PT Arwana Citramulia Tbk

IDX:ARNA.JK

700 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 589,267.685632,228.109605,787.893616,177.709565,645.087659,831.349583,610.15644,982.338614,463.692743,609.117669,446.895638,552.535584,498.142662,383.41599,149.962616,914.522412,064.592583,614.517519,819.192585,211.384485,540.912561,229.643507,939.415540,021.508428,801.69494,715.458465,994.636452,010.001373,497.236441,483.489408,512.454354,908.662358,153.82390,403.431371,936.949284,642.867276,372.995358,973.574420,476.04381,815.561398,693.639408,773.438387,439.37346,495.293335,110.454348,595.113284,441.715301,363.878272,986.622254,871.389232,991.309221,351.818234,929.714233,411.988210,591.193208,307.525207,002.696204,282.49195,639.288169,663.677172,817.155175,942.279
Kosten van de omzet 396,095.22409,209.624394,368.246393,905.591363,170.366391,790.914352,933.69375,936.256363,211.48441,867.241427,323.359402,571.518375,292.302430,565.35379,126.37407,925.876299,565.268422,118.91374,157.425433,369.403358,522.857417,092.356385,519.441408,446.847326,964.532378,648.876352,983.067361,060.357288,886.17325,258.675308,151.186279,072.716283,633.295312,035.246303,150.601231,214.219216,879.162252,594.075284,114.406260,260.782267,512.255275,718.615264,960.738226,833.283207,079.181216,566.829185,958.523192,437.021183,111.895174,427.639161,819.45156,778.96159,349.008158,934.141145,491.574145,649.887139,615.34135,139.509141,437.721113,891.416121,082.209124,932.116
Brutowinst 193,172.465223,018.486211,419.647222,272.118202,474.721268,040.435230,676.46269,046.082251,252.212301,741.876242,123.536235,981.017209,205.84231,818.06220,023.592208,988.646112,499.324161,495.607145,661.767151,841.981127,018.055144,137.287122,419.974131,574.66101,837.158116,066.581113,011.56990,949.64484,611.066116,224.814100,361.26875,835.94674,520.52678,368.18568,786.34853,428.64759,493.833106,379.498136,361.634121,554.779131,181.384133,054.823122,478.631119,662.01128,031.273132,028.28498,483.192108,926.85789,874.72780,443.7571,171.8664,572.85875,580.70674,477.84765,099.61962,657.63867,387.35669,142.98154,201.56755,772.26251,734.94651,010.163
Brutowinstmarge 0.3280.3530.3490.3610.3580.4060.3950.4170.4090.4060.3620.370.3580.350.3670.3390.2730.2770.280.2590.2620.2570.2410.2440.2370.2350.2430.2010.2270.2630.2460.2140.2080.2010.1850.1880.2150.2960.3240.3180.3290.3250.3160.3450.3820.3790.3460.3610.3290.3160.3050.2920.3220.3190.3090.3010.3260.3380.2770.3290.2990.29
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 7,466.4339,360.2764,452.9297,404.49810,551.15710,238.6455,002.9286,548.4818,665.7889,965.0168,008.70511,490.6197,840.4659,279.827,310.7788,302.1974,671.7846,634.675,004.455,864.2955,469.4344,019.4193,138.3594,552.9964,222.5814,042.495-30,440.13214,548.91215,586.03615,073.88212,985.97726,860.212,712.7963,921.8511,848.422,829.6962,969.0383,870.1793,606.2743,898.963,750.7314,094.28111,537.6453,868.0222,630.5673,249.947-11,069.48510,528.1199,487.7037,763.0839,900.4246,420.1957,680.4627,740.687,765.4947,851.7847,124.7445,841.0776,478.2784,583.1493,848.0364,396.643
Verkoop- en marketingkosten 50,672.59755,670.49860,847.04354,987.68542,996.88559,265.52952,849.98443,495.69143,106.18454,431.20359,272.63247,724.99147,151.71849,653.2964,553.5647,823.730,572.66445,017.26855,457.62853,773.30343,375.20248,070.43549,122.79746,012.73636,255.32444,080.19531,462.64743,245.39334,012.57943,136.84540,296.75943,127.8532,228.01432,588.76237,483.9928,196.12926,167.91135,297.50544,009.91236,482.47920,671.99424,898.58524,102.05928,984.62727,038.02628,746.93822,370.28228,297.13927,930.88526,303.34521,854.1724,354.23228,765.18230,116.04525,454.8422,767.84420,944.74119,390.80817,526.06116,254.56216,724.90316,830.371
