Adtalem Global Education Inc.
NYSE:ATGE
91.23 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 264.798 | 221.202 | 187.324 | 182.894 | 262.438 | 273.689 | 315.373 | 207.776 | 327.515 | 346.973 | 788.729 | 275.42 | 360.095 | 494.613 | 497.746 | 449.296 | 561.17 | 500.516 | 167.771 | 67.282 | 121.079 | 299.445 | 321.211 | 294.801 | 408.765 | 430.69 | 265.325 | 212.239 | 273.751 | 241.979 | 209.879 | 199.945 | 189.017 | 308.164 | 330.214 | 178.193 | 436.453 | 353.022 | 402.115 | 379.965 | 473.108 | 358.188 | 396.815 | 262.034 | 308.544 | 196.576 | 277.994 | 216.259 | 247.566 | 174.076 | 329.44 | 285.749 | 322.918 | 447.145 | 596.515 | 459.282 | 450.994 | 307.702 | 439.897 | 272.55 | 279.243 | 165.202 | 294.979 | 203.326 | 183.059 | 217.199 | 249.58 | 98.912 | 150.011 | 129.155 | 135.821 | 171.346 | 168.646 | 130.583 | 162.355 | 143.765 | 119.829 | 161.823 | 138.187 | 132.445 | 115.071 | 146.227 | 147.203 | 126.417 | 139.522 | 108.699 | 177.263 | 134.575 | 97.046 | 59.685 | 78.297 | 76.108 | 50.127 | 29.213 | 26.868 | 47.144 | 30.635 | 25.851 | 33.995 | 39.8 | 34.9 | 31.8 | 57.4 | 29.6 | 24.3 | 31.9 | 45.9 | 36.1 | 28.6 | 38.9 | 34.4 | 27.5 | 18.2 | 29.9 | 31.4 | 22.8 | 31 | 26.3 | 35.9 | 20.6 | 22.3 | 22.7 | 32.1 | 15.7 | 17.6 | 13.3 | 23.6 | 12.2 | 15.7 | 16 | 23.7 | 16.7 | 15 | 14.2 | 12.9 | 22.1 |
Kortetermijnbeleggingen
| 12.9 | 13.2 | 14 | 13.3 | 12.1 | 12.5 | 12 | 18.1 | 17 | 17.8 | 20.2 | 21.6 | 20.5 | 20.6 | 10.89 | 10.541 | 9.434 | 8.968 | 7.754 | 9.229 | 8.763 | 8.68 | 8.341 | 7.269 | 8.402 | 4.255 | 4.2 | 4.268 | 4.139 | 4.013 | 3.95 | 3.844 | 3.738 | 3.609 | 3.528 | 3.493 | 3.398 | 3.579 | 3.577 | 3.52 | 3.414 | 3.448 | 3.333 | 3.263 | 3.104 | 2.975 | 2.952 | 2.752 | 2.75 | 2.632 | 2.665 | 2.499 | 2.337 | 2.575 | 2.556 | 2.464 | 2.33 | 15.666 | 61.781 | 61.608 | 61.253 | 60.174 | 1.743 | 1.861 | 2.136 | 2.308 | 2.345 | 142.144 | 72.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 264.798 | 234.402 | 201.324 | 182.894 | 262.438 | 273.689 | 315.373 | 207.776 | 327.515 | 346.973 | 788.729 | 275.42 | 360.095 | 494.613 | 508.636 | 459.837 | 570.604 | 509.484 | 175.525 | 76.511 | 129.842 | 308.125 | 329.552 | 302.07 | 417.167 | 434.945 | 269.525 | 216.507 | 277.89 | 245.992 | 213.829 | 203.789 | 192.755 | 311.773 | 333.742 | 181.686 | 439.851 | 356.601 | 405.692 | 383.485 | 476.522 | 361.636 | 400.148 | 265.297 | 311.648 | 199.551 | 280.946 | 219.011 | 250.316 | 176.708 | 332.105 | 288.248 | 325.255 | 449.72 | 599.071 | 461.746 | 453.324 | 323.368 | 501.678 | 334.158 | 340.496 | 225.376 | 296.722 | 205.187 | 185.195 | 219.507 | 251.925 | 241.056 | 222.756 | 129.155 | 135.821 | 171.346 | 168.646 | 130.583 | 162.355 | 143.765 | 119.829 | 161.823 | 138.187 | 132.445 | 115.071 | 146.227 | 147.203 | 126.417 | 139.522 | 108.699 | 177.263 | 134.575 | 97.046 | 59.685 | 78.297 | 76.108 | 50.127 | 29.213 | 26.868 | 47.144 | 30.635 | 25.851 | 33.995 | 39.8 | 34.9 | 52.6 | 57.4 | 29.6 | 24.3 | 31.9 | 45.9 | 36.1 | 28.6 | 38.9 | 34.4 | 27.5 | 18.2 | 29.9 | 31.4 | 22.8 | 31 | 26.3 | 35.9 | 20.6 | 22.3 | 22.7 | 32.1 | 15.7 | 17.6 | 13.3 | 23.6 | 12.2 | 15.7 | 16 | 23.7 | 16.7 | 15 | 14.2 | 12.9 | 22.1 |
Nettovorderingen
| 171.509 | 126.833 | 140.909 | 133.666 | 147.752 | 102.749 | 113.284 | 99.542 | 111.858 | 81.635 | 96.064 | 92.744 | 163.211 | 67.996 | 77.559 | 91.051 | 99.536 | 87.042 | 98.732 | 93.394 | 116.212 | 157.829 | 155.372 | 138.708 | 166.794 | 146.726 | 169.343 | 148.638 | 189.783 | 173.362 | 165.691 | 150.237 | 184.294 | 162.389 | 170.035 | 121.817 | 185.956 | 139.163 | 149.586 | 89.318 | 170.28 | 132.621 | 161.202 | 124.781 | 184.105 | 139.932 | 195.055 | 163.485 | 225.378 | 113.911 | 254.661 | 145.488 | 151.428 | 114.689 | 223.953 | 152.834 | 161.323 | 119.21 | 155.902 | 135.183 | 156.973 | 104.413 | 179.954 | 137.602 | 154.654 | 55.214 | 121.523 | 76.842 | 75.79 | 43.084 | 95.49 | 60.35 | 76.803 | 46.567 | 90.089 | 85.467 | 83.585 | 39.226 | 119.012 | 75.323 | 64.298 | 28.15 | 87.206 | 75.705 | 50.888 | 24.275 | 80.523 | 46.845 | 54.149 | 26.054 | 105.186 | 65.416 | 67.936 | 25.664 | 115.049 | 85.207 | 66.725 | 25.362 | 92.708 | 53.4 | 41.3 | 14.2 | 62.8 | 37.6 | 29.9 | 11.9 | 55.4 | 22.8 | 23.3 | 12.3 | 46.6 | 28.4 | 31.4 | 9.7 | 37.6 | 23.6 | 9 | 6.2 | 28.7 | 18.8 | 11.2 | 7.1 | 28.8 | 22.4 | 14.9 | 7 | 30.4 | 21.3 | 14.1 | 8.9 | 30.9 | 24.7 | 15.8 | 7.7 | 8.1 | 7.2 |
Voorraad
| 0 | 0 | 0 | 3.183 | 1.988 | 1.386 | 1.804 | 2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.981 | 0 | 0 | 0 | 40.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.142 | 0.113 | 0.141 | 0.125 | 0.118 | 0.129 | 0.133 | 0.104 | 0.085 | 0.095 | 0.164 | 0.16 | 1.047 | 1.376 | 3.281 | 1.978 | 2.241 | 3.072 | 4.315 | 3.234 | 3.022 | 3.347 | 4.907 | 3.085 | 2.184 | 3.593 | 4.899 | 4.13 | 3.354 | 4.652 | 6.371 | 3.532 | 3.6 | 4.8 | 6.6 | 3.8 | 1.9 | 3.6 | 5.2 | 2.8 | 1.8 | 3 | 4.5 | 1.8 | 1.1 | 1.8 | 3.3 | 1.4 | 1.2 | 2.6 | 3.6 | 1.6 | 0.9 | 1.8 | 2.9 | 1.1 | 0.7 | 1.6 | 3 | 1.2 | 1 | 2 | 2.8 | 1.1 | 0.8 | 1.9 | 2.7 | 3.1 | 3 |
