Adtalem Global Education Inc.
NYSE:ATGE
89.26 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 46.245 | 50.6 | 37.441 | 37.713 | 11.959 | 23.55 | 48.739 | 23.617 | 5.846 | 2.464 | 5.857 | 2.486 | -40.634 | 12.861 | 29.707 | 31.588 | 27.446 | 71.395 | 153.431 | 1.303 | 17.408 | 52.06 | 36.213 | 52.629 | -4.878 | 102.988 | 44.513 | -45.974 | 12.916 | 43.354 | 40.022 | 14.755 | 25.149 | -9.601 | 51.93 | -50.471 | 5.386 | 30.256 | 41.628 | 42.802 | 20.437 | 38.038 | 56.151 | 49.328 | 8.151 | -14.467 | 57.16 | 51.224 | 31.822 | 8.485 | 67.304 | 9.28 | 57.312 | 75.196 | 92.9 | 88.872 | 73.361 | 71.902 | 80.9 | 72.61 | 54.571 | 37.032 | 50.886 | 42.865 | 34.83 | 24.566 | 38.318 | 35.813 | 26.835 | 15.947 | 22.924 | 16.397 | 20.92 | 11.811 | 15.682 | 10.828 | 4.732 | 6.441 | 11.947 | 5.856 | 4.3 | 15.696 | 16.295 | 15.578 | 10.492 | 12.149 | 14.892 | 22.951 | 11.156 | 16.191 | 18.367 | 18.419 | 14.078 | 13.851 | 16.037 | 15.722 | 12.166 | 11.786 | 13.295 | 12.8 | 9.9 | 10.1 | 10.6 | 10.3 | 7.8 | 7.6 | 8.5 | 8.3 | 6.3 | 6 | 6.5 | 6.7 | 5 | 4.7 | 5.1 | 5.4 | 4 | 3.5 | 4.1 | 4.4 | 2.9 | 2.7 | 3.3 | 3.8 | 2.4 | 2.3 | 2.7 | 2.9 | 1.5 | 1.6 | -1.8 | 4.1 | 2 |
| Afschrijvingen & Amortisatie
| 19.556 | 22.854 | 27.043 | 28.844 | 29.22 | 32.802 | 33.705 | 35.736 | 49.041 | 43.907 | 48.988 | 50.69 | 43.011 | 23.756 | 24.876 | 24.287 | 26.132 | 33.97 | 22.576 | 20.695 | 23.731 | 13.752 | 13.154 | 12.683 | 12.152 | 7.144 | 15.504 | 10.531 | 19.645 | 21.118 | 21.329 | 20.699 | 20.915 | 21.712 | 21.567 | 21.247 | 21.025 | 24.612 | 23.289 | 21.443 | 21.212 | 22.927 | 22.581 | 22.68 | 21.629 | 21.928 | 24.084 | 24.306 | 22.932 | 23.841 | 22.517 | 22.335 | 19.996 | 16.693 | 16.512 | 16.123 | 15.243 | 14.513 | 14.932 | 16.825 | 15.952 | 14.073 | 13.273 | 13.327 | 9.777 | 9.859 | 10.281 | 10.248 | 9.486 | 10.613 | 11.444 | 11.358 | 10.592 | 11.961 | 12.117 | 12.236 | 11.794 | 15.462 | 14.351 | 14.216 | 13.537 | 14.458 | 14.163 | 14.195 | 12.768 | 11.648 | 9.634 | 10.255 | 8.795 | 8.798 | 8.59 | 8.481 | 7.667 | 8.495 | 8.568 | 7.935 | 7.038 | 6.99 | 6.561 | 6.2 | 5.5 | 5.1 | 4.7 | 4.2 | 3.8 | 4.2 | 4 | 2.9 | 2.9 | 3.2 | 3.2 | 2.6 | 2.3 | 2.3 | 2.2 | 1.5 | 1.6 | 2.1 | 1.6 | 1.2 | 1.3 | 2.1 | 1.9 | 1.7 | 1.6 | 1.8 | 1.9 | 1.5 | 1.6 | 1.5 | 1.8 | 1.6 | 1.9 |
| Uitgestelde Inkomstenbelasting
| 16.456 | 15.723 | -4.307 | -2.508 | 2.165 | -3.369 | -1.473 | -2.874 | 2.629 | -3.969 | 12.756 | 1.521 | -10.852 | 4.847 | -2.745 | -4.929 | 4.346 | -6.372 | -0.307 | -0.86 | 2.991 | -2.956 | 0.793 | 15.009 | 7.915 | -15.157 | 3.304 | -1.148 | 2.406 | 6.988 | -12.118 | 7.402 | 3.328 | -27.855 | 3.2 | -16.977 | -0.016 | 0.087 | 6.472 | -0.356 | -2.64 | -15.73 | -3.084 | 2.821 | -1.122 | -9.702 | -4.777 | -3.775 | 5.792 | -5.003 | -3.392 | -11.021 | 9.256 | 7.746 | 18.167 | -1.775 | -0.172 | -4.742 | -3.918 | -1.47 | 0.581 | 0.261 | 0.586 | 0.42 | -0.923 | 9.99 | -3.248 | 3.153 | -6.785 | 7.326 | -0.886 | 1.804 | -3.652 | 3.55 | -4.081 | 0.042 | 0.014 | -8.459 | 6.871 | -5.352 | 1.165 | 3.678 | -0.003 | 0 | 0 | 2.24 | 0.011 | 6.392 | 0.297 | 1.385 | 0.147 | 0.395 | 0.703 | -5.187 | 0.869 | 0 | -0.003 | -3.225 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 1.6 | 0.1 | 0.1 | 0.2 | -1.5 | 0.1 | -3 | 3.9 | 2.3 | 1.1 | 1.2 | 0.9 | -0.8 | 1 | 0.9 | 1.3 | 1 | 1.5 | 1.8 | 1 | 0.8 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 9.451 | 6.542 | 5.9 | 6.05 | 7.455 | 3.391 | 2.795 | 1.968 | 6.145 | 4.007 | 4.673 | 4.025 | 9.906 | 2.628 | 3.595 | 3.648 | 4.004 | 3.256 | 2.781 | 3.324 | 5.223 | 2.848 | 3.009 | 3.223 | 4.137 | 2.982 | 2.737 | 3.795 | 4.985 | 3.308 | 3.959 | 3.583 | 5.75 | 8.379 | 3.777 | 3.974 | 6.238 | 4.005 | 3.905 | 4.008 | 5.522 | 4.013 | 3.812 | 4.044 | 5.816 | 3.403 | 3.72 | 2.654 | 5.716 | 5.639 | 4.037 | 3.955 | 4.899 | 3.059 | 2.873 | 3.069 | 5.25 | 2.247 | 2.184 | 2.095 | 3.622 | 1.037 | 0 | 0 | 0 | 5.724 | 0 | 0 | 1.514 | 26.003 | 0 | 0 | 0 | 4.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -16.468 | -73.04 | 83.4 | -91.334 | 28.061 | -10.841 | 27.187 | -123.571 | 14.233 | 44.102 | -18.388 | -126.965 | 15.016 | 6.745 | 23.287 | -57.153 | 19.643 | -23.969 | 47.225 | -115.182 | -18.25 | 6.69 | 53.251 | -118.168 | 11.782 | -30.396 | 27.044 | -32.519 | 17.778 | -42.387 | 59.445 | -139.835 | 19.727 | -47.411 | 47.889 | -124.626 | 55.402 | -88.869 | 15.19 | -144.08 | 75.904 | -81.728 | 47.658 | -128.492 | 90.351 | -87.56 | 1.266 | -87.017 | 76.97 | -148.279 | 20.587 | -91.082 | 73.939 | -197.842 | 57.758 | -52.674 | 75.919 | -191.076 | 95.102 | -22.126 | 79.201 | -109.408 | 61.062 | -36.113 | 34.015 | -62.334 | 12.287 | -11.809 | 30.499 | -46.145 | -16.703 | -0.709 | 27.73 | -40.762 | -2.684 | 6.729 | -14.497 | -20.494 | -30.922 | 17.931 | -3.616 | -48.7 | 16.112 | -19.057 | 31.023 | -84.316 | 20.302 | -1.01 | 18.091 | -27.001 | -12.4 | 12.063 | 5.003 | -0.346 | -31.52 | 4.893 | -3.1 | -7.385 | -16.873 | -1.5 | 3 | -25.9 | 13.9 | -2.1 | -3.9 | -17.7 | 3.5 | 1.4 | 0.2 | -5 | -3 | -4.3 | 0.5 | -18.7 | 2.2 | -9.7 | 13.4 | -23.1 | 16.2 | -6.5 | 4 | -19.7 | 12.9 | -2 | -1.1 | -16.1 | 4.3 | 5.1 | -3.3 | -12.5 | 4.7 | -2.8 | -2.1 |
| Vorderingen
| -56.803 | -2.694 | -31.232 | 7.687 | -50.116 | 5.731 | -18.3 | 8.174 | -33.219 | 10.639 | -6.755 | 42.524 | -76.289 | 7.945 | 12.012 | 6.658 | -13.356 | 7.082 | -5.143 | 23.427 | -38.206 | -6.868 | -22.261 | 27.737 | -26.314 | -4.713 | -31.431 | 26.745 | -33.895 | -30.963 | -36.023 | 12.148 | -45.28 | -7.905 | -65.526 | 58.254 | -76.472 | -10.54 | -79.627 | 54.654 | -61.021 | -0.674 | -64.418 | 43.395 | -60.565 | 15.033 | -76.019 | 30.419 | -93.881 | 122.733 | -132.978 | -21.368 | -58.627 | 92.867 | -93.938 | -15.621 | -68.248 | 19.525 | -45.691 | -0.537 | -75.885 | 59.678 | 0 | 0 | 0 | -59.952 | 0 | 0 | -47.401 | -47.739 | 0 | 0 | 0 | -55.