.8360.7910.7580.6580.6820.6580.5030.4740.3760.2720.2720.5770.5770.3940.3940.4320.4320.2920.292-0.243-0.243-0.03-0.030.1040.1040.2390.2391.71.70.855.4392.719
Uitgestelde Inkomstenbelasting 000-14.8600.331-0.2090.012-0.2570.634-0.482-0.046-0.268-0.213-0.1620.164000000000.64700000000000-0.2850-2.3370-1.842000000
Aandelen Gebaseerde Vergoedingen 0.4760.5510.6380.690.9710.6350.9620.5270.6480.4640.7410.7430.7330.7330.5150.5140.2270.2270.1930.1910.1290.0060-0.502-0.13800.41400.31200.06400.10300.16400.14100.10100.062000000
Verandering in Werkkapitaal 11.147-5.199.764-6.6049.608-21.1658.963-22.17813.675-4.2313.266-5.753-5.878-13.673-19.665-3.1731.706-12.0072.192-1.78710.913-7.2363.915-0.0431.0381.038-2.648-2.6481.1691.1691.5511.5512.3162.316-1.73-1.73-2.567-2.567-2.014-2.0141.1421.1420.2050.2050.1032.1411.071
Vorderingen 11.147-5.199.764-5.008-0.409-21.1658.963-22.1783.8384.4853.266-5.753-5.878-13.673-19.665-3.173-10.301000000000000000000000000000000
Voorraden 00000000000000000000000000000000000000000000000
Crediteuren 03.6830-1.59610.0173.7026.2627.6979.837-8.7162.723000000000000000000000000000000000000
Overig Werkkapitaal 0-3.683000-3.702-6.262-7.69700-2.7230000012.007-12.0072.192-1.78710.913-7.2363.915-0.0431.0381.038-2.648-2.6481.1691.1691.5511.5512.3162.316-1.73-1.73-2.567-2.567-2.014-2.0141.1421.1420.2050.2050.1032.1411.071
Overige Niet-Contante Posten -2.6415.478-1.72912.733-1.9311.5316.7828.486-2.8915.6910.2942.1484.1672.80312.462-2.8242.381.066-0.619-1.105-3.296-0.346-1.770.3540.1230.829-0.0720.4950.0780.4373.656-0.2647.7250.54710.0113.134-1.4131.4890.1020.003-0.1620.204-0.534-1.504-0.752-5.005-2.503
Kasstroom uit Operationele Activiteiten 34.02420.97228.44812.72830.8652.58639.1246.18828.99617.68522.17412.1315.8911.4967.7055.65316.617-0.19512.4433.86516.453-3.4778.6633.1635.4785.4782.2922.2925.1375.1373.7113.7116.7956.7954.6824.6822.5072.507-0.167-0.1672.2992.2990.8860.8860.4431.8970.948
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.858-1.02-1.032-0.773-1.274-1.102-0.574-0.46-0.377-0.646-1.292-0.646-0.777-1.308-1.333-0.846-1.218-1.197-0.264-0.896-1.826-0.791-0.845-0.42-0.575-0.575-3.147-3.147-0.383-0.383-0.27-0.27-0.542-0.542-0.709-0.709-0.557-0.557-0.425-0.425-0.276-0.276-0.145-0.145-0.072-0.665-0.332
Netto Overnames 0000-0.1960.0060000-6.7680-0.0070-11.21402.151-2.151-5.311-2.371-2.379-0.955-11.669-2.928-0.679000-6.2270000.439000-25.6270-6.3870-1.799000000
Aankoop van Beleggingen -0.00100-0.0050-0.0040.068-0.068-0.044-0.0040.004-0.00400-0.00500000000000000000-1.497-1.49700-0.079-0.079-0.16-0.160000000
Verkoop/verval van Beleggingen 0000000000000000000000000.3790.3791.3251.3251.0851.0850.27100.0690.0690.0410.0410.0140.0140.1760.1760000000