Verkoop-, algemene en administratieve kosten 74,403.93387,341.8565,299.97262,392.18353,548.04269,504.17457,852.91250,044.17251,771.97364,396.21967,281.33759,215.6154,992.18358,933.1171,864.33856,125.89635,244.44751,651.93860,462.07859,637.59748,844.63652,089.85452,261.15650,565.73340,477.90548,122.691,022.51557,794.30549,598.61558,210.72653,282.73669,988.05934,940.8136,510.61439,332.4131,025.82529,136.9539,167.68447,616.18640,381.4424,422.72528,992.86635,639.70432,852.6529,668.59331,996.88511,300.79738,825.25837,418.58834,066.42831,754.59430,774.42836,445.64437,856.72433,220.33430,619.62728,069.48525,231.88424,004.33920,837.71120,572.93921,227.014
Overige kosten 0000019,069.49421,483.51420,532.26521,012.74418,747.578018,214.73222,218.05520,185.26716,741.31718,749.643941.227842.576372.573484.063579.801685.924405.042614.947555.2353,674.00163,679.969-3,004.696247.804470.002-306.898-534.721-1,828.593-420.816-112.563-375.587-583.908-894.019-960.009-296.822-1,458.734-2,484.247-113.357-206.265-947.332-167.791-999.026583.754-61.662359.427802.541584.364130.79765.01733.52223,907.694-23,763.0024.504883.23718,809.703-18,847.326580.135
Bedrijfskosten 74,403.93387,341.8590,315.22382,846.97374,510.8988,573.66879,336.42670,576.43872,784.71683,143.79784,731.26177,430.34277,210.23879,118.37888,605.65574,875.53951,980.81168,198.34375,060.38377,234.03764,260.66167,400.14466,551.4265,474.90856,254.01259,641.21956,101.02954,789.60949,350.8157,740.72553,589.63547,273.85544,650.55446,730.94547,594.73440,891.0539,495.40948,572.59350,873.32450,598.72832,878.94635,298.21338,999.58941,781.22636,607.27339,015.43737,514.37838,825.25837,418.58834,066.42831,754.59430,774.42836,445.64437,856.72433,220.33430,619.62728,069.48525,231.88424,004.33920,837.71120,572.93921,227.014
Bedrijfsresultaat 118,768.532135,676.636119,855.88138,064.871129,374.125184,413.067150,089.961197,295.783175,771.561218,682.948158,443.858161,433.194131,480.421151,358.863134,870.463130,828.59170,509.47183,936.96570,794.19977,796.84262,901.2377,978.15357,212.86565,374.73643,610.04556,024.25156,087.38236,144.27935,454.97459,048.78647,277.32427,951.78133,112.45934,610.87826,463.7244,071.45417,719.83754,127.24283,158.7469,361.34994,841.438104,464.68976,648.20662,360.95790,029.99292,257.76255,499.03870,101.652,456.13946,377.32239,417.26633,798.4339,135.06236,621.12331,879.28532,038.0139,317.8743,911.09630,197.22834,934.55131,162.00729,783.149
Bedrijfsresultaat ratio 0.2020.2150.1980.2240.2290.2790.2570.3060.2860.2940.2370.2530.2250.2290.2250.2120.1710.1440.1360.1330.130.1390.1130.1210.1020.1130.120.080.0950.1340.1160.0790.0920.0890.0710.0140.0640.1510.1980.1820.2380.2560.1980.180.2690.2650.1950.2330.1920.1820.1690.1530.1670.1570.1510.1540.190.2150.1540.2060.180.169
Totaal overige inkomsten en kosten netto 7,569.309-85.667543.416419.39-425.1313,422.0771,293.79734.297-50.2732,278.0271,376.624,806.0511,125.836655.2892,451.295-3,096.6679,996.691-8,071.7332,828.7093,550.61-786.361,310.542-558.365-3,538.69-4,989.212-3,160.607-4,845.544-5,374.074-5,316.396-5,074.966-6,272.875-6,406.139-543.834220.2112,286.244-10,994.941-2,815.565-4,495.963-3,305.324-2,950.212-3,769.5555,901.12-8,416.505-17,358.197-2,161.975-1,510.392-4,023.511-2,980.478-5,521.404-5,106.946-4,272.858-6,625.054-4,318.224-3,837.963160,277.576-175,813.148-12,030.704-11,842.679131,815.468-148,162.535-6,933.882-11,909.375
Inkomen voor belasting 126,337.841135,590.969120,399.297138,484.261128,948.994187,835.144151,383.751198,030.081175,721.288220,960.975159,820.478163,356.726133,121.438153,354.972133,869.232131,016.4470,515.20485,225.53173,430.09278,158.55461,971.03478,047.68655,310.18962,561.06240,593.93453,264.75652,064.99630,785.96129,943.8653,409.12440,498.75922,155.95329,326.13831,857.4523,577.8581,442.65717,182.85953,310.94282,182.98668,005.83994,532.883103,657.72975,062.53760,522.58689,262.02591,502.45556,945.30267,121.12246,934.73541,270.37635,144.40827,173.37634,816.83732,783.16192,156.861-143,775.13827,287.16632,068.417162,012.696-113,227.98424,228.12517,873.774