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 3.527 | 0 | 7.17 | -10.697 | 15.948 | 0 | 0 | 0 | 89.831 | 0 | -3.68 | -86.151 | 12.113 | -7.223 | 4.7 | -32.219 | -1.79 | -14.366 | -9.149 | -46.337 | 25.844 | 10.224 | -12.611 | -41.306 | 72.709 | -1.84 | 2.098 | -61.112 | 35.144 | 10.077 | -9.182 | -42.012 | 24.144 | 21.282 | -23.864 | -1.469 | 4.462 | -18.568 | -19.084 | -11.251 | 17.42 | 19.661 | -26.762 | 3.642 | -5.193 | 30.847 | 7.001 | 7.18 | -34.473 | 3.684 | 2.399 | -10.598 | 6.507 | -138.203 | -243.619 | -28.356 | -367.61 | 3.064 | -59.316 | 135.015 | -165.265 | 0 | 0 | 0 | -0.083 | 0.073 | -0.027 | 0.037 | -0.006 | -0.005 | 0.005 | 0.004 | -0.021 | -0.021 | 0.01 | 0.077 | -0.006 | 0.889 | 0.343 | 1.905 | -1.303 | 0.263 | 0.831 | 1.243 | -1.081 | -0.212 | 0.325 | 1.56 | -1.822 | -0.901 | 1.409 | 1.306 | -0.769 | -0.756 | 1.298 | 1.719 | -2.839 | 0.043 | 1.2 | 1.9 | -2.7 | -1.9 | 1.7 | 1.6 | -2.5 | -1 | 1.2 | 1.6 | -2.8 | -0.7 | 0.7 | 1.5 | -1.9 | -0.2 | 1.4 | 1 | -1.9 | -0.8 | 1 | 1.1 | 0 | -0.4 | 1 | 1.3 | -1.7 | -0.2 | 1 | 0.8 | -1.8 | -0.3 | 1.1 | 0.8 |
| Crediteuren
| -8.508 | 7.489 | 3.017 | 10.694 | -2.87 | 9.38 | -0.947 | 5.647 | 7.586 | -9.987 | 2.567 | -34.886 | 26.582 | 8.634 | -2.805 | 0.612 | 2.089 | 12.155 | 2.411 | -13.34 | -7.566 | 13.491 | -5.983 | 0.911 | 0.78 | 12.407 | 0.126 | -11.676 | 9.107 | 16.71 | -2.78 | -9.458 | -3.717 | 2.519 | -2.874 | -5.954 | -3.303 | 4.552 | 2.797 | -12.444 | 15.925 | -2.35 | -8.125 | 4.926 | 2.666 | 2.398 | -6.669 | -1.435 | -0.991 | 9.746 | 1.794 | -14.266 | 1.145 | -0.177 | 1.553 | -12.345 | -15.839 | 1.216 | 17.909 | -15.403 | 15.054 | 2.75 | 0 | 0 | 0 | 35.997 | 0 | 0 | -1.509 | -5.384 | 0 | 0 | 0 | 9.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 48.843 | -77.835 | 111.615 | -116.885 | 91.744 | -41.9 | 46.434 | -137.392 | 39.866 | 43.45 | -14.2 | -130.923 | 150.874 | -21.947 | 21.303 | -69.123 | 63.129 | -41.416 | 64.323 | -116.12 | 73.859 | -25.777 | 71.271 | -134.205 | 78.622 | -110.799 | 60.189 | -49.686 | 103.678 | -63.278 | 88.171 | -133.343 | 110.736 | -66.169 | 95.007 | -153.062 | 136.646 | -87.343 | 110.588 | -167.206 | 132.251 | -96.124 | 100.54 | -150.051 | 144.608 | -99.798 | 53.107 | -123.002 | 164.662 | -246.285 | 148.087 | -57.847 | 142.019 | -297.039 | 288.346 | 218.911 | 188.362 | 155.793 | 119.82 | 53.13 | 5.017 | -6.571 | 61.062 | -36.113 | 34.015 | -38.296 | 12.214 | -11.782 | 79.372 | -46.139 | -16.698 | -0.714 | 27.726 | 5.21 | -2.663 | 6.719 | -14.574 | -20.488 | -31.811 | 17.588 | -5.521 | -47.397 | 15.849 | -19.888 | 29.78 | -83.235 | 20.514 | -1.335 | 16.531 | -25.179 | -11.499 | 10.654 | 3.697 | 0.423 | -30.764 | 3.595 | -4.819 | -4.546 | -16.916 | -2.7 | 1.1 | -23.2 | 15.8 | -3.8 | -5.5 | -15.2 | 4.5 | 0.2 | -1.4 | -2.2 | -2.3 | -5 | -1 | -16.8 | 2.4 | -11.1 | 12.4 | -21.2 | 17 | -7.5 | 2.9 | -19.7 | 13.3 | -3 | -2.4 | -14.4 | 4.5 | 4.1 | -4.1 | -10.7 | 5 | -3.9 | -2.9 |
| Overige Niet-Contante Posten
