Adtalem Global Education Inc.
NYSE:ATGE
91.23 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 221.202 | 273.689 | 346.973 | 494.613 | 500.516 | 299.445 | 430.69 | 241.979 | 308.164 | 353.022 | 358.188 | 196.576 | 174.076 | 447.145 | 307.702 | 165.202 | 217.199 | 129.155 | 130.583 | 161.823 | 146.227 | 108.699 | 59.685 | 29.213 | 25.851 | 31.8 | 31.9 | 38.9 | 29.9 | 26.3 | 22.7 | 13.3 | 16 | 14.2 | 12.9 | 22.1 |
Kortetermijnbeleggingen
| 13.2 | 12.5 | 17.8 | 20.6 | 8.968 | 8.68 | 4.255 | 4.013 | 3.609 | 3.579 | 3.448 | 2.975 | 2.632 | 2.575 | 15.666 | 60.174 | 2.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 234.402 | 273.689 | 346.973 | 494.613 | 509.484 | 308.125 | 434.945 | 245.992 | 311.773 | 356.601 | 361.636 | 199.551 | 176.708 | 449.72 | 323.368 | 225.376 | 219.507 | 129.155 | 130.583 | 161.823 | 146.227 | 108.699 | 59.685 | 29.213 | 25.851 | 52.6 | 31.9 | 38.9 | 29.9 | 26.3 | 22.7 | 13.3 | 16 | 14.2 | 12.9 | 22.1 |
Nettovorderingen
| 126.833 | 102.749 | 81.635 | 67.996 | 87.042 | 157.829 | 146.726 | 173.362 | 162.389 | 139.163 | 132.621 | 139.932 | 113.911 | 114.689 | 119.21 | 104.413 | 55.214 | 43.084 | 46.567 | 39.226 | 28.15 | 24.275 | 26.054 | 25.664 | 25.362 | 14.2 | 11.9 | 12.3 | 9.7 | 6.2 | 7.1 | 7 | 8.9 | 7.7 | 8.1 | 7.2 |
Voorraad
| 0 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.981 | 40.278 | 0 | 0 | 0 | 0 | 0.141 | 0.133 | 0.164 | 3.281 | 4.315 | 4.907 | 4.899 | 6.371 | 6.6 | 5.2 | 4.5 | 3.3 | 3.6 | 2.9 | 3 | 2.8 | 2.7 | 3.1 | 3 |
Overige vlottende activa
| 56.85 | 100.715 | 127.431 | 952.344 | 96.24 | 38.746 | 106.329 | 51.853 | 43.943 | 105.293 | 82.834 | 102.681 | 70.217 | 60.241 | 57.069 | 55.657 | 50.867 | 46.605 | 50.79 | 41.125 | 31.217 | 32.398 | 27.181 | 28.851 | 24.38 | 5.5 | 20.7 | 14.8 | 18.7 | 21.9 | 16.2 | 14.4 | 15.2 | 7.7 | 6.7 | 1.2 |
Totaal vlottende activa
| 418.085 | 478.539 | 556.039 | 1,514.953 | 692.766 | 504.7 | 688 | 471.207 | 518.105 | 601.057 | 577.091 | 414.183 | 401.114 | 624.65 | 499.647 | 385.446 | 325.588 | 218.985 | 228.073 | 242.338 | 208.875 | 169.687 | 117.827 | 88.627 | 81.964 | 78.9 | 69.7 | 70.5 | 61.6 | 58 | 48.9 | 37.7 | 42.9 | 32.3 | 30.8 | 33.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 425.279 | 433.199 | 467.921 | 466.18 | 461.037 | 364.683 | 388.654 | 488.826 | 521.763 | 545.874 | 555.837 | 571.657 | 558.977 | 468.244 | 388.137 | 307.571 | 239.315 | 259.327 | 272.926 | 286.767 | 286.887 | 285.354 | 257.627 | 205.084 | 158.801 | 135.2 | 108.1 | 90.7 | 71.4 | 60.3 | 51.9 | 52.9 | 54.5 | 57.5 | 61.6 | 65.4 |
Goodwill
