Aubay Société Anonyme

EPA:AUB.PA

45.45 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52.56645.58178.46151.88323.41119.51916.44223.67318.29714.55813.67314.22914.59814.0418.2928.4659.0366.6025.0786.7655.3875.081
Kortetermijnbeleggingen 42.3340.2721.0260.5791.05600.2220.4734.3424.4940.1560.8680.6480.3491.9564.4169.0635.1350.0371.451.3841.214
Liquide middelen en kortetermijnbeleggingen 94.89685.85379.48752.46224.46719.51916.66424.14622.63919.05213.82915.09715.24614.3910.24812.88118.09911.7375.1158.2156.7716.295
Nettovorderingen 197.985198.704176.729165.811144.313136.409117.67796.69190.18581.42476.65100000000000
Voorraad 0.7360.9260.4910.5160.4110.3780.350.0770.0790.0160.0050.0020.0040.0110.010.0180.0350.0630.0530.0060.0070
Overige vlottende activa 3.7563.1543.8392.26537.20935.89234.9782722.70720.28616.2368.58572.07454.1850.37959.42770.02762.27636.79123.8220.32920.87
Totaal vlottende activa 293.617288.637260.546221.054206.4192.198169.669147.914135.61120.778106.71583.68487.32468.58160.63772.32688.16174.07641.95932.04127.10727.165
Niet-vlottende activa:
Materiële vaste activa, netto 24.11218.82818.30823.77728.5715.2844.9064.2254.2074.0272.9912.4182.011.6341.4661.4832.0991.7221.3770.9620.6980.87
Goodwill 131.305131.305131.305131.305131.412124.101124.101106.879106.40399.80270.61864.51164.51164.51100075.28748.92622.51819.42121.873
Immateriële activa 0.884131.902132.222132.0760.8280.6780.7260.710.92-0.21123.99513.98814.1358.238000-12.194-16.6130.2740.160.198
Goodwill en immateriële activa 132.189263.207263.527263.381132.24124.779124.827107.589107.32399.59194.61378.49978.64672.74965.54965.74763.42463.09332.31322.79219.58122.071
Langetermijnbeleggingen 2.1812.0532.1022.2632.6610.0981.921.8621.9512.4412.455-0.0151.8082.4311.287-0.999-8.285-4.3280.773-0.954-0.934-0.641
Belastingvorderingen 3.9292.6032.6532.4722.7962.1261.6451.681.2571.561.7171.0281.5651.2070.9031.0051.7513.2632.1361.97401.214
Overige niet-vlottende activa 1.53-129.523-130.951-131.187-2.796-2.126-1.645-1.68-1.257-1.56-1.7171.6020.7170.4132.024.4939.0765.1350.4851.8981.384-0.001
Totaal niet-vlottende activa 163.941157.168155.639160.706163.472130.161131.653113.676113.481106.059100.05983.53284.74678.43471.22571.72968.06568.88537.08426.67220.72923.513
Totaal activa 457.558445.805416.185381.76372.945326.696302.967263.27250.348228.397208.491167.216172.07147.015131.862144.055156.226142.96179.04358.71347.83650.678
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36.91739.10435.98130.57230.57226.52624.35220.49719.60616.54317.838.7149.2219.1196.89710.0299.479.7075.3893.3972.6623.353
Kortlopende schulden 5.9085.3876.8669.14712.5598.81910.4049.19810.0885.8315.6553.8448.5642.2361.2862.0152.3193.9483.2341.0430.1190.099
Belastingschulden 30.91332.85633.11829.90735.01131.11828.97322.78519.81920.05717.51214.843011.87800031.10116.20911.3228.8488.504
Uitgestelde opbrengsten 20.59525.61519.91318.31914.72217.52813.208-9.198-10.088-5.831-5.65500000000000
Overige kortlopende verplichtingen 107.015106.802104.12296.132100.68892.58493.81698.10195.43887.25879.04254.81556.65242.83336.62340.52545.42339.42323.46516.3199.2738.933
Totaal kortlopende verplichtingen 170.435176.908166.882154.17158.541145.457141.78118.598115.044103.80196.87267.37374.43754.18844.80652.56957.21253.07832.08820.75912.05412.385
Langlopende verplichtingen:
Langetermijnschulden 1.0781.6112.1553.9135.69710.49311.82810.51114.95819.83217.5811.0858.52810.86910.28717.44727.0627.4845.6412.2931.7112.17
Uitgestelde opbrengsten niet-vlottend 15.4399.7210.19813.7560.0020.0020.0040.0780.1510.15617.5781.2031.4120.9860.70.550.695-14.1222.9772.05800
Uitgestelde belastingverplichtingen niet-vlottend 0.0010.0010.0010.0010.0050.0060.0020.0290.20.0790.0020.0020.0020.0680.1370.2050.2850.2930.0050.08900
Overige niet-vlottende verplichtingen 9.2546.8596.9987.024-0.007-0.008-0.006-0.107-0.351-0.235-17.581.1911.0030.0060.0040.0040.00416.216-2.628-1.6720.1890.142
Totaal niet-vlottende verplichtingen 25.77218.19119.35224.6945.69710.49311.82810.51114.95819.83217.5813.48110.94511.92911.12818.20628.04429.8715.9952.7681.92.312
Totaal passiva 196.207195.099186.234178.864188.684161.286159.105137.305138.776129.599118.56780.85485.38266.11755.93470.77585.25682.94938.08323.52713.95414.697
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 6.5326.6346.6116.6046.5976.5686.5446.5186.5156.516.56.5927.0126.9456.9266.9166.9146.6336.1285.88300
Ingehouden winsten 33.40835.62934.40926.13226.40927.32723.93721.27415.90311.6969.0226.6787.7366.2763.9847.2817.0417.2293.481.43-2.006-11.518
Overige gereserveerde algehele resultaten 254.819244.072223.149196.148177.57327.32723.93700-0000000000000
Overige totale aandeelhoudersvermogen -33.408-35.629-34.409-26.132-26.409104.18889.44498.17388.34479.93173.77172.09171.13567.14564.53258.52553.07543.85731.01627.34135.3246.938
Totaal eigen vermogen van aandeelhouders 261.351250.706229.76202.752184.17165.41143.862125.965110.76298.13789.29385.36185.88380.36675.44272.72267.0357.71940.62434.65433.31435.42
Totaal eigen vermogen 261.351250.706229.951202.896184.261165.41143.862125.965111.57298.79889.92486.36286.68880.89875.92873.2870.9760.01240.9635.18633.88235.981
Totaal passiva en aandeelhoudersvermogen 457.558445.805416.185381.76372.945326.696302.967263.27250.348228.397208.491167.216172.07147.015131.862144.055156.226142.96179.04358.71347.83650.678