| 14.076 | 65.346 | 101.345 | 14.134 | 20.825 | 7.958 | -2.95 | 15.144 | 13.5 | -131.569 | -3.498 | 28.473 | 24.417 | -2.801 | 2.05 | -13.975 | -1.644 | -76.119 | -106.501 | 29.578 | 16.365 | 3.929 | -0.906 | -20.369 | 46.906 | -11.636 | 40.549 | 24.591 | 32.607 | 26.13 | 21.897 | 30.547 | 22.899 | 66.656 | 14.807 | 126.791 | 28.546 | 23.649 | 26.574 | 27.429 | 20.628 | 34.767 | 22.97 | 21.52 | 15.216 | 67.923 | 20.765 | 28.691 | 20.89 | 37.611 | 24.78 | 99.193 | 21.234 | 17.907 | 23.088 | 24.339 | 26.378 | 17.376 | 24.844 | 22.144 | 23.279 | 18.599 | 14.239 | 19.769 | 19.095 | 5.519 | 15.524 | 14.721 | 18.46 | 13.137 | 13.978 | 15.267 | 14.286 | 4.545 | 17.128 | 12.919 | 12.419 | 12.148 | 12.394 | 10.502 | 9.28 | 10.032 | 8.292 | 9.759 | 9.646 | 8.137 | 8.568 | 8.879 | 9.18 | 8.024 | 8.945 | 8.739 | 8.729 | 7.776 | 7.612 | 7.198 | 7.214 | 5.559 | 6.758 | 5.7 | 6.1 | 0.6 | 5.7 | 4.5 | 5.1 | 2.3 | 4.3 | 4.5 | 4.4 | 2.4 | 5 | 5.6 | -5.5 | 0.9 | 4.4 | -1.2 | -0.9 | -1.9 | 0.2 | 3.7 | 3.2 | 1.8 | 4.5 | 3.8 | 3.3 | 3.3 | 3.3 | 3.2 | 2.8 | 16.6 | 5.9 | 2.6 | 2.2 |
| Kasstroom uit Operationele Activiteiten
| 89.316 | 40.57 | 162.621 | -7.101 | 99.685 | 53.491 | 108.003 | -49.98 | 91.394 | -41.058 | 50.388 | -39.77 | 40.864 | 48.036 | 80.77 | -16.534 | 79.927 | 2.161 | 119.205 | -61.142 | 47.468 | 76.323 | 105.514 | -54.993 | 78.014 | 55.925 | 133.651 | -40.724 | 90.337 | 58.511 | 134.534 | -62.849 | 97.768 | 11.88 | 143.17 | -40.062 | 116.581 | -6.26 | 117.058 | -48.754 | 141.063 | 2.287 | 150.088 | -28.099 | 140.041 | -18.475 | 102.218 | 16.083 | 164.122 | -77.706 | 135.833 | 32.66 | 186.636 | -77.241 | 211.298 | 77.954 | 195.979 | -89.78 | 214.044 | 90.078 | 177.206 | -38.406 | 149.159 | 41.955 | 96.818 | -6.676 | 73.192 | 52.121 | 80.009 | 1.001 | 29.859 | 44.164 | 50.152 | -4.556 | 38.162 | 42.754 | 14.462 | 5.098 | 14.641 | 43.153 | 24.666 | -4.836 | 54.859 | 20.475 | 63.929 | -50.142 | 53.407 | 47.467 | 47.519 | 7.397 | 23.649 | 48.097 | 36.18 | 24.589 | 1.566 | 35.748 | 23.315 | 13.725 | 9.909 | 23.2 | 24.5 | -10.1 | 34.9 | 16.9 | 12.9 | -3.6 | 20.3 | 17.1 | 13.8 | 8.2 | 11.8 | 15.5 | 6.9 | -8.8 | 14 | 0.4 | 22.8 | -14.8 | 26.8 | 3.9 | 12.3 | -10.9 | 23.6 | 8.2 | 7.5 | -7.7 | 13.7 | 14.5 | 3.6 | -4.8 | 10.6 | 5.5 | 4 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -10.414 | 3.121 | -21.686 | -15.282 | -15.046 | -17.952 | -9.309 | -4.196 | -5.551 | -8.805 | -7.477 | -7.448 | -7.324 | -13.82 | -10.669 | -9.732 | -14.443 | -12.203 | -11.623 | -9.875 | -10.436 | -13.898 | -15.498 | -20.205 | -15.15 | -13.877 | -20.059 | -18.699 | -13.895 | -16.465 | -12.123 | -9.088 | -11.318 | -18.392 | -9.956 | -18.295 | -22.753 | -24.406 | -21.24 | -21.909 | -21.152 | -31.746 | -14.183 | -11.246 | -22.18 | -32.446 | -31.144 | -21.948 | -26.237 | -36.888 | -29.14 | -29.207 | -33.82 | -44.427 | -37.636 | -30.653 | -23.01 | -29.41 | -39.97 | -35.147 | -26.482 | -23.336 | -25.5 | -14.57 | -10.638 | -25.414 | -9.435 | -9.817 | -18.14 | -11.019 | -11.337 | -8.441 | -7.761 | -8.982 | -5.435 | -6.284 | -4.564 | -12.348 | -9.135 | -15.714 | -5.712 | -16.659 | -10.056 | -8.414 | -7.679 | -12.757 | -10.898 | -10.063 | -10.044 | -12.401 | -10.984 | -7.27 | -55.218 | -21.714 | -14.356 | -19.48 | -19.002 | -10.307 | 29.41 | -9.4 | -50.5 | -15.3 | -7.1 | -11.7 | -10.7 | -14.5 | -6.6 | -5.5 | -5.2 | -19.4 | -2.1 | -3.1 | -4.2 | -22.1 | -3.5 | -4.5 | -6.2 | -3.2 | -6.5 | -3.1 | -1.8 | -1.6 | -1.6 | -1.7 | -1.4 | -0.8 | -0.6 | -1.6 | -2.1 | -1.2 | -1 | -1 | -0.7 |
| Netto Overnames
| 0 | -15.182 | 0 | 15.282 | -0.1 | -3.174 | -6.128 | 0.049 | 0 | -1.884 | 960.862 | -6.265 | -1,481.789 | 13.82 | 10.669 | 9.732 | 14.443 | 12.203 | 11.623 | 9.875 | -1.728 | -118.409 | 15.498 | 0 | 0 | -5 | -3.069 | -0.972 | 0 | 330.567 | 0 | 0.503 | -331.07 | -3.287 | 0 | -170.577 | -3.114 | 0 | -63.468 | -9.649 | 0 | -1.227 | 0 | 0 | -11.164 | -7.649 | 0 | -1.848 | -29.538 | -5.219 | -24.247 | 1.925 | -227.828 | 44.427 | 0 | 0 | 23.01 | 85.009 | 0 | 0 | 0 | -27.856 | -0.962 | -0.246 | -286.254 | -0.013 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | 0.002 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -1.308 | -0.191 | 0 | -0.198 | -0.3 | -1.508 | -0.251 | -0.949 | 0 | -8.116 | 0 | 0 | 0 | -8.331 | -0.801 | -0.65 | -0.963 | -1.26 | -1.002 | -0.461 | -0.292 | -0.251 | -0.78 | -1.138 | -4.152 | -0.014 | -0.009 | -0.123 | -0.013 | -0.011 | -0.009 | -0.063 | -0.01 | -0.011 | -0.008 | -0.073 | -0.013 | -0.011 | -0.007 | -0.129 | -0.011 | 0.065 | -0.083 | -0.097 | -0.009 | 0.175 | -0.186 | -0.074 | -0.008 | 0.005 | -0.008 | -0.048 | -0.01 | -0.01 | -0.009 | -0.049 | -0.033 | -0.032 | -0.008 | -0.027 | -0.012 | -0.014 | -0.012 | -0.024 | -0.013 | -0.735 | 17.844 | -181.384 | -82.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 2.187 | 1.106 | 0 | 0.226 | 0.4 | 7.635 | 6.379 | 0.9 | 0 | 10 | 0 | 0 | 0 | 0.334 | 0.822 | 0.551 | 1.014 | 111.98 | 0.87 | 0.412 | 0.29 | 0.216 | 0.489 | 0 | 0 | 13.877 | 20.059 | 18.699 | 0 | -20.406 | 0 | 9.088 | 11.318 | 18.392 | 0 | 18.295 | 22.753 | -43.149 | 21.24 | 21.909 | 0 | 31.746 | 0 | 0 | 0 | 32.446 | 0 | 21.948 | 26.237 | 133.53 | 29.14 | 29.207 | 33.82 | -13.495 | 0 | 0 | 13.495 | 46 | 0 | 0 | 0 | 48.836 | 25.5 | 0 | 0 | -27.454 | 63.018 | 111.836 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -10.414 | 0.915 | 0 | -15.282 | 0.1 | -2.953 | 52.927 | -2.363 | -0.811 | -1.884 | 971.564 | -2.199 | -0.633 | -13.82 | -10.669 | -9.732 | -14.443 | 301.21 | -12.841 | -10.64 | 6.421 | -1.193 | -15.498 | -22.75 | -1.117 | -17.006 | -21.225 | -10.124 | -2.135 | -3.519 | -1.352 | -9.088 | -11.318 | -12.108 | 24.788 | -18.295 | -22.753 | -0.011 | -21.24 | -15.809 | -0.011 | -31.746 | 0.065 | 2 | 6.662 | -34.175 | -0.542 | -21.948 | -26.237 | -133.53 | -29.14 | -24.732 | -33.82 | -33.959 | -0.627 | 0 | -23.01 | -85.009 | -0.673 | -0.02 | -0.007 | -48.797 | -25.5 | 0 | 0 | 27.454 | 14.043 | -27.454 | 38.528 | 0 | 1.864 | 0 | 34.778 | 0 | 0 | 1.798 | 0 | 0 | -4.861 | 0 | 0 | 0 | -0.35 | -2.328 | 1.185 | -295.