Overige vlottende activa
| 80.607 | 56.85 | 45.401 | 58.356 | 60.75 | 100.715 | 102.573 | 113.564 | 130.549 | 127.431 | 126.203 | 242.343 | 185.951 | 952.344 | 911.083 | 129.559 | 98.333 | 96.24 | 270.009 | 220.024 | 210.059 | 38.746 | 55.167 | 65.771 | 155.425 | 106.329 | 100.472 | 104.664 | 73.953 | 51.853 | 49.072 | 73.407 | 46.609 | 43.943 | 90.829 | 96.785 | 92.307 | 105.293 | 112.643 | 99.976 | 89.07 | 82.834 | 77.146 | 85.667 | 96.723 | 102.681 | 72.024 | 68.275 | 70.359 | 70.217 | 78.602 | 95.044 | 68.548 | 60.241 | 64.698 | 61.172 | 66.128 | 57.069 | 111.003 | 109.294 | 63.732 | 55.657 | 73.129 | 82.163 | 52.478 | 50.867 | 61.062 | 50.217 | 55.07 | 46.605 | 88.739 | 60.69 | 68.146 | 50.79 | 85.488 | 71.982 | 59.837 | 41.125 | 52.544 | 55.759 | 46.987 | 31.217 | 46.842 | 39.383 | 42.696 | 32.398 | 50.905 | 61.758 | 35.518 | 27.181 | 58.764 | 38.757 | 35.492 | 28.851 | 65.322 | 28.128 | 28.746 | 24.38 | 56.36 | 43.6 | 33.3 | 5.5 | 33.9 | 40.9 | 27.6 | 20.7 | 33.6 | 36.8 | 21.6 | 14.8 | 37.5 | 30.9 | 24.6 | 18.7 | 30 | 29.7 | 19.7 | 21.9 | 22.1 | 25.8 | 21.8 | 16.2 | 19.8 | 22.5 | 18.6 | 14.4 | 17.9 | 17.3 | 22.1 | 15.2 | 21.5 | 16.3 | 11.3 | 7.7 | 6.7 | 1.2 |
Totaal vlottende activa
| 516.914 | 418.085 | 387.634 | 378.099 | 472.928 | 478.539 | 533.034 | 423.116 | 569.922 | 556.039 | 1,010.996 | 610.507 | 709.257 | 1,514.953 | 1,497.278 | 680.447 | 768.473 | 692.766 | 544.266 | 389.929 | 456.113 | 504.7 | 540.091 | 506.549 | 739.386 | 688 | 539.34 | 469.809 | 541.626 | 471.207 | 428.592 | 427.433 | 423.658 | 518.105 | 594.606 | 400.288 | 718.114 | 601.057 | 667.921 | 572.779 | 735.872 | 577.091 | 638.496 | 475.745 | 592.476 | 414.183 | 548.025 | 450.771 | 546.053 | 401.114 | 665.368 | 528.78 | 545.231 | 624.65 | 887.722 | 675.752 | 680.775 | 499.647 | 768.583 | 578.635 | 561.201 | 385.446 | 549.805 | 424.952 | 392.327 | 325.588 | 434.573 | 368.257 | 353.729 | 218.985 | 320.175 | 292.504 | 313.724 | 228.073 | 338.036 | 301.299 | 263.346 | 242.338 | 309.903 | 264.574 | 227.732 | 208.875 | 283.229 | 243.746 | 236.178 | 169.687 | 311.925 | 246.2 | 190.06 | 117.827 | 245.332 | 182.465 | 157.148 | 88.627 | 211.369 | 163.833 | 130.758 | 81.964 | 186.595 | 140.4 | 114.3 | 78.9 | 157.9 | 110 | 85.4 | 69.7 | 137.7 | 97.5 | 76.5 | 70.5 | 120.3 | 87.9 | 76 | 61.6 | 100.4 | 77.3 | 62.3 | 58 | 88.3 | 66.1 | 57.1 | 48.9 | 81.8 | 61.3 | 52.7 | 37.7 | 73.1 | 51.8 | 53.9 | 42.9 | 77.2 | 58.5 | 44 | 32.3 | 30.8 | 33.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 416.424 | 425.279 | 442.29 | 437.347 | 435.821 | 433.199 | 426.068 | 450.714 | 439.868 | 467.921 | 481.506 | 457.022 | 490.931 | 466.18 | 455.357 | 483.19 | 476.768 | 461.037 | 474.975 | 469.495 | 549.824 | 364.683 | 359.621 | 358.299 | 351.403 | 388.654 | 418.359 | 418.339 | 476.128 | 488.826 | 498.262 | 500.526 | 514.444 | 521.763 | 512.34 | 535.551 | 530.336 | 545.874 | 544.623 | 542.989 | 552.414 | 555.837 | 551.511 | 558.043 | 570.493 | 571.657 | 569.963 | 559.357 | 567.659 | 558.977 | 546.55 | 524.908 | 515.785 | 468.244 | 437.956 | 414.959 | 398.52 | 388.137 | 372.012 | 345.757 | 323.377 | 307.571 | 277.738 | 264.83 | 260.648 | 239.315 | 222.831 | 234.041 | 232.864 | 259.327 | 257.564 | 256.651 | 257.241 | 272.926 | 273.624 | 277.693 | 282.253 | 286.767 | 286.582 | 288.467 | 282.914 | 286.887 | 281.009 | 281.633 | 283.847 | 285.354 | 260.463 | 258.94 | 258.922 | 257.627 | 253.689 | 251.233 | 254.974 | 205.084 | 190.701 | 184.061 | 171.733 | 158.801 | 154.539 | 150.9 | 147.3 | 135.2 | 126 | 123.1 | 115.3 | 108.1 | 99.2 | 96.3 | 93.3 | 90.7 | 74 | 74.8 | 73.7 | 71.4 | 69.2 | 67.8 | 64.9 | 60.3 | 59.1 | 54.3 | 52.3 | 51.9 | 52.4 | 52.8 | 52.6 | 52.9 | 54 | 55.1 | 55 | 54.5 | 55.1 | 56 | 56.6 | 57.5 | 61.6 | 65.4 |
Goodwill