| 961.262 | 961.262 | 961.262 | 686.374 | 686.214 | 874.451 | 813.887 | 851.282 | 588.007 | 552.329 | 519.879 | 508.937 | 549.961 | 523.62 | 514.864 | 512.568 | 308.024 | 291.113 | 291.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 776.694 | 812.338 | 873.577 | 276.249 | 287.514 | 418.097 | 362.931 | 413.803 | 342.856 | 323.731 | 294.932 | 281.998 | 285.22 | 195.462 | 194.195 | 203.195 | 62.847 | 56.92 | 63.762 | 363.007 | 370.743 | 384.309 | 78.083 | 78.852 | 74.134 | 37.8 | 37.9 | 37.8 | 37.7 | 3.9 | 2.1 | 2.2 | 2.3 | 2.6 | 13.2 | 26.4 |
Goodwill en immateriële activa
| 1,737.956 | 1,773.6 | 1,834.839 | 962.623 | 973.728 | 1,292.548 | 1,176.818 | 1,265.085 | 930.863 | 876.06 | 814.811 | 790.935 | 835.181 | 719.082 | 709.059 | 715.763 | 370.871 | 348.033 | 354.875 | 363.007 | 370.743 | 384.309 | 78.083 | 78.852 | 74.134 | 37.8 | 37.9 | 37.8 | 37.7 | 3.9 | 2.1 | 2.2 | 2.3 | 2.6 | 13.2 | 26.4 |
Langetermijnbeleggingen
| 26.132 | 27.036 | 68.84 | 69.793 | 56.1 | 25.1 | 23.1 | 21.8 | 40.75 | -41.458 | -39.679 | -29.758 | 13.45 | 13.45 | 13.45 | 13.45 | -14.975 | -13.915 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 49.088 | 56.694 | 51.093 | 22.479 | 22.277 | 18.314 | 38.78 | 33.772 | 52.608 | 41.458 | 39.679 | 29.758 | 27.845 | 24.457 | 22.34 | 21.562 | 14.975 | 13.915 | 13.7 | 0 | 0 | 0 | 1.801 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 84.877 | 41.473 | 50.443 | 17.808 | 22.779 | 37.351 | 29.609 | 33.345 | 32.907 | 51.202 | 49.897 | 63.122 | 2.049 | 0.62 | -4.807 | -9.493 | 82.582 | 17.768 | 16.608 | 17.923 | 17.627 | 17.294 | 12.29 | 14.454 | 12.18 | 8.8 | 8.2 | 7.7 | 7.4 | 4.5 | 3.9 | 6.4 | 12.7 | 3.4 | 3.7 | 6.9 |
Totaal niet-vlottende activa
| 2,323.332 | 2,332.002 | 2,473.136 | 1,538.883 | 1,535.921 | 1,737.996 | 1,656.961 | 1,842.828 | 1,578.891 | 1,473.136 | 1,420.545 | 1,425.714 | 1,437.502 | 1,225.853 | 1,128.179 | 1,048.853 | 692.768 | 625.128 | 644.409 | 667.697 | 675.257 | 686.957 | 349.801 | 303.048 | 245.115 | 181.8 | 154.2 | 136.2 | 116.5 | 68.7 | 57.9 | 61.5 | 69.5 | 63.5 | 78.5 | 98.7 |
Totaal activa
| 2,741.417 | 2,810.541 | 3,029.175 | 3,053.836 | 2,228.687 | 2,242.696 | 2,344.961 | 2,314.035 | 2,096.996 | 2,074.193 | 1,997.636 | 1,839.897 | 1,838.616 | 1,850.503 | 1,627.826 | 1,434.299 | 1,018.356 | 844.113 | 872.482 | 910.035 | 884.132 | 856.644 | 467.628 | 391.675 | 327.079 | 260.7 | 223.9 | 206.7 | 178.1 | 126.7 | 106.8 | 99.2 | 112.4 | 95.8 | 109.3 | 132.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 102.626 | 81.812 | 57.14 | 56.071 | 46.484 | 57.627 | 47.477 | 64.285 | 64.687 | 63.083 | 52.26 | 55.131 | 63.094 | 63.611 | 90.364 | 71.564 | 70.368 | 34.295 | 39.677 | 30.681 | 27.349 | 34.094 | 36.284 | 34.573 | 31.827 | 29.1 | 24.1 | 22.3 | 18.9 | 15 | 11.8 | 10.4 | 9.4 | 7.8 | 2.7 | 0 |
Kortlopende schulden