Overige Investeringsactiviteiten 0.023-0.069-0.0210.022-0.0830.107-0.1490.248-0.0320.388-0.0640.114-0.3090.0370.013-0.060.141-0.0250.4450.3560.3640.0934.595-4.2750.13100.01903.423-3.1140.3310.013-1.504-1.5040.260.1260.030000.090-0.158-0.293-0.147-0.063-0.032
Kasstroom uit Investeringsactiviteiten -0.836-1.089-1.053-0.756-1.553-0.993-0.655-0.28-0.453-0.262-8.12-0.536-1.093-1.271-12.539-0.9061.074-3.373-5.13-2.911-3.841-1.653-7.919-7.623-0.744-0.196-1.803-1.822-2.102-2.4110.332-0.258-3.034-3.473-0.409-0.543-26.219-0.622-6.796-0.409-1.985-0.276-0.303-0.438-0.219-0.728-0.364
Financieringsactiviteiten:
Schuldaflossingen 0-2.8930-2.8810-4.09-1.321-4.2180-3.5710.051-6.77302.130-4.6970-1.850-3.05500.48300-1.82503.85700.9060-7.1020-9.5340-0.46025.29402.630-0.5530-0.5640000
Uitgifte van Gewone Aandelen 00000000000000000.0820000002.2510.0130.0130.2120.2120.0540.0540.1050.1050.41201.11500.7790.779000.0020.00200000
Terugkoop van Gewone Aandelen -7.866-4.811-8.419000000000-0.03100-0.0130.058-0.058-0.03500-0.053-1.207-0.853-2.185-2.185-0.17-0.17-0.002-0.0020000-0.4160000000000-0.008-0.004
Uitgekeerde Dividenden -6.454-9.13-6.597-9.304-6.626-10.075-4.511-4.34-4.354-3.562-4.349-4.354-3.544-3.151-3.45-3.008-2.593-2.213-1.687-1.555-1.43-1.301-1.302-1.045-2.7070-3.0810-1.8020-1.6420-1.5240-0.6490-0.2030-0.1620-0.1540-0.0970000
Overige Financieringsactiviteiten -3.115-0.397-3.1470-3.257-0.044-3.183-0.26-6.6790-5.874-0.173-5.108-2.4356.752-3.137-4.72-0.2451.479-0.413-0.093-0.3216.792-0.6796.483-7.4361.303-2.2363.104-3.7553.185-4.3373.707-5.523-0.171-0.5552.157-0.3480.487-0.0160.352-0.3520.331-0.331-0.165-0.263-0.131
Kasstroom uit Financieringsactiviteiten -17.435-17.231-18.163-12.185-9.883-14.209-9.015-8.818-11.033-7.133-10.172-11.3-8.683-3.4563.302-10.855-7.173-4.366-0.243-5.023-1.523-1.1924.283-1.724-2.394-7.4362.164-2.2362.312-3.755-5.35-4.337-6.94-5.523-0.581-0.55528.435-0.3482.955-0.016-0.352-0.352-0.331-0.331-0.165-0.263-0.131
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.0010.034-0.0180.027-0.019-0.0110.078-0.0310.009-0.040.026-0.001-0.002-0.002-0.002-0.012-0.006-0.014-0.00218.583-18.57313.80600.946-2.2472.247-2.212.21-3.1883.1880.212-0.2120.489-0.489-0.0540.054-1.5931.5931.708-1.7080.855-0.855-0.0680.0680.0340.1960.098
Netto Kasstroomverandering -97.55397.553-85.65485.654-66.42966.42929.74349.52417.75334.3813.7460.2936.113-3.233-1.534-6.1210.512-7.9487.06814.514-7.4847.48408.7890.1880.0470.8880.2224.3171.079-2.191-0.548-5.38-1.3457.2771.8196.2591.565-4.6-1.151.6360.4090.3710.0930.0930.5510.551
Kaspositie aan het Einde van de Periode 097.55352.56642.44745.58166.45978.46148.71851.88334.1323.41119.66519.37213.25916.49218.02624.14613.63421.58214.51407.4844.6468.78914.9733.74314.7853.69613.8973.4749.582.39511.7712.94317.1514.2889.8742.4693.6150.9048.2152.0546.5791.6451.6451.5521.552