| 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 961.262 | 960.058 | 1,328.928 | 686.374 | 686.535 | 686.557 | 686.48 | 686.214 | 686.235 | 686.805 | 686.992 | 874.451 | 811.26 | 813.176 | 805.285 | 813.887 | 845.843 | 832.943 | 860.865 | 851.282 | 861.001 | 854.838 | 854.188 | 588.007 | 565.012 | 542.994 | 533.179 | 552.329 | 561.406 | 519.748 | 514.22 | 519.879 | 517.065 | 514.757 | 517.655 | 508.937 | 566.497 | 566.199 | 564.841 | 549.961 | 566.547 | 553.456 | 589.78 | 523.62 | 517.822 | 516.648 | 516.104 | 514.864 | 515.052 | 514.873 | 514.448 | 512.568 | 494.579 | 494.488 | 523.395 | 308.024 | 308.671 | 308.598 | 291.113 | 291.113 | 291.113 | 291.113 | 291.113 | 291.113 | 291.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 773.889 | 776.694 | 784.042 | 792.328 | 801.661 | 812.338 | 824.641 | 838.873 | 855.049 | 873.577 | 896.884 | 923.701 | 1,090.663 | 276.249 | 279.997 | 282.518 | 285.027 | 287.514 | 290.092 | 292.736 | 295.324 | 418.097 | 355.147 | 358.415 | 355.595 | 362.931 | 405.342 | 407 | 417.761 | 413.803 | 422.949 | 421.528 | 426.089 | 342.856 | 371.046 | 357.901 | 304.141 | 323.731 | 325 | 289.16 | 288.62 | 294.932 | 294.497 | 293.72 | 298.419 | 281.998 | 292.098 | 294.177 | 297.054 | 285.22 | 292.887 | 276.448 | 321.25 | 195.462 | 191.87 | 192.916 | 193.898 | 194.195 | 196.003 | 198.142 | 201.328 | 203.195 | 184.654 | 187.612 | 140.632 | 62.847 | 63.859 | 65.372 | 55.874 | 56.92 | 58.344 | 60.15 | 61.955 | 63.762 | 65.956 | 359.844 | 362.426 | 363.007 | 366.213 | 363.469 | 367.106 | 370.743 | 375.703 | 378.761 | 379.773 | 384.309 | 77.539 | 77.721 | 77.901 | 78.083 | 35.919 | 78.447 | 78.706 | 78.852 | 79.853 | 72.306 | 73.219 | 74.134 | 74.946 | 76.1 | 75.9 | 37.8 | 38.2 | 37.1 | 37.5 | 37.9 | 36.6 | 37 | 37.4 | 37.8 | 37.9 | 37.9 | 37.8 | 37.7 | 3.7 | 3.8 | 3.8 | 3.9 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.6 | 13.2 | 26.4 |
Goodwill en immateriële activa
| 1,735.151 | 1,737.956 | 1,745.304 | 1,753.59 | 1,762.923 | 1,773.6 | 1,785.903 | 1,800.135 | 1,816.311 | 1,834.839 | 1,858.146 | 1,883.759 | 2,419.591 | 962.623 | 966.532 | 969.075 | 971.507 | 973.728 | 976.327 | 979.541 | 982.316 | 1,292.548 | 1,166.407 | 1,171.591 | 1,160.88 | 1,176.818 | 1,251.185 | 1,239.943 | 1,278.626 | 1,265.085 | 1,283.95 | 1,276.366 | 1,280.277 | 930.863 | 936.058 | 900.895 | 837.32 | 876.06 | 886.406 | 808.908 | 802.84 | 814.811 | 811.562 | 808.477 | 816.074 | 790.935 | 858.595 | 860.376 | 861.895 | 835.181 | 859.434 | 829.904 | 911.03 | 719.082 | 709.692 | 709.564 | 710.002 | 709.059 | 711.055 | 713.015 | 715.776 | 715.763 | 679.233 | 682.1 | 664.027 | 370.871 | 372.53 | 373.97 | 346.987 | 348.033 | 349.457 | 351.263 | 353.068 | 354.875 | 357.069 | 359.844 | 362.426 | 363.007 | 366.213 | 363.469 | 367.106 | 370.743 | 375.703 | 378.761 | 379.773 | 384.309 | 77.539 | 77.721 | 77.901 | 78.083 | 78.31 | 78.447 | 78.706 | 78.852 | 79.853 | 72.306 | 73.219 | 74.134 | 74.946 | 76.1 | 75.9 | 37.8 | 38.2 | 37.1 | 37.5 | 37.9 | 36.6 | 37 | 37.4 | 37.8 | 37.9 | 37.9 | 37.8 | 37.7 | 3.7 | 3.8 | 3.8 | 3.9 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.6 | 13.2 | 26.4 |
Langetermijnbeleggingen
| 24.539 | 26.132 | 26.796 | 25.811 | 29.25 | 27.036 | 70.277 | 71.033 | 25.129 | 68.84 | 55.86 | 55.635 | 68.69 | 69.793 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.08 | -41.261 | -36.451 | -41.458 | -45.163 | -45.104 | -46.741 | -39.679 | -29.458 | -31.169 | -33.336 | -29.758 | -24.459 | -25.176 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 70.911 | 57.757 | -15.635 | -14.975 | -17.287 | -17.938 | -15.491 | -13.915 | -15.501 | -15.344 | -15.485 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 33.454 | 49.088 | 64.213 | 58.212 | 54.855 | 56.694 | 54.494 | 52.46 | 49.318 | 51.093 | 47.574 | 61.536 | 31.315 | 22.479 | 27.441 | 23.489 | 18.325 | 22.277 | 15.066 | 15.588 | 14.977 | 18.314 | 19.199 | 19.141 | 31.08 | 38.78 | 29.479 | 31.09 | 31.222 | 33.772 | 35.497 | 26.618 | 32.037 | 52.608 | 43.08 | 41.261 | 36.451 | 41.458 | 45.163 | 45.104 | 46.741 | 39.679 | 29.458 | 31.169 | 33.336 | 29.758 | 24.459 | 25.176 | 25.279 | 27.845 | 23.019 | 21.76 | 21.712 | 24.457 | 26.29 | 24.547 | 24.202 | 22.34 | 22.489 | 22.191 | 20.223 | 21.562 | 17.85 | 16.312 | 15.635 | 14.975 | 17.287 | 17.938 | 15.491 | 13.915 | 15.501 | 15.344 | 15.485 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.801 | 3.413 | 3.56 | 3.955 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 91.225 | 84.877 | 48.797 | 47.866 | 38.384 | 41.473 | -2.659 | 45.58 | 95.501 | 50.443 | 64.378 | 591.314 | 48.406 | 17.808 | 84.392 | 88.463 | 94.824 | 78.879 | 432.786 | 536.057 | 457.094 | 62.451 | 63.385 | 66.643 | 67.116 | 52.709 | 48.942 | 51.541 | 55.994 | 55.145 | 71.508 | 70.49 | 73.94 | 73.657 | 72.893 | 72.178 | 50.972 | 51.202 | 49.727 | 43.19 | 43.501 | 49.897 | 47.296 | 46.848 | 47.764 | 63.122 | 41.403 | 43.562 | 5.984 | 2.049 | 4.381 | 5.53 | 4.719 | 0.62 | -4.683 | -3.689 | -4.044 | -4.807 | -7.362 | -7.23 | -5.549 | -9.493 | -4.668 | 8.936 | 81.754 | 82.582 | 85.958 | 20.064 | 18.96 | 17.768 | 19.965 | 19.383 | 16.089 | 16.608 | 17.47 | 17.618 | 17.771 | 17.923 | 17.718 | 17.862 | 17.929 | 17.627 | 16.673 | 17.125 | 16.956 | 17.294 | 12.767 | 12.624 | 12.701 | 12.29 | 12.356 | 12.183 | 12.17 | 14.454 | 13.84 | 14.294 | 12.617 | 12.18 | 9.234 | 8.8 | 8.8 | 8.8 | 11 | 8.2 | 8.2 | 8.2 | 8.2 | 7.8 | 7.8 | 7.7 | 7.8 | 7.5 | 7.4 | 7.4 | 5 | 4.9 | 4.7 | 4.5 | 6 | 6.3 | 4.1 | 3.9 | 4.1 | 4.5 | 5.2 | 6.4 | 8.8 | 10.2 | 11.9 | 12.7 | 14.1 | 3.3 | 3.3 | 3.4 | 3.7 | 6.9 |