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.572 | 0 | 0 | 0 | -38.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -9.535 | 4.036 | -21.686 | -15.254 | -14.946 | -17.952 | 43.618 | -6.559 | -6.362 | -10.689 | 964.087 | -15.912 | -1,489.113 | -21.817 | -10.648 | -9.831 | -14.392 | 411.93 | -12.973 | -10.689 | -5.745 | -133.535 | -15.789 | -44.093 | -20.419 | -22.02 | -24.303 | -11.219 | -13.908 | -16.476 | -12.132 | -8.648 | -342.398 | -15.406 | 14.824 | -188.945 | -25.88 | -24.417 | -84.715 | -25.587 | -21.163 | -32.908 | -14.201 | -9.343 | -26.691 | -41.649 | -31.33 | -23.87 | -55.783 | -42.102 | -53.395 | -22.855 | -261.658 | -47.464 | -38.272 | -30.702 | -9.548 | 16.558 | -40.651 | -35.194 | -26.501 | -51.167 | -26.474 | -14.84 | -296.905 | -26.162 | 85.334 | -106.819 | -52.35 | -11.019 | -9.473 | -8.441 | 27.017 | -8.982 | -5.967 | -4.484 | -6.564 | -12.348 | -13.996 | -15.714 | -5.712 | -16.659 | -10.406 | -10.742 | -6.494 | -308.665 | -10.898 | -10.063 | -10.044 | -12.401 | -10.984 | -7.27 | -55.218 | -21.714 | -22.928 | -19.48 | -19.002 | -10.407 | -9.077 | -9.4 | -50.5 | -15.3 | -7.1 | -11.7 | -10.7 | -14.5 | -6.6 | -5.5 | -5.2 | -19.4 | -2.1 | -3.1 | -4.2 | -39 | -3.5 | -4.5 | -6.2 | -3.2 | -6.5 | -3.1 | -1.8 | -1.6 | -1.6 | -1.7 | -1.4 | -0.8 | -0.6 | -1.6 | -2.1 | -1.2 | -1 | -1 | -0.7 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 9.796 | 1.906 | 0.321 | 14.932 | 0.74 | 1.16 | 0.362 | 0.338 | 1.373 | 0.581 | 0.389 | 0.645 | 7.799 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.388 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 6.248 | 0 | 41.477 | -1.805 | -7.529 | 5.916 | 3.418 | 2.45 | 4.382 | 9.316 | 2.576 | 8.461 | -34.588 | 39.115 | 0.885 | 1.501 | 1.393 | 0.712 | 0.328 | 0.829 | 0.114 | 0.017 | 0.13 | 0.491 | 1.522 | 0.228 | 0.39 | 0.188 | 0.08 | 0.003 | 0.133 | 0.094 | 0.531 | 0.151 | 0.292 | 0.1 | 0.339 | 0.244 | 0.299 | 1.55 | 0.217 | 0.2 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -33.19 | -11.503 | -89.914 | -70.072 | -90.477 | -78.801 | -44.816 | -0.622 | -3.486 | -0.107 | -120 | -0.29 | -2.228 | -18.432 | -36.605 | -44.963 | -3.921 | -0.17 | -36.87 | -59.764 | -40.255 | -75.949 | -60.97 | -56.758 | -59.175 | -25.402 | -18.448 | -42.803 | -50.375 | -17.956 | -14.171 | -8.126 | -8.255 | -8.256 | -7.868 | -8.255 | -8.255 | -7.246 | -7.131 | -9.056 | -2.485 | 0 | 0 | 0 | 0 | -5.533 | -9.786 | -12.855 | -25.712 | -33.933 | -32.127 | -47.583 | -44.45 | -28.194 | -29.001 | -39.413 | -36.332 | -19.012 | -6.355 | -4.663 | -11.653 | -17.981 | -10.345 | 0 | 0 | -4.259 | -10.019 | -4.785 | -5.402 | -5.