| 31.429 | 37.673 | 50.781 | 58.329 | 54.644 | 3 | 3 | 0 | 0 | 0 | -7.921 | 145.154 | 153.984 | 154.926 | 145.933 | 104.811 | 82.475 | 79.83 | 60 | 50 | 35 | 15 | 39.238 | 34.673 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 13.3 | 12.8 | 8.7 | 12.6 | 17 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 40.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 185.272 | 153.871 | 144.84 | 100.697 | 91.589 | 99.79 | 106.773 | 117.558 | 100.442 | 90.232 | 99.16 | 97.478 | 77.551 | 75.532 | 86.627 | 74.664 | 40.877 | 37.348 | 31.769 | 22.823 | 21.83 | 16.291 | 12.287 | 10.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 168.33 | 157.847 | 164.766 | 193.71 | 153.266 | 151.214 | 208.531 | 195.484 | 196.707 | 168.594 | 165.392 | 0.713 | 20.58 | 22.362 | 20.93 | 140.978 | 16.972 | 14.402 | 79.823 | 83.218 | 72.47 | 73.126 | 15.883 | 14.179 | 57.358 | 44.9 | 41.9 | 36 | 33.6 | 33.7 | 24.8 | 20.7 | 19.4 | 18.1 | 21.7 | 27.5 |
Totaal kortlopende verplichtingen
| 487.657 | 431.203 | 417.527 | 408.807 | 345.983 | 311.631 | 365.781 | 377.327 | 361.836 | 321.909 | 308.891 | 298.476 | 315.209 | 316.431 | 343.854 | 392.017 | 210.692 | 165.875 | 211.269 | 186.722 | 156.649 | 138.511 | 103.692 | 94.382 | 89.185 | 74 | 66 | 58.3 | 52.5 | 48.7 | 40.2 | 44.4 | 41.6 | 34.6 | 37 | 44.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 648.712 | 858.518 | 1,015.953 | 1,235.566 | 462.147 | 398.094 | 290.073 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 65 | 175 | 215 | 275 | 0 | 0 | 0 | 0 | 10 | 33 | 61.5 | 33 | 39.7 | 42.4 | 67.3 | 83.2 | 112.3 | 118 |
Uitgestelde opbrengsten niet-vlottend
| 167.712 | 0 | 0 | 0 | 0 | 0 | 0.216 | 95.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.526 | 26.068 | 25.554 | 26.991 | 24.975 | 29.426 | 29.115 | 34.712 | 29.936 | 56.092 | 47.921 | 57.501 | 62.276 | 69.029 | 43.368 | 51.895 | 22.163 | 18.343 | 12.564 | 21.408 | 17.66 | 13.049 | 0 | 0 | 0 | 2.1 | 3.6 | 3.1 | 2.2 | 2.3 | 0.2 | 0 | 1.6 | 0.5 | 0.7 | 1 |
Overige niet-vlottende verplichtingen
| 38.675 | 37.416 | 65.074 | 79.612 | 82.309 | 102.472 | 131.38 | 6.285 | 118.025 | 101.762 | 101.038 | 85.913 | 96.496 | 68.772 | 56.216 | 3.188 | 29.512 | 17.929 | 19.042 | 18.981 | 16.566 | 14.417 | 10.39 | 12.622 | 12.755 | 9.3 | 8 | 7 | 4.6 | 4.7 | 3.7 | 1.4 | 0.6 | 0.6 | 0.8 | 12.6 |
Totaal niet-vlottende verplichtingen
| 884.625 | 922.002 | 1,106.581 | 1,342.169 | 569.431 | 529.992 | 450.784 | 261.384 | 147.961 | 157.854 | 148.959 | 143.414 | 158.772 | 137.801 | 99.584 | 115.34 | 51.675 | 36.272 | 96.606 | 215.389 | 249.226 | 302.466 | 10.39 | 12.622 | 12.755 | 11.4 | 21.6 | 43.1 | 68.3 | 40 | 43.6 | 43.8 | 69.5 | 84.3 | 113.8 | 131.6 |
Totaal passiva