Totaal niet-vlottende activa
| 2,300.793 | 2,323.332 | 2,327.4 | 2,322.826 | 2,321.233 | 2,332.002 | 2,334.083 | 2,419.922 | 2,426.127 | 2,473.136 | 2,507.464 | 3,049.266 | 3,058.933 | 1,538.883 | 1,533.722 | 1,564.217 | 1,561.424 | 1,535.921 | 1,899.754 | 2,000.681 | 2,004.211 | 1,737.996 | 1,608.612 | 1,615.674 | 1,610.479 | 1,656.961 | 1,747.965 | 1,740.913 | 1,841.97 | 1,842.828 | 1,889.217 | 1,874 | 1,900.698 | 1,578.891 | 1,521.291 | 1,508.624 | 1,418.628 | 1,473.136 | 1,480.756 | 1,395.087 | 1,398.755 | 1,420.545 | 1,410.369 | 1,413.368 | 1,434.331 | 1,425.714 | 1,469.961 | 1,463.295 | 1,474.267 | 1,437.502 | 1,446.834 | 1,395.552 | 1,466.696 | 1,225.853 | 1,182.705 | 1,158.831 | 1,142.13 | 1,128.179 | 1,111.644 | 1,087.183 | 1,067.277 | 1,048.853 | 1,041.064 | 1,029.935 | 1,006.429 | 692.768 | 681.319 | 628.075 | 598.811 | 625.128 | 626.986 | 627.297 | 626.398 | 644.409 | 648.163 | 655.155 | 662.45 | 667.697 | 670.513 | 669.798 | 667.949 | 675.257 | 673.385 | 677.519 | 680.576 | 686.957 | 350.769 | 349.285 | 351.028 | 349.801 | 347.768 | 345.423 | 349.805 | 303.048 | 284.394 | 270.661 | 257.569 | 245.115 | 238.719 | 235.8 | 232 | 181.8 | 175.2 | 168.4 | 161 | 154.2 | 144 | 141.1 | 138.5 | 136.2 | 119.7 | 120.2 | 118.9 | 116.5 | 77.9 | 76.5 | 73.4 | 68.7 | 67.1 | 62.7 | 58.5 | 57.9 | 58.6 | 59.4 | 59.9 | 61.5 | 65 | 67.5 | 69.2 | 69.5 | 71.5 | 61.6 | 62.3 | 63.5 | 78.5 | 98.7 |
Totaal activa
| 2,817.707 | 2,741.417 | 2,715.034 | 2,700.925 | 2,794.161 | 2,810.541 | 2,867.117 | 2,843.038 | 2,996.049 | 3,029.175 | 3,518.46 | 3,659.773 | 3,768.19 | 3,053.836 | 3,031 | 2,244.664 | 2,329.897 | 2,228.687 | 2,444.02 | 2,390.61 | 2,460.324 | 2,242.696 | 2,148.703 | 2,122.223 | 2,349.865 | 2,344.961 | 2,287.305 | 2,210.722 | 2,383.596 | 2,314.035 | 2,317.809 | 2,301.433 | 2,324.356 | 2,096.996 | 2,115.897 | 1,908.912 | 2,136.742 | 2,074.193 | 2,148.677 | 1,967.866 | 2,134.627 | 1,997.636 | 2,048.865 | 1,889.113 | 2,026.807 | 1,839.897 | 2,017.986 | 1,914.066 | 2,020.32 | 1,838.616 | 2,112.202 | 1,924.332 | 2,011.927 | 1,850.503 | 2,070.427 | 1,834.583 | 1,822.905 | 1,627.826 | 1,880.227 | 1,665.818 | 1,628.478 | 1,434.299 | 1,590.869 | 1,454.887 | 1,398.756 | 1,018.356 | 1,115.892 | 996.332 | 952.54 | 844.113 | 947.161 | 919.801 | 940.122 | 872.482 | 986.199 | 956.454 | 925.796 | 910.035 | 980.416 | 934.372 | 895.681 | 884.132 | 956.614 | 921.265 | 916.754 | 856.644 | 662.694 | 595.485 | 541.088 | 467.628 | 593.1 | 527.888 | 506.953 | 391.675 | 495.763 | 434.494 | 388.327 | 327.079 | 425.314 | 376.2 | 346.3 | 260.7 | 333.1 | 278.4 | 246.4 | 223.9 | 281.7 | 238.6 | 215 | 206.7 | 240 | 208.1 | 194.9 | 178.1 | 178.3 | 153.8 | 135.7 | 126.7 | 155.4 | 128.8 | 115.6 | 106.8 | 140.4 | 120.7 | 112.6 | 99.2 | 138.1 | 119.3 | 123.1 | 112.4 | 148.7 | 120.1 | 106.3 | 95.8 | 109.3 | 132.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 91.421 | 102.626 | 92.198 | 88.093 | 76.866 | 81.812 | 73.307 | 71.189 | 64.407 | 57.14 | 67.252 | 65.422 | 113.577 | 56.071 | 45.958 | 49.035 | 48.148 | 46.484 | 33.932 | 31.457 | 44.674 | 57.627 | 42.322 | 48.525 | 50.413 | 47.477 | 38.351 | 37.818 | 71.371 | 64.285 | 46.521 | 47.889 | 57.423 | 64.687 | 54.222 | 56.762 | 59.777 | 63.083 | 58.531 | 55.737 | 68.183 | 52.26 | 54.594 | 62.721 | 57.798 | 55.131 | 53.999 | 60.669 | 62.105 | 63.094 | 53.208 | 51.413 | 65.678 | 63.611 | 63.741 | 62.185 | 74.527 | 90.364 | 89.152 | 71.246 | 86.642 | 71.564 | 66.212 | 40.905 | 81.153 | 70.368 | 36.895 | 37.029 | 32.799 | 34.295 | 34.283 | 32.975 | 34.313 | 39.677 | 30.016 | 29.983 | 24.154 | 30.681 | 22.433 | 19.527 | 17.601 | 27.349 | 17.732 | 35.714 | 36.272 | 34.094 | 49.57 | 31.285 | 30.173 | 36.284 | 38.399 | 34.476 | 36.446 | 34.573 | 33.039 | 39.861 | 27.187 | 31.827 | 35.272 | 35.9 | 26 | 29.1 | 25.5 | 18.7 | 16.3 | 24.1 | 23.8 | 19.6 | 15.8 | 22.3 | 19.9 | 16.2 | 14.2 | 18.9 | 21.1 | 14.7 | 17.8 | 15 | 12.6 | 7.9 | 11.3 | 11.8 | 7 | 7.5 | 6.3 | 10.4 | 7.1 | 5 | 6.6 | 9.4 | 7.7 | 6.4 | 6.7 | 7.8 | 2.7 | 0 |
Kortlopende schulden