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | -11.414 | 0 | -11.563 | 0 | -11.591 | 0 | -11.639 | 0 | -10.962 | 0 | -10.927 | -0.014 | -10.822 | 0 | -10.914 | -9.793 | -0.061 | -10.145 | 0 | -8.285 | -15.529 | -8.395 | -0.017 | -7.117 | 0 | -7.123 | 0 | -5.716 | 0 | -5.733 | 0 | -4.282 | 0 | -4.283 | 0 | -3.557 | -3.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -0.921 | -1.131 | -0.095 | -0.854 | -5.651 | 1.16 | 0.362 | -12.824 | 1.373 | 0.474 | -31.61 | 2.873 | 806.018 | 0.608 | 784.514 | -1.821 | -3.835 | 0.786 | 64.01 | 129.728 | 24.256 | 134.895 | 0.024 | 5.232 | 5.463 | 311.365 | 70.113 | 132.574 | 74.593 | 69.515 | 66.802 | 161.25 | 246.561 | 0.344 | 0.317 | -11.253 | 0.519 | 3.105 | -2.646 | 2.479 | 3.575 | 4.609 | 2.961 | 2.748 | 1.536 | -2.309 | 0.767 | 0.43 | 1.523 | 1.855 | 3.478 | 1.236 | 5.475 | 19.134 | 2.938 | 0.98 | 0.757 | 4.435 | 1.571 | 33.923 | 0.139 | 124.731 | 1.255 | -14.435 | 166.296 | 1.336 | 1.655 | -0.852 | 0.167 | 0.792 | -21.225 | -72.465 | -39.992 | -19.468 | -15 | -15.042 | -49.958 | 30.001 | 5 | -10 | -50 | 20 | -10 | -23 | -27 | 290 | 0 | 0 | 0 | -14 | -11 | -15 | 40 | 0 | 0 | 0 | 0 | -13 | -7 | -9 | 29 | 0 | 0 | 0.1 | -10 | 4 | -4 | -3.9 | -19 | -8 | -2.9 | -3 | -14.5 | 46.5 | -1.9 | -4 | -12 | 8.2 | -5 | -2.3 | -11 | 3 | -5.4 | -8.4 | -1.7 | -1.7 | -1.6 | -16.4 | -1.7 | -1.7 | -2.7 | -2.7 | -2.5 |
| Kasstroom uit Financieringsactiviteiten
| -34.111 | -10.728 | -139.688 | -55.994 | -95.388 | -77.641 | -44.454 | -63.446 | -102.974 | -391.572 | -548.277 | 0.355 | 515.018 | -18.574 | 747.159 | -47.534 | -4.585 | -159.964 | -3.61 | 24.214 | -116.749 | 33.055 | -63.004 | -52.652 | -54.932 | 145.109 | -52.953 | -6.855 | -48.097 | -6.317 | -112.796 | 83.124 | 124.788 | -24.936 | -9.965 | -20.053 | -10.667 | -15.732 | -11.658 | -18.216 | -3.007 | -8.927 | -1.358 | -8.179 | -0.616 | -18.664 | -9.019 | -23.339 | -33.982 | -33.425 | -38.794 | -46.347 | -49.453 | -24.589 | -34.458 | -38.45 | -42.692 | -59.392 | -5.703 | -60.931 | -35.814 | -39.382 | -31.365 | -8.519 | 165.432 | -0.473 | -8.265 | 3.679 | -6.216 | 4.036 | -55.813 | -33.35 | -39.107 | -17.967 | -13.607 | -14.33 | -49.63 | 30.83 | 5.114 | -9.983 | -49.87 | 20.491 | -8.478 | -22.772 | -26.61 | 290.188 | 0.08 | 0.003 | 0.133 | -13.906 | -10.469 | -14.849 | 40.292 | 0.1 | 0.339 | 0.244 | 0.299 | -11.45 | -6.783 | -8.8 | 29.1 | 0 | 0.2 | 0.1 | -10 | 4 | -4 | -3.9 | -19 | 15.6 | -2.8 | -3 | -14.5 | 46.5 | -1.9 | -4 | -12 | 8.2 | -5 | -2.3 | -11 | 3 | -5.4 | -8.4 | -1.7 | -1.7 | -1.6 | -16.4 | -1.7 | -1.7 | -2.7 | -2.7 | -2.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | -8.959 | 0 | 0 | 8.959 | -5.95 | 0 | 0 | 0 | -0.012 | -0.024 | 0.106 | -0.07 | 0.191 | -0.222 | 0.503 | 0.062 | -5.561 | -24.87 | 3.713 | -6.75 | 3.022 | -0.738 | 1.868 | -1.579 | -10.92 | 0.329 | -2.808 | 1.765 | -1.684 | 0.328 | -0.699 | 0.695 | 6.412 | 3.992 | -9.2 | 3.397 | -2.684 | 1.465 | -0.586 | -1.973 | 0.921 | 0.252 | -0.889 | -1.334 | -2.062 | -0.134 | -0.181 | -0.867 | -2.131 | 0.047 | -0.627 | 0.248 | -0.076 | -1.335 | -0.514 | -0.447 | 0.419 | -0.343 | -0.646 | -0.85 | -0.822 | 0.333 | 1.671 | 0.515 | 0.93 | 0.407 | -0.08 | -0.587 | -0.684 | -0.098 | 0.327 | 0.001 | -0.267 | 0.002 | -0.004 | -0.262 | 0.056 | -0.017 | -0.082 | -0.24 | 0.028 | 0.039 | -0.066 | -0.002 | 0.055 | 0.099 | 0.122 | -0.247 | 0.298 | -0.007 | 0.003 | -0.34 | -0.63 | 0.747 | -0.003 | 0.172 | -0.012 | 0.198 | -0.1 | 0 | -0.2 | -0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.2 | 0.1 | 0 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 45.67 | 33.878 | 1.247 | -78.349 | -10.649 | -42.102 | 107.167 | -119.985 | -17.942 | -443.331 | 466.174 | -55.221 | -933.301 | 7.836 | 817.059 | -635.513 | 61.012 | 248.566 | 181.792 | -147.944 | -81.776 | -21.135 | 25.983 | -149.87 | 1.084 | 154.689 | 56.724 | -61.606 | 30.097 | 41.217 | 9.934 | 10.928 | -119.147 | -22.05 | 152.021 | -258.26 | 83.431 | -49.093 | 22.15 | -93.143 | 114.92 | -38.627 | 134.781 | -46.51 | 111.4 | -81.418 | 61.735 | -31.307 | 73.49 | -155.364 | 43.691 | -37.169 | -124.227 | -149.37 | 137.233 | 8.288 | 143.292 | -132.195 | 167.347 | -6.693 | 114.041 | -129.777 | 91.653 | 20.267 | -34.14 | -32.381 | 150.668 | -51.099 | 20.856 | -6.666 | -35.525 | 2.7 | 38.063 | -31.772 | 18.59 | 23.936 | -41.994 | 23.636 | 5.742 | 17.374 | -31.156 | -0.976 | 20.786 | -13.105 | 30.823 | -68.564 | 42.688 | 37.529 | 37.361 | -18.612 | 2.189 | 25.981 | 20.914 | 2.345 | -20.276 | 16.509 | 4.784 | -8.144 | -5.805 | 4.9 | 3.1 | -25.6 | 27.9 | 5.3 | -7.6 | -14.1 | 9.7 | 7.7 | -10.4 | 4.4 | 6.9 | 9.4 | -11.8 | -1.3 | 8.6 | -8.1 | 4.7 | -9.8 | 15.3 | -1.7 | -0.4 | -9.5 | 16.4 | -1.9 | 4.3 | -10.3 | 11.5 | -3.5 | -0.3 | -7.7 | 6.9 | 1.8 | 0.8 |
| Kaspositie aan het Einde van de Periode
| 266.872 | 221.202 | 187.324 | 186.077 | 264.426 | 275.075 | 317.177 | 210.01 | 329.995 | 347.937 | 791.268 | 325.094 | 380.315 | 1,313.616 | 1,305.78 | -73.396 | 562.117 | 501.105 | 252.539 | 70.747 | 218.691 | 300.467 | 321.602 | 295.619 | 445.489 | 431 | 276.311 | 219.587 | 281.193 | 251.096 | 209.879 | 199.945 | 189.017 | 308.164 | 330.214 | 178.193 | 436.453 | 353.022 | 402.115 | 379.965 | 473.108 | 358.188 | 396.815 | 262.034 | 308.544 | 196.576 | 277.994 | 216.259 | 247.566 | 174.076 | 329.44 | 285.749 | 322.918 | 447.145 | 596.515 | 459.282 | 450.994 | 307.702 | 439.897 | 272.55 | 279.243 | 165.202 | 294.979 | 203.326 | 183.059 | 217.199 | 249.58 | 98.912 | 150.011 | 129.155 | 135.821 | 171.346 | 168.646 | 130.583 | 162.355 | 143.765 | 119.829 | 161.823 | 138.187 | 132.445 | 115.071 | 146.227 | 147.203 | 126.417 | 139.522 | 108.699 | 177.263 | 134.575 | 97.046 | 59.685 | 78.297 | 76.108 | 50.127 | 29.213 | 26.868 | 47.144 | 30.635 | 25.851 | 33.995 | 39.8 | 34.9 | 31.8 | 27.9 | 5.3 | 24.3 | -14.1 | 9.7 | 7.7 | 28.5 | 4.4 | 6.9 | 9.4 | 18.1 | -1.3 | 8.6 | -8.1 | 31 | -9.8 | 15.3 | -1.7 | 22.3 | -9.5 | 16.4 | -1.9 | 17.6 | -10.3 | 11.5 | -3.5 | 15.7 | -7.7 | 6.9 | 1.8 | 15 |