| 1,372.282 | 1,353.205 | 1,524.108 | 1,750.976 | 915.414 | 841.623 | 816.565 | 638.711 | 509.797 | 479.763 | 457.85 | 441.89 | 473.981 | 454.232 | 443.438 | 507.357 | 262.367 | 202.147 | 307.875 | 402.111 | 405.875 | 440.977 | 114.082 | 107.004 | 101.94 | 85.4 | 87.6 | 101.4 | 120.8 | 88.7 | 83.8 | 88.2 | 111.1 | 118.9 | 150.8 | 176.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 0 |
Gewone aandelen
| 0.832 | 0.822 | 0.818 | 0.811 | 0.807 | 0.801 | 0.793 | 0.781 | 0.765 | 0.76 | 0.753 | 0.745 | 0.741 | 0.738 | 0.734 | 0.729 | 0.724 | 0.716 | 0.708 | 0.706 | 0.704 | 0.701 | 0.7 | 0.698 | 0.697 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,540.509 | 2,403.75 | 2,322.81 | 2,005.105 | 1,927.568 | 2,012.902 | 1,918.164 | 1,881.397 | 1,771.068 | 1,796.361 | 1,682.071 | 1,575.006 | 1,488.988 | 1,367.972 | 1,055.591 | 791.677 | 627.064 | 510.979 | 441.893 | 433.58 | 405.036 | 346.975 | 285.827 | 218.772 | 160.996 | 113.2 | 74.4 | 44 | 20 | 0.7 | -14.1 | -26.3 | -35.7 | -57.4 | -53.8 | -44.6 |
Overige gereserveerde algehele resultaten
| -2.227 | -2.227 | -0.96 | -7.365 | -9.055 | -137.29 | -142.168 | -59.119 | -42.467 | -77.114 | -15.394 | -17.101 | -5.889 | 15.729 | 9.896 | 7.157 | -2.963 | -0.918 | -0.424 | 0.266 | 0.72 | 0.703 | 0.674 | 0.72 | 0.434 | 0.4 | -65 | -58.3 | -49.3 | -42.8 | -38 | -32.9 | -27.8 | -23 | -16.8 | -10.9 |
Overige totale aandeelhoudersvermogen
| -1,169.979 | -945.009 | -817.601 | -697.481 | -608.899 | -484.883 | -256.712 | -154.02 | -147.279 | -135.197 | -134.037 | -161.497 | -127.447 | 5.077 | 113.16 | 127.379 | 131.164 | 131.189 | 122.43 | 73.372 | 71.797 | 67.288 | 66.345 | 64.481 | 63.012 | 61 | 126.9 | 119.6 | 86.6 | 80.1 | 75.1 | 70.2 | 64.8 | 57.3 | 17.6 | 11.6 |
Totaal eigen vermogen van aandeelhouders
| 1,369.135 | 1,457.336 | 1,505.067 | 1,301.07 | 1,310.421 | 1,391.53 | 1,520.077 | 1,669.039 | 1,582.087 | 1,584.81 | 1,533.393 | 1,397.153 | 1,356.393 | 1,389.516 | 1,179.381 | 926.942 | 755.989 | 641.966 | 564.607 | 507.924 | 478.257 | 415.667 | 353.546 | 284.671 | 225.139 | 175.3 | 136.3 | 105.3 | 57.3 | 38 | 23 | 11 | 1.3 | -23.1 | -41.5 | -43.9 |
Totaal eigen vermogen
| 1,369.135 | 1,457.336 | 1,505.067 | 1,302.86 | 1,313.273 | 1,401.073 | 1,528.396 | 1,675.324 | 1,587.199 | 1,594.43 | 1,539.786 | 1,398.007 | 1,364.635 | 1,396.271 | 1,184.388 | 926.942 | 755.989 | 641.966 | 564.607 | 507.924 | 478.257 | 415.667 | 353.546 | 284.671 | 225.139 | 175.3 | 136.3 | 105.3 | 57.3 | 38 | 23 | 11 | 1.3 | -23.1 | -41.5 | -43.9 |
Totaal passiva en aandeelhoudersvermogen
| 2,741.417 | 2,810.541 | 3,029.175 | 3,053.836 | 2,228.687 | 2,242.696 | 2,344.961 | 2,314.035 | 2,096.996 | 2,074.193 | 1,997.636 | 1,839.897 | 1,838.616 | 1,850.503 | 1,627.826 | 1,434.299 | 1,018.356 | 844.113 | 872.482 | 910.035 | 884.132 | 856.644 | 467.628 | 391.675 | 327.079 | 260.7 | 223.9 | 206.7 | 178.1 | 126.7 | 106.8 | 99.2 | 112.4 | 95.8 | 109.3 | 132.2 |