| 32.266 | 31.429 | 32.475 | 31.596 | 35.681 | 37.673 | 46.411 | 48.445 | 50.065 | 50.781 | 51.335 | 63.345 | 63.599 | 58.329 | 57.911 | 54.95 | 54.897 | 54.644 | 54.926 | 56.029 | 57.057 | 3 | 3 | 3 | 3 | 3 | 142.324 | 141.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.921 | 0 | 0 | 0 | 145.154 | 0 | 0 | 153.384 | 153.984 | 128.771 | 96.009 | 128.053 | 154.926 | 114.748 | 0 | 152.964 | 145.933 | 44.757 | 44.732 | 104.841 | 104.811 | 115.063 | 135.124 | 145.876 | 82.475 | 79.245 | 74.561 | 76.883 | 79.83 | 0 | 50 | 75 | 60 | 50 | 35 | 50 | 50 | 62.553 | 73.226 | 61.378 | 35 | 26.755 | 20.31 | 66.848 | 15 | 47.538 | 43.233 | 56.505 | 39.238 | 41.685 | 34.009 | 48.621 | 34.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 13.6 | 13 | 13.3 | 13.6 | 10 | 10.3 | 12.8 | 10.3 | 10.3 | 6.8 | 8.7 | 12.6 | 17 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.562 | 88.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.969 | 0.618 | 0.154 | 0.657 | 23.827 | 34.651 | 40.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 290.571 | 185.272 | 202.566 | 135.281 | 250.555 | 153.871 | 175.488 | 115.658 | 227.238 | 144.84 | 167.576 | 124.347 | 266.654 | 100.697 | 116.67 | 97.4 | 168.253 | 91.589 | 120.047 | 51.413 | 168.533 | 99.79 | 122.36 | 51.173 | 185.061 | 106.773 | 142.143 | 81.224 | 221.511 | 117.558 | 178.664 | 96.649 | 224.713 | 100.442 | 170.106 | 77.778 | 223.343 | 90.232 | 176.451 | 66.356 | 234.884 | 99.16 | 194.56 | 97.725 | 243.353 | 97.478 | 197.724 | 141.35 | 237.83 | 77.551 | 349.2 | 259.967 | 250.83 | 75.532 | 398.452 | 260.001 | 245.269 | 86.627 | 366.113 | 223.615 | 217.874 | 74.664 | 276.104 | 181.616 | 173.953 | 40.877 | 195.869 | 124.539 | 122.415 | 37.348 | 179.375 | 119.95 | 103.745 | 31.769 | 151.413 | 110.413 | 95.446 | 22.823 | 149.729 | 100.013 | 82.311 | 21.83 | 153.948 | 116.021 | 87.479 | 16.291 | 139.86 | 97.355 | 66.336 | 12.287 | 143.646 | 99.509 | 62.817 | 10.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 137.051 | 168.33 | 181.871 | 143.603 | 132.533 | 157.847 | 142.714 | 136.17 | 148.839 | 164.766 | 235.043 | 244.361 | 191.865 | 193.71 | 161.666 | 139.358 | 138.639 | 153.266 | 135.781 | 165.289 | 142.211 | 151.214 | 141.523 | 141.612 | 220.612 | 208.531 | 55.808 | 36.469 | 157.636 | 195.484 | 176.98 | 181.018 | 162.704 | 196.707 | 177.226 | 157.269 | 156.28 | 168.594 | 164.576 | 142.887 | 148.198 | 165.392 | 156.534 | 146.706 | 178.596 | 0.713 | 157.732 | 135.509 | 20.93 | 20.58 | 23.257 | 19.701 | 18.135 | 22.362 | 22.435 | 134.655 | 19.653 | 20.93 | 148.741 | 185.912 | 146.827 | 140.978 | 129.06 | 140.113 | 106.716 | 16.972 | 21.405 | 10.804 | 14.828 | 14.402 | 75.683 | 80.068 | 98.884 | 79.823 | 75.733 | 89.083 | 76.973 | 83.218 | 10.238 | 32.185 | 16.981 | 72.47 | 39.103 | 38.305 | 8.87 | 73.126 | 5.276 | 19.211 | 12.893 | 15.883 | 8.833 | 7.73 | 8.078 | 14.179 | 179.437 | 129.207 | 110.599 | 57.358 | 152.919 | 110.1 | 92 | 44.9 | 129.4 | 92.5 | 73.2 | 41.9 | 113 | 78.7 | 63.3 | 36 | 96.3 | 71.8 | 64.4 | 33.6 | 82.2 | 67.6 | 48 | 33.7 | 78.1 | 55.5 | 41 | 24.8 | 70.4 | 48.8 | 37.3 | 20.7 | 62 | 46.5 | 35.3 | 19.4 | 60.3 | 45 | 32.2 | 18.1 | 21.7 | 27.5 |
Totaal kortlopende verplichtingen
| 551.309 | 487.657 | 509.11 | 398.573 | 495.635 | 431.203 | 437.92 | 371.462 | 490.549 | 417.527 | 521.206 | 497.475 | 635.695 | 408.807 | 382.205 | 340.743 | 409.937 | 345.983 | 344.686 | 304.188 | 412.475 | 311.631 | 309.205 | 244.31 | 459.086 | 365.781 | 378.626 | 296.819 | 450.518 | 377.327 | 402.165 | 325.556 | 444.84 | 361.836 | 401.554 | 291.809 | 439.4 | 321.909 | 399.558 | 264.98 | 451.265 | 308.891 | 405.688 | 307.152 | 479.747 | 298.476 | 409.455 | 337.528 | 474.249 | 315.209 | 554.436 | 427.09 | 462.696 | 316.431 | 599.376 | 456.841 | 492.413 | 343.854 | 648.763 | 525.505 | 556.184 | 392.017 | 586.439 | 497.758 | 507.698 | 210.692 | 333.414 | 246.933 | 246.925 | 165.875 | 289.341 | 282.993 | 311.942 | 211.269 | 307.162 | 264.479 | 246.573 | 186.722 | 244.953 | 224.951 | 178.271 | 156.649 | 237.538 | 210.35 | 199.469 | 138.511 | 242.244 | 191.084 | 165.907 | 103.692 | 232.563 | 175.724 | 155.962 | 94.382 | 212.476 | 169.068 | 137.786 | 89.185 | 188.191 | 146 | 118 | 74 | 154.9 | 111.2 | 89.5 | 66 | 136.8 | 98.3 | 79.1 | 58.3 | 116.2 | 88 | 78.6 | 52.5 | 103.3 | 82.3 | 65.8 | 48.7 | 94.3 | 67 | 55.9 | 40.2 | 81 | 69.9 | 56.6 | 44.4 | 82.7 | 61.5 | 52.2 | 41.6 | 78.3 | 61.7 | 45.7 | 34.6 | 37 | 44.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 649.318 | 648.712 | 648.106 | 864.976 | 856.248 | 858.518 | 858.614 | 860.277 | 906.536 | 1,015.953 | 1,414.315 | 1,755.365 | 1,764.718 | 1,235.566 | 1,231.95 | 479.971 | 475.228 | 462.147 | 625.805 | 592.107 | 519.655 | 398.094 | 288.589 | 289.084 | 289.579 | 290.073 | 120 | 165 | 135 | 125 | 120 | 225 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 65 | 95 | 125 | 125 | 175 | 195 | 190 | 200 | 215 | 230 | 240 | 263 | 275 | 0 | 0 | 0 | 0 | 14 | 25 | 40 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 40.9 | 0 | 0 | 0 | 0 | 10 | 6 | 10 | 14 | 33 | 41 | 44 | 47 | 61.5 | 15 | 17 | 21 | 33 | 21.3 | 26.3 | 28.7 | 39.7 | 36.7 | 31.9 | 41.1 | 42.4 | 43.8 | 49.1 | 65.2 | 67.3 | 69.1 | 71.8 | 78.2 | 83.2 | 112.3 | 118 |
