Aubay Société Anonyme

EPA:AUB.PA

44.65 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 84.66764.94752.56642.44745.58166.45978.46148.71851.88334.1323.41120.39319.51913.01616.44217.94623.67314.94418.29711.41414.5587.25513.6738.29714.22911.62114.59812.66714.0418.658.292
Kortetermijnbeleggingen 29.06432.63142.3343.22340.2720.7071.0260.840.5790.5031.0560.977-0.0380.2580.2220.3340.4731.4964.3423.5144.4940.7280.1560.6750.8680.8350.64800.3490.3491.956
Liquide middelen en kortetermijnbeleggingen 113.73197.57894.89685.6785.85367.16679.48749.55852.46234.63324.46721.3719.51913.27416.66418.2824.14616.4422.63914.92819.0527.98313.8298.97215.09712.45615.24612.66714.398.99910.248
Nettovorderingen 173.072160.242156.846207.628163.348200.678143.486153.446134.58137.254144.313138.33136.409128.461117.67798.514106.513130.109112.892103.76786.28694.80882.42265.25863.543068.6757.82151.17200
Voorraad 0.6860.6810.7360.840.9260.7720.4910.3240.5160.3350.4110.4360.3780.3480.350.0240.0770.030.0790.0060.01600.00500.00200.00400.0110.0060.01
Overige vlottende activa 17.71240.26319.092017.779017.78736.26516.74632.0422.36635.85635.89237.134.97830.27117.178022.707020.28618.48116.2312.1645.04267.6393.4040.8293.00851.63150.379
Totaal vlottende activa 305.201298.764293.617294.138288.637268.616260.546239.593221.054204.262206.4195.992192.198179.183169.669147.089147.914146.579135.61118.701120.778102.791106.71586.39483.68480.09587.32471.31768.58160.63660.637
Niet-vlottende activa:
Materiële vaste activa, netto 22.09522.62224.11225.15318.82820.22118.30821.00623.77726.01228.57129.3055.2845.4584.9064.2724.2254.7464.2074.054.0273.1662.9912.5752.4182.6392.011.6971.6341.4871.466
Goodwill 131.305131.305131.305131.305131.305131.305131.305131.305131.305131.305131.412124.101124.101124.101124.10184.046106.87983.884106.40375.79375.79371.97270.61870.09564.51164.51164.51164.51164.51100
Immateriële activa 1.4851.160.8840.4680.5970.8940.9170.9910.7710.8350.8280.6650.6780.6490.72623.5740.7123.6550.9223.87523.79823.78623.99514.53613.98813.99814.1358.5298.23800
Goodwill en immateriële activa 132.79132.465132.189131.773131.902132.199132.222132.296132.076132.14132.24124.766124.779124.75124.827107.62107.589107.539107.32399.66899.59195.75894.61384.63178.49978.50978.64673.0472.74965.46565.549
Langetermijnbeleggingen 2.3412.2862.1812.0262.0532.072.1022.0222.2632.2562.6612.3190.0981.8931.921.931.8621.9991.9512.2622.4412.5782.2995.271-0.0151.0821.8083.0552.4311.9871.287
Belastingvorderingen 4.66603.9292.4232.6032.3212.6532.4922.4722.1632.7962.1732.1261.8581.6451.4821.681.0700001.7170.9661.0281.3151.5650.9011.2071.0240.903
Overige niet-vlottende activa 3.684.91.532.291.7820.360.35400.1180.0320.2770.1412.21100000.0011.2571.191.561.7330.1560.7441.6020.9040.7170.0690.4130.3492.02
Totaal niet-vlottende activa 165.572162.273163.941163.665157.168157.171155.639157.816160.706162.603166.545158.704134.498133.959133.298115.304115.356115.355114.738107.17107.619103.235101.77694.18783.53284.44984.74678.76278.43470.31271.225
Totaal activa 470.773461.037457.558457.803445.805425.787416.185397.409381.76366.865372.945354.696326.696313.142302.967262.393263.27261.934250.348225.871228.397206.026208.491180.581167.216164.544172.07150.079147.015130.948131.862
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37.1636.52836.91339.54539.136.64635.97731.1230.56827.67230.57626.91526.5325.17524.35222.37920.49722.44619.60619.60816.54316.79817.8314.5768.71460.8819.2217.4679.11906.897
