Aubay Société Anonyme

EPA:AUB.PA

42.65 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52.56642.44745.58166.45978.46148.71851.88334.1323.41120.39319.51913.01616.44217.94623.67314.94418.29711.41414.5587.25513.6738.29714.22911.62114.59812.66714.0418.658.292
Kortetermijnbeleggingen 42.3343.22340.2720.7071.0260.840.5790.5031.0560.97700.2580.2220.3340.4731.4964.3423.5144.4940.7280.1560.6750.8680.8350.64800.3490.3491.956
Liquide middelen en kortetermijnbeleggingen 94.89685.6785.85367.16679.48749.55852.46234.63324.46721.3719.51913.27416.66418.2824.14616.4422.63914.92819.0527.98313.8298.97215.09712.45615.24612.66714.398.99910.248
Nettovorderingen 197.985207.628198.704200.678176.729153.446165.811137.254144.313138.33136.409128.461117.67798.51496.691103.69490.18581.02681.42476.32776.65165.2580000000
Voorraad 0.7360.840.9260.7720.4910.3240.5160.3350.4110.4360.3780.3480.350.0240.0770.030.0790.0060.01600.00500.00200.00400.0110.0060.01
Overige vlottende activa 3.75639.9713.15437.6683.83936.2652.26532.0437.20935.85635.89237.134.97830.2712726.41522.70722.74120.28618.48192.88177.42268.58567.63972.0740.82954.1851.63150.379
Totaal vlottende activa 293.617294.138288.637268.616260.546239.593221.054204.262206.4195.992192.198179.183169.669147.089147.914146.579135.61118.701120.778102.791106.71586.39483.68480.09587.32471.31768.58160.63660.637
Niet-vlottende activa:
Materiële vaste activa, netto 24.11225.15318.82820.22118.30821.00623.77726.01228.57129.3055.2845.4584.9064.2724.2254.7464.2074.054.0273.1662.9912.5752.4182.6392.011.6971.6341.4871.466
Goodwill 131.305131.305131.305131.305131.305131.305131.305131.305131.412124.101124.101124.101124.10184.046106.87983.884106.40375.79399.80271.97270.61870.09564.51164.51164.51164.51164.51100
Immateriële activa 0.884131.773131.902132.199132.222132.296132.076132.140.8280.6650.6780.6490.72623.5740.7123.6550.9223.875-0.21123.78623.99514.53613.98813.99814.1358.5298.23800
Goodwill en immateriële activa 132.189263.078263.207263.504263.527263.601263.381263.445132.24124.766124.779124.75124.827107.62107.589107.539107.32399.66899.59195.75894.61384.63178.49978.50978.64673.0472.74965.46565.549
Langetermijnbeleggingen 2.1812.0262.0532.072.1022.0222.2632.2562.6612.3190.0981.8931.921.931.8621.9991.9512.2622.4412.5782.2995.271-0.0151.0821.8083.0552.4311.9871.287
Belastingvorderingen 3.9292.4232.6032.3212.6532.4922.4722.1632.7962.1732.1261.8581.6451.4821.681.071.2571.191.561.7331.7170.9661.0281.3151.5650.9011.2071.0240.903
Overige niet-vlottende activa 1.53-129.015-129.523-130.945-130.951-131.305-131.187-131.273-2.796-2.173-2.126-1.858-1.645-1.482-1.68-1.07-1.257-1.19-1.56-1.7330.1560.7441.6020.9040.7170.0690.4130.3492.02
Totaal niet-vlottende activa 163.941163.665157.168157.171155.639157.816160.706162.603163.472156.39130.161132.101131.653113.822113.676114.284113.481105.98106.059101.502101.77694.18783.53284.44984.74678.76278.43470.31271.225
Totaal activa 457.558457.803445.805425.787416.185397.409381.76366.865372.945354.696326.696313.142302.967262.393263.27261.934250.348225.871228.397206.026208.491180.581167.216164.544172.07150.079147.015130.948131.862
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36.91739.54539.10436.64635.98131.1230.57227.67230.57226.91526.52625.17524.35222.37920.49722.44619.60619.60816.54316.79817.8314.5768.71460.8819.2217.4679.11906.897
Kortlopende schulden 5.9084.9475.3877.0316.8668.1219.14712.44812.55913.7078.81910.42810.4048.9849.1988.9610.0882.6645.8314.185.6556.4033.8443.9948.5647.5442.2360.5471.286