Uitgestelde opbrengsten niet-vlottend
| 20.5 | 167.712 | 22.6 | 15.4 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 27.127 | 0 | 0 | 0 | 0 | 0 | 0 | 56.85 | 75.833 | 76.468 | 0 | 0 | 0 | 0.216 | 0.216 | 174.091 | 182.389 | 92.152 | 95.387 | 97.892 | 100.072 | 106.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 30.348 | 29.526 | 28.937 | 27.243 | 26.394 | 26.068 | 27.237 | 26.676 | 26.408 | 25.554 | 25.862 | 27.127 | 27.206 | 26.991 | 27.005 | 25.792 | 25.41 | 24.975 | 28.147 | 28.845 | 29.094 | 29.426 | 33.278 | 32.398 | 29.378 | 29.115 | 33.519 | 31.745 | 34.755 | 34.712 | 30.228 | 32.452 | 30.769 | 29.936 | 46.53 | 37.752 | 51.236 | 56.092 | 71.153 | 48.339 | 50.552 | 47.921 | 54.574 | 59.941 | 63.85 | 57.501 | 58.354 | 63.946 | 67.729 | 62.276 | 63.693 | 64.57 | 75.49 | 69.029 | 63.874 | 43.914 | 45.307 | 43.368 | 48.281 | 51.79 | 51.366 | 51.895 | 68.955 | 66.497 | 43.963 | 22.163 | 13.809 | 16.053 | 8.689 | 18.343 | 11.811 | 12.407 | 10.705 | 12.564 | 14.628 | 16.078 | 15.963 | 21.408 | 22.12 | 13.675 | 17.66 | 17.66 | 13.429 | 13.432 | 13.049 | 13.049 | 4.899 | 4.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.2 | 2.1 | 2.1 | 3.7 | 3.7 | 3.7 | 3.6 | 3 | 3 | 3 | 3.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.9 | 2.6 | 2.5 | 2.3 | 1.1 | 1.2 | 1.1 | 0.2 | 0.5 | 0 | 0 | 0 | 1.7 | 1.7 | 1.7 | 1.6 | 1.2 | 0.5 | 0.5 | 0.5 | 0.7 | 1 |
Overige niet-vlottende verplichtingen
| 176.28 | 38.675 | 185.318 | 25.334 | 24.921 | 37.416 | 32.961 | 61.901 | 62.517 | 65.074 | 65.77 | 62.999 | 73.6 | 79.612 | 81.123 | 81.784 | 85.59 | 82.309 | 91.011 | 91.643 | 92.252 | 102.472 | 104.562 | 118.133 | 122.757 | 131.38 | 11.391 | 7.405 | 6.566 | 6.285 | 6.6 | 6.72 | 5.043 | 118.025 | 108.349 | 109.701 | 99.085 | 101.762 | 103.92 | 90.533 | 86.022 | 101.038 | 89.095 | 91.054 | 88.175 | 85.913 | 92.037 | 107.333 | 101.946 | 96.496 | 91.415 | 71.001 | 67.851 | 68.772 | 68.596 | 58.286 | 55.638 | 56.216 | 51.059 | 39.254 | 38.909 | 3.188 | 29.274 | 30.463 | 29.342 | 29.512 | 32.272 | 30.181 | 30.95 | 17.929 | 19.999 | 20.039 | 20.084 | 19.042 | 19.124 | 19.087 | 18.965 | 18.981 | 18.232 | 17.659 | 17.283 | 16.566 | 15.504 | 15.196 | 14.689 | 14.417 | 12.816 | 11.849 | 10.593 | 10.39 | 10.372 | 9.89 | 12.29 | 12.622 | 12.425 | 11.687 | 12.765 | 12.755 | 11.985 | 31.8 | 0 | 9.3 | 9.1 | 8.9 | 8.9 | 8 | 7.4 | 7.3 | 7.3 | 7 | 5 | 4.9 | 4.8 | 4.6 | 4.5 | 4.5 | 4.3 | 4.7 | 4.4 | 4.1 | 3.9 | 3.7 | 2 | 1.8 | 1.6 | 1.4 | 1.2 | 1 | 0.9 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.8 | 12.6 |
Totaal niet-vlottende verplichtingen
| 876.446 | 884.625 | 884.961 | 932.953 | 919.863 | 922.002 | 918.812 | 948.854 | 995.461 | 1,106.581 | 1,505.947 | 1,872.618 | 1,865.524 | 1,342.169 | 1,340.078 | 587.547 | 586.228 | 569.431 | 801.813 | 788.428 | 717.469 | 529.992 | 426.429 | 439.615 | 441.93 | 450.784 | 339.001 | 386.539 | 268.473 | 261.384 | 254.72 | 364.244 | 272.795 | 147.961 | 154.879 | 147.453 | 150.321 | 157.854 | 175.073 | 138.872 | 136.574 | 148.959 | 143.669 | 150.995 | 152.025 | 143.414 | 150.391 | 171.279 | 169.675 | 158.772 | 155.108 | 135.571 | 143.341 | 137.801 | 132.47 | 102.2 | 100.945 | 99.584 | 99.34 | 91.044 | 90.275 | 115.34 | 118.229 | 116.96 | 93.305 | 51.675 | 46.081 | 46.234 | 39.639 | 36.272 | 31.81 | 32.446 | 40.789 | 96.606 | 128.752 | 160.165 | 159.928 | 215.389 | 235.352 | 221.334 | 234.943 | 249.226 | 258.933 | 268.628 | 290.738 | 302.466 | 17.715 | 16.737 | 10.593 | 10.39 | 24.372 | 34.89 | 52.29 | 12.622 | 12.425 | 11.687 | 12.765 | 12.755 | 25.308 | 32 | 43 | 11.4 | 12.8 | 12.6 | 12.6 | 21.6 | 16.4 | 20.3 | 24.3 | 43.1 | 48.1 | 51 | 54 | 68.3 | 22.4 | 24.1 | 27.8 | 40 | 26.8 | 31.6 | 33.7 | 43.6 | 39.2 | 33.7 | 42.7 | 43.8 | 46.7 | 51.8 | 67.8 | 69.5 | 70.8 | 72.9 | 79.4 | 84.3 | 113.8 | 131.6 |
Totaal passiva
| 1,427.755 | 1,372.282 | 1,394.071 | 1,331.526 | 1,415.498 | 1,353.205 | 1,356.732 | 1,320.316 | 1,486.01 | 1,524.108 | 2,027.153 | 2,370.093 | 2,501.219 | 1,750.976 | 1,722.283 | 928.29 | 996.165 | 915.414 | 1,146.499 | 1,092.616 | 1,129.944 | 841.623 | 735.634 | 683.925 | 901.016 | 816.565 | 717.627 | 683.358 | 718.991 | 638.711 | 656.885 | 689.8 | 717.635 | 509.797 | 556.433 | 439.262 | 589.721 | 479.763 | 574.631 | 403.852 | 587.839 | 457.85 | 549.357 | 458.147 | 631.772 | 441.89 | 559.846 | 508.807 | 643.924 | 473.981 | 709.544 | 562.661 | 606.037 | 454.232 | 731.846 | 559.041 | 593.358 | 443.438 | 748.103 | 616.549 | 646.459 | 507.357 | 704.668 | 614.718 | 601.003 | 262.367 | 379.495 | 293.167 | 286.564 | 202.147 | 321.151 | 315.439 | 352.731 | 307.875 | 435.914 | 424.644 | 406.501 | 402.111 | 480.305 | 446.285 | 413.214 | 405.875 | 496.471 | 478.978 | 490.207 | 440.977 | 259.959 | 207.821 | 176.5 | 114.082 | 256.935 | 210.614 | 208.252 | 107.004 | 224.901 | 180.755 | 150.551 | 101.94 | 213.499 | 178 | 161 | 85.4 | 167.7 | 123.8 | 102.1 | 87.6 | 153.2 | 118.6 | 103.4 | 101.4 | 164.3 | 139 | 132.6 | 120.8 | 125.7 | 106.4 | 93.6 | 88.7 | 121.1 | 98.6 | 89.6 | 83.8 | 120.2 | 103.6 | 99.3 | 88.2 | 129.4 | 113.3 | 120 | 111.1 | 149.1 | 134.6 | 125.1 | 118.9 | 150.8 | 176.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 0 |