Kortlopende schulden 6.1085.6565.9084.9475.3877.0316.8668.1219.14712.44812.55913.7078.81910.42810.4048.9849.1988.9610.0882.6645.8314.185.6556.4033.8443.9948.5647.5442.2360.5471.286
Belastingschulden 30.513030.913032.856033.118029.907035.011031.118028.973022.785019.819020.057017.512014.84300011.87800
Uitgestelde opbrengsten 0020.59517.795014.77719.91314.46218.31912.95214.72212.5130013.2080000000000000000
Overige kortlopende verplichtingen 101.859130.47476.106110.3299.565109.5271.008107.27866.22994.67665.67395.86678.99106.58364.84388.11166.11888.68965.53176.11161.3769.57655.87559.58939.972056.65244.43830.95544.27736.623
Totaal kortlopende verplichtingen 175.64172.658170.435172.607176.908167.974166.882160.981154.17147.748158.541149.001145.457142.186141.78119.474118.598120.095115.04498.383103.80190.55496.87280.56867.37364.87574.43759.44954.18844.82444.806
Langlopende verplichtingen:
Langetermijnschulden 14.91415.24216.51718.26711.33112.84712.35314.25317.66920.22623.5227.16810.49313.75311.8286.27710.51115.94814.95819.84119.83220.25917.589.83711.08512.9428.5284.7289.8187.6829.587
Uitgestelde opbrengsten niet-vlottend 00000000000.00200.00200.0040000000001.2031.3091.4120.8720.9860.8440.7
Uitgestelde belastingverplichtingen niet-vlottend 000.0010.0010.0010.0010.0010.0010.0010.0040.0050.0050.0060.0020.0020.010.0290.03800000.0020.0020.0020.0020.0020.0340.0680.1030.137
Overige niet-vlottende verplichtingen 8.3617.9239.2547.3086.8596.5596.9987.2537.0246.7816.6165.575.3285.4875.4913.6488.1678.2458.7744.8885.9663.1344.1133.5881.1911.1711.0030.0030.0710.0040.004
Totaal niet-vlottende verplichtingen 23.27523.16525.77225.57618.19119.40719.35221.50724.69427.01130.14332.74315.82919.24217.3259.93518.70724.23123.73224.72925.79823.39321.69513.42713.48115.42410.9456.50911.9299.47711.128
Totaal passiva 198.915195.823196.207198.183195.099187.381186.234182.488178.864174.759188.684181.744161.286161.428159.105129.409137.305144.326138.776123.112129.599113.947118.56793.99580.85480.29985.38265.95866.11754.30155.934
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000
Gewone aandelen 6.3966.5326.5326.6526.6346.6346.6116.6116.6046.6036.5976.5976.5686.5686.5446.5416.5186.5186.5156.5156.516.516.56.5926.5926.7397.0127.0056.9456.9376.926
Ingehouden winsten 37.64416.87533.40816.98635.62917.32934.40915.58326.13211.30526.40911.49227.32711.02723.93710.13621.2749.76115.9035.93411.6963.5969.0222.9786.6782.1447.7364.6776.2762.2993.984
Overige gereserveerde algehele resultaten -00000000000-0-0-0-00000000000000000
Overige totale aandeelhoudersvermogen 227.818241.807221.411235.982208.443214.256188.74192.581170.016174.089151.164154.863131.515134.119113.381116.30798.173101.32988.34489.58379.93181.31473.77176.06772.09174.45971.13571.75267.14566.90764.532
Totaal eigen vermogen van aandeelhouders 271.858265.214261.351259.62250.706238.219229.76214.775202.752191.997184.17172.952165.41151.714143.862132.984125.965117.608110.762102.03298.13791.4289.29385.63785.36183.34285.88383.43480.36676.14375.442
Totaal eigen vermogen 271.858265.214261.351259.62250.706238.406229.951214.921202.896192.106184.261172.952165.41151.714143.862132.984125.965117.608111.572102.75998.79892.07989.92486.58686.36284.24586.68884.12180.89876.64775.928
Totaal passiva en aandeelhoudersvermogen 470.773461.037457.558457.803445.805425.787416.185397.409381.76366.865372.945354.696326.696313.142302.967262.393263.27261.934250.348225.871228.397206.026208.491180.581167.216164.544172.07150.079147.015130.948131.862