Belastingschulden 30.913032.856033.118029.907035.011031.118028.973022.785019.819020.057017.512014.84300011.87800
Uitgestelde opbrengsten 20.59517.79525.61514.77719.91314.46218.31912.95214.722-13.707-8.819-10.428-10.404-8.984-9.198-8.96-10.088-2.664-5.831-4.18000000000
Overige kortlopende verplichtingen 107.015110.32106.802109.52104.122107.27896.13294.676100.688122.086118.931117.011117.42897.09598.10197.64995.43878.77587.25873.75673.38759.58954.815056.65244.43842.83344.27736.623
Totaal kortlopende verplichtingen 170.435172.607176.908167.974166.882160.981154.17147.748158.541149.001145.457142.186141.78119.474118.598120.095115.04498.383103.80190.55496.87280.56867.37364.87574.43759.44954.18844.82444.806
Langlopende verplichtingen:
Langetermijnschulden 1.0781.6061.6111.9032.1552.4443.9134.4865.6978.39210.49313.75311.8286.27710.51115.94814.95819.84119.83220.25917.589.83711.08512.9428.5285.610.8698.52610.287
Uitgestelde opbrengsten niet-vlottend 15.43916.6619.7210.94410.19811.80913.75615.740.0028.3870.00213.7510.0046.2670.07815.910.15119.7790.15620.2571.6141.0951.2031.3091.4120.8720.9860.8440.7
Uitgestelde belastingverplichtingen niet-vlottend 0.0010.0010.0010.0010.0010.0010.0010.0040.0050.0050.0060.0020.0020.010.0290.0380.20.0620.0790.0020.0020.0020.0020.0020.0020.0340.0680.1030.137
Overige niet-vlottende verplichtingen 9.2547.3086.8596.5596.9987.2537.0246.781-0.007-8.392-0.008-13.753-0.006-6.277-0.107-15.948-0.351-19.841-0.235-20.2592.4992.4931.1911.1711.0030.0030.0060.0040.004
Totaal niet-vlottende verplichtingen 25.77225.57618.19119.40719.35221.50724.69427.0115.6978.39210.49313.75311.8286.27710.51115.94814.95819.84119.83220.25921.69513.42713.48115.42410.9456.50911.9299.47711.128
Totaal passiva 196.207198.183195.099187.381186.234182.488178.864174.759188.684181.744161.286161.428159.105129.409137.305144.326138.776123.112129.599113.947118.56793.99580.85480.29985.38265.95866.11754.30155.934
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 6.5326.6526.6346.6346.6116.6116.6046.6036.5976.5976.5686.5686.5446.5416.5186.5186.5156.5156.516.516.56.5926.5926.7397.0127.0056.9456.9376.926
Ingehouden winsten 33.40816.98635.62917.32934.40915.58326.13211.30526.40911.49227.32711.02723.93710.13621.2749.76115.9035.93411.6963.5969.0222.9786.6782.1447.7364.6776.2762.2993.984
Overige gereserveerde algehele resultaten 254.819252.968244.072231.585223.149208.164196.148185.394177.573-0-0-0-00000-0-00000000000
Overige totale aandeelhoudersvermogen -33.408-16.986-35.629-17.329-34.409-15.583-26.132-11.305-26.409154.863131.515134.119113.381116.30798.173101.32988.34489.58379.93181.31473.77176.06772.09174.45971.13571.75267.14566.90764.532
Totaal eigen vermogen van aandeelhouders 261.351259.62250.706238.219229.76214.775202.752191.997184.17172.952165.41151.714143.862132.984125.965117.608110.762102.03298.13791.4289.29385.63785.36183.34285.88383.43480.36676.14375.442
Totaal eigen vermogen 261.351259.62250.706238.406229.951214.921202.896192.106184.261172.952165.41151.714143.862132.984125.965117.608111.572102.75998.79892.07989.92486.58686.36284.24586.68884.12180.89876.64775.928
Totaal passiva en aandeelhoudersvermogen 457.558457.803445.805425.787416.185397.409381.76366.865372.945354.696326.696313.142302.967262.393263.27261.934250.348225.871228.397206.026208.491180.581167.216164.544172.07150.079147.015130.948131.862