Gewone aandelen
| 0.838 | 0.832 | 0.831 | 0.831 | 0.826 | 0.822 | 0.822 | 0.822 | 0.821 | 0.818 | 0.818 | 0.817 | 0.817 | 0.811 | 0.811 | 0.81 | 0.81 | 0.807 | 0.806 | 0.806 | 0.805 | 0.801 | 0.801 | 0.801 | 0.798 | 0.793 | 0.792 | 0.787 | 0.785 | 0.781 | 0.778 | 0.775 | 0.772 | 0.765 | 0.764 | 0.764 | 0.766 | 0.76 | 0.769 | 0.769 | 0.767 | 0.753 | 0.754 | 0.752 | 0.751 | 0.745 | 0.744 | 0.744 | 0.743 | 0.741 | 0.741 | 0.74 | 0.739 | 0.738 | 0.736 | 0.735 | 0.735 | 0.734 | 0.733 | 0.731 | 0.729 | 0.729 | 0.729 | 0.726 | 0.725 | 0.724 | 0.722 | 0.721 | 0.717 | 0.716 | 0.711 | 0.71 | 0.709 | 0.708 | 0.708 | 0.706 | 0.706 | 0.706 | 0.705 | 0.705 | 0.704 | 0.704 | 0.703 | 0.701 | 0.701 | 0.701 | 0.7 | 0.7 | 0.7 | 0.7 | 0.699 | 0.698 | 0.698 | 0.698 | 0.698 | 0.697 | 0.697 | 0.697 | 0.696 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,586.674 | 2,540.509 | 2,491.09 | 2,454.269 | 2,414.378 | 2,403.75 | 2,381.506 | 2,349.146 | 2,325.002 | 2,322.81 | 2,314.796 | 1,964.954 | 1,947.101 | 2,005.105 | 1,995.465 | 1,970.813 | 1,947.498 | 1,927.568 | 2,183.62 | 2,032.788 | 2,027.263 | 2,012.902 | 1,964.169 | 1,926.134 | 1,908.465 | 1,918.164 | 1,852.122 | 1,812.746 | 1,894.372 | 1,881.397 | 1,837.738 | 1,797.634 | 1,796.099 | 1,771.068 | 1,794.012 | 1,743.105 | 1,804.482 | 1,796.361 | 1,778.239 | 1,731.976 | 1,702.289 | 1,682.071 | 1,655.283 | 1,599.985 | 1,562.662 | 1,575.006 | 1,616.85 | 1,560.13 | 1,520.415 | 1,488.988 | 1,490.371 | 1,423.651 | 1,424.866 | 1,367.972 | 1,300.862 | 1,208.419 | 1,128.326 | 1,055.591 | 991.295 | 910.802 | 845.686 | 791.677 | 749.913 | 699.027 | 661.894 | 627.064 | 606.781 | 568.463 | 536.933 | 510.979 | 498.589 | 475.665 | 462.813 | 441.893 | 430.082 | 414.4 | 403.572 | 433.58 | 427.139 | 415.192 | 409.336 | 405.036 | 389.34 | 373.045 | 357.467 | 346.975 | 334.826 | 319.934 | 296.983 | 285.827 | 269.636 | 251.269 | 232.85 | 218.772 | 204.921 | 188.884 | 173.162 | 160.996 | 149.21 | 135.9 | 123.1 | 113.2 | 103.1 | 92.5 | 82.2 | 74.4 | 67.1 | 58.6 | 50.3 | 44 | 38 | 31.6 | 24.9 | 20 | 15.2 | 10.2 | 4.8 | 0.7 | -2.7 | -6.8 | -11.2 | -14.1 | -16.8 | -20.1 | -23.9 | -26.3 | -28.7 | -31.3 | -34.3 | -35.7 | -37.3 | -51.3 | -55.4 | -57.4 | -53.8 | -44.6 |
Overige gereserveerde algehele resultaten
| -2.227 | -2.227 | -2.227 | -2.227 | -2.227 | -2.227 | -2.227 | -2.227 | -2.227 | -0.96 | -2.209 | -0.634 | -0.74 | -7.365 | -7.756 | -7.711 | -8.612 | -9.055 | -276.379 | -159.118 | -176.739 | -137.29 | -148.706 | -143.518 | -163.168 | -142.168 | -59.195 | -60.745 | -35.72 | -59.119 | -37.013 | -50.828 | -49.223 | -42.467 | -91.348 | -133.207 | -122.154 | -77.114 | -78.876 | -44.066 | -32.015 | -15.394 | -19.604 | -25.573 | -17.605 | -17.101 | -5.934 | -6.696 | -5.412 | -5.889 | 3.163 | 4.458 | 5.348 | 15.729 | 13.662 | 13.623 | 12.704 | 9.896 | 9.995 | 11.547 | 11 | 7.157 | 0.737 | 0.469 | -2.557 | -2.963 | -2.644 | -1.788 | -1.55 | -0.918 | -0.159 | -0.05 | -0.423 | -0.424 | -0.071 | -0.073 | -0.069 | 0.266 | 0.21 | 0.247 | 0.5 | 0.72 | 0.674 | 0.635 | 0.701 | 0.703 | 0.648 | 0.549 | 0.427 | 0.674 | 0.376 | 0.383 | 0.38 | 0.72 | 1.35 | 0.603 | 0.606 | 0.434 | 0.446 | 0.3 | 0.4 | 0.4 | -76.2 | -71.8 | -68 | -65 | -66.2 | -62.6 | -60.8 | -58.3 | -56.1 | -53.1 | -51.9 | -49.3 | -47.1 | -45.1 | -44.5 | -42.8 | -41.5 | -40.1 | -39.4 | -38 | -36.5 | -35 | -34.4 | -32.9 | -32.3 | -30.6 | -29.1 | -27.8 | -27.7 | -26.1 | -24.6 | -23 | -16.8 | -10.9 |
Overige totale aandeelhoudersvermogen
| -1,195.333 | -1,169.979 | -1,168.731 | -1,083.474 | -1,034.314 | -945.009 | -869.716 | -825.019 | -813.557 | -817.601 | -822.098 | -677.247 | -681.997 | -697.481 | -682.296 | -650.133 | -608.725 | -608.899 | -613.488 | -579.564 | -524.136 | -484.883 | -411.677 | -353.77 | -306.06 | -256.712 | -235.432 | -232.829 | -201.398 | -154.02 | -147.179 | -142.668 | -145.97 | -147.279 | -147.493 | -143.825 | -139.725 | -135.197 | -135.186 | -132.804 | -130.87 | -134.037 | -143.114 | -150.173 | -156.663 | -161.497 | -162.537 | -157.82 | -147.987 | -127.447 | -99.785 | -74.81 | -32.239 | 5.077 | 23.321 | 46.73 | 82.149 | 113.16 | 125.583 | 122.085 | 120.865 | 127.379 | 134.822 | 139.947 | 137.691 | 131.164 | 131.538 | 135.769 | 129.876 | 131.189 | 126.869 | 128.037 | 124.292 | 122.43 | 119.566 | 116.777 | 115.086 | 73.372 | 72.057 | 71.943 | 71.927 | 71.797 | 69.426 | 67.906 | 67.678 | 67.288 | 66.561 | 66.481 | 66.478 | 66.345 | 65.454 | 64.924 | 64.773 | 64.481 | 63.893 | 63.555 | 63.311 | 63.012 | 61.463 | 61.3 | 61.1 | 61 | 138.5 | 133.9 | 130.1 | 126.9 | 127.6 | 124 | 122.1 | 119.6 | 93.8 | 90.6 | 89.3 | 86.6 | 84.5 | 82.3 | 81.8 | 80.1 | 78.5 | 77.1 | 76.6 | 75.1 | 73.5 | 72.2 | 71.6 | 70.2 | 69.7 | 67.9 | 66.5 | 64.8 | 64.6 | 62.9 | 61.2 | 57.3 | 17.6 | 11.6 |