Inkomen voor belasting ratio 0.2140.2140.1990.2250.2280.2850.2590.3070.2860.2970.2390.2560.2280.2320.2230.2120.1710.1460.1410.1340.1280.1390.1090.1160.0950.1080.1120.0680.080.1210.0990.0620.0820.0820.0630.0050.0620.1490.1950.1780.2370.2540.1940.1750.2660.2620.20.2230.1720.1620.1510.1230.1480.140.912-0.690.1320.1570.828-0.6670.140.102
Belastingkosten 27,860.03129,892.01327,242.03428,498.82829,692.52841,154.18432,838.8144,112.27239,179.03448,408.56835,105.80535,431.07829,504.2433,629.11831,257.62928,958.1715,481.55618,687.54117,491.17919,431.68515,260.26921,748.99314,126.77515,659.56210,339.01513,396.78914,709.6078,124.1387,780.85413,405.43210,815.8255,825.6437,592.3098,228.6126,069.548649.7564,213.61513,371.45420,545.51217,015.75123,384.3525,782.77117,964.25215,442.44422,367.79822,877.19414,298.55917,050.38711,869.71110,368.539,526.6536,945.3859,188.3918,307.9486,151.9626,387.9626,964.6418,118.6935,719.1248,220.3346,825.4395,083.899
Nettowinst 98,354.688104,795.74392,626.949109,093.4198,266.952145,304.015117,853.145152,560.985135,219.616170,579.819123,454.499126,533.559102,585.795118,328.689101,510.809100,865.08754,939.11565,698.03855,396.3658,043.82446,402.25655,692.38140,681.56246,325.67330,172.92639,443.33636,950.94422,334.91922,134.24339,409.92429,593.22516,299.76321,564.73723,025.21616,693.807632.89612,847.31539,607.88360,720.38450,815.77570,640.55977,120.29956,487.98144,705.15366,268.967,701.50441,955.65149,487.20134,600.06230,419.40425,164.83820,006.59425,342.76224,219.59217,014.54918,536.90919,968.06523,520.3313,766.93820,570.87417,167.09312,383.509
Nettowinstmarge 0.1670.1660.1530.1770.1740.220.2020.2370.220.2290.1840.1980.1760.1790.1690.1630.1330.1130.1070.0990.0960.0990.080.0860.070.080.0790.0490.0590.0890.0720.0460.060.0590.0450.0020.0460.110.1440.1330.1770.1890.1460.1290.1980.1940.1480.1640.1270.1190.1080.090.1080.1040.0810.0890.0960.1150.070.1210.0990.07
WPA (Winst Per Aandeel) 13.7714.5412.791513.5119.9816.2120.9818.623.2416.6617.2413.9716.1213.8313.747.488.957.557.916.327.595.546.314.115.375.033.043.015.374.032.222.943.142.270.0861.755.48.276.929.6210.57.696.099.0395.716.744.714.253.432.733.453.252.322.522.723.251.882.82.341.75
Verwaterde WPA 13.7714.5412.791513.5119.9816.2120.7818.4223.2416.6617.2413.9716.1213.8313.747.488.957.557.916.327.595.546.314.115.375.033.043.015.374.032.222.943.142.270.0861.755.48.276.929.6210.57.696.099.0395.716.744.714.253.432.733.453.252.322.522.723.251.882.82.341.75
EBITDA 145,079.94163,959.666124,330.682141,682.221131,483.018189,573.494153,203.839200,492.559176,734.479221,958.839162,193.717164,677.253134,138.887154,569.618135,764.686133,460.28573,327.65487,540.56875,376.37780,164.06964,193.01680,502.78359,082.6865,728.71244,617.33357,180.09555,700.76335,421.95434,327.74858,377.38646,479.97927,541.93732,982.85934,440.81826,627.9194,284.99819,161.38754,693.42583,785.669,893.40796,354.933105,282.52377,325.96262,697.75990,727.66993,327.5855,037.52969,906.9552,371.13946,377.32239,234.51531,964.98939,429.23937,965.682225,334.538-162,396.45339,859.7548,690.967204,630.729-132,367.87435,320.37926,813.443
EBITDA ratio 0.2460.2590.2050.230.2320.2870.2630.3110.2880.2980.2420.2580.2290.2330.2270.2160.1780.150.1450.1370.1320.1430.1160.1220.1040.1160.120.0780.0920.1320.1140.0780.0920.0880.0720.0150.0690.1520.1990.1830.2420.2580.20.1810.2710.2680.1930.2320.1920.1820.1680.1440.1680.1631.07-0.780.1930.2381.046-0.780.2040.152