Totaal eigen vermogen van aandeelhouders
| 1,389.952 | 1,369.135 | 1,320.963 | 1,369.399 | 1,378.663 | 1,457.336 | 1,510.385 | 1,522.722 | 1,510.039 | 1,505.067 | 1,491.307 | 1,287.89 | 1,265.181 | 1,301.07 | 1,306.224 | 1,313.779 | 1,330.971 | 1,310.421 | 1,294.559 | 1,294.912 | 1,327.193 | 1,391.53 | 1,404.587 | 1,429.647 | 1,440.035 | 1,520.077 | 1,558.287 | 1,519.959 | 1,658.039 | 1,669.039 | 1,654.324 | 1,604.913 | 1,601.678 | 1,582.087 | 1,555.935 | 1,466.837 | 1,543.369 | 1,584.81 | 1,564.946 | 1,555.875 | 1,540.171 | 1,533.393 | 1,493.319 | 1,424.991 | 1,389.145 | 1,397.153 | 1,449.123 | 1,396.358 | 1,367.759 | 1,356.393 | 1,394.49 | 1,354.039 | 1,398.714 | 1,389.516 | 1,338.581 | 1,269.507 | 1,223.914 | 1,179.381 | 1,127.606 | 1,045.165 | 978.28 | 926.942 | 886.201 | 840.169 | 797.753 | 755.989 | 736.397 | 703.165 | 665.976 | 641.966 | 626.01 | 604.362 | 587.391 | 564.607 | 550.285 | 531.81 | 519.295 | 507.924 | 500.111 | 488.087 | 482.467 | 478.257 | 460.143 | 442.287 | 426.547 | 415.667 | 402.735 | 387.664 | 364.588 | 353.546 | 336.165 | 317.274 | 298.701 | 284.671 | 270.862 | 253.739 | 237.776 | 225.139 | 211.815 | 198.2 | 185.3 | 175.3 | 165.4 | 154.6 | 144.3 | 136.3 | 128.5 | 120 | 111.6 | 105.3 | 75.7 | 69.1 | 62.3 | 57.3 | 52.6 | 47.4 | 42.1 | 38 | 34.3 | 30.2 | 26 | 23 | 20.2 | 17.1 | 13.3 | 11 | 8.7 | 6 | 3.1 | 1.3 | -0.4 | -14.5 | -18.8 | -23.1 | -41.5 | -43.9 |
Totaal eigen vermogen
| 1,389.952 | 1,369.135 | 1,320.963 | 1,369.399 | 1,378.663 | 1,457.336 | 1,510.385 | 1,522.722 | 1,510.039 | 1,505.067 | 1,491.307 | 1,289.68 | 1,266.971 | 1,302.86 | 1,308.717 | 1,316.374 | 1,333.732 | 1,313.273 | 1,297.521 | 1,297.994 | 1,330.38 | 1,401.073 | 1,413.069 | 1,438.298 | 1,448.849 | 1,528.396 | 1,569.678 | 1,527.364 | 1,664.605 | 1,675.324 | 1,660.924 | 1,611.633 | 1,606.721 | 1,587.199 | 1,559.464 | 1,469.65 | 1,547.021 | 1,594.43 | 1,574.046 | 1,564.014 | 1,546.788 | 1,539.786 | 1,499.508 | 1,430.966 | 1,395.035 | 1,398.007 | 1,458.14 | 1,405.259 | 1,376.396 | 1,364.635 | 1,402.658 | 1,361.671 | 1,405.89 | 1,396.271 | 1,345.047 | 1,275.542 | 1,229.547 | 1,184.388 | 1,132.124 | 1,049.269 | 982.019 | 926.942 | 886.201 | 840.169 | 797.753 | 755.989 | 736.397 | 703.165 | 665.976 | 641.966 | 626.01 | 604.362 | 587.391 | 564.607 | 550.285 | 531.81 | 519.295 | 507.924 | 500.111 | 488.087 | 482.467 | 478.257 | 460.143 | 442.287 | 426.547 | 415.667 | 402.735 | 387.664 | 364.588 | 353.546 | 336.165 | 317.274 | 298.701 | 284.671 | 270.862 | 253.739 | 237.776 | 225.139 | 211.815 | 198.2 | 185.3 | 175.3 | 165.4 | 154.6 | 144.3 | 136.3 | 128.5 | 120 | 111.6 | 105.3 | 75.7 | 69.1 | 62.3 | 57.3 | 52.6 | 47.4 | 42.1 | 38 | 34.3 | 30.2 | 26 | 23 | 20.2 | 17.1 | 13.3 | 11 | 8.7 | 6 | 3.1 | 1.3 | -0.4 | -14.5 | -18.8 | -23.1 | -41.5 | -43.9 |
Totaal passiva en aandeelhoudersvermogen
| 2,817.707 | 2,741.417 | 2,715.034 | 2,700.925 | 2,794.161 | 2,810.541 | 2,867.117 | 2,843.038 | 2,996.049 | 3,029.175 | 3,518.46 | 3,659.773 | 3,768.19 | 3,053.836 | 3,031 | 2,244.664 | 2,329.897 | 2,228.687 | 2,444.02 | 2,390.61 | 2,460.324 | 2,242.696 | 2,148.703 | 2,122.223 | 2,349.865 | 2,344.961 | 2,287.305 | 2,210.722 | 2,383.596 | 2,314.035 | 2,317.809 | 2,301.433 | 2,324.356 | 2,096.996 | 2,115.897 | 1,908.912 | 2,136.742 | 2,074.193 | 2,148.677 | 1,967.866 | 2,134.627 | 1,997.636 | 2,048.865 | 1,889.113 | 2,026.807 | 1,839.897 | 2,017.986 | 1,914.066 | 2,020.32 | 1,838.616 | 2,112.202 | 1,924.332 | 2,011.927 | 1,850.503 | 2,070.427 | 1,834.583 | 1,822.905 | 1,627.826 | 1,880.227 | 1,665.818 | 1,628.478 | 1,434.299 | 1,590.869 | 1,454.887 | 1,398.756 | 1,018.356 | 1,115.892 | 996.332 | 952.54 | 844.113 | 947.161 | 919.801 | 940.122 | 872.482 | 986.199 | 956.454 | 925.796 | 910.035 | 980.416 | 934.372 | 895.681 | 884.132 | 956.614 | 921.265 | 916.754 | 856.644 | 662.694 | 595.485 | 541.088 | 467.628 | 593.1 | 527.888 | 506.953 | 391.675 | 495.763 | 434.494 | 388.327 | 327.079 | 425.314 | 376.2 | 346.3 | 260.7 | 333.1 | 278.4 | 246.4 | 223.9 | 281.7 | 238.6 | 215 | 206.7 | 240 | 208.1 | 194.9 | 178.1 | 178.3 | 153.8 | 135.7 | 126.7 | 155.4 | 128.8 | 115.6 | 106.8 | 140.4 | 120.7 | 112.6 | 99.2 | 138.1 | 119.3 | 123.1 | 112.4 | 148.7 | 120.1 | 106.3 | 95.8 | 109.3 | 132.2 |