PT Arwana Citramulia Tbk
IDX:ARNA.JK
755 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 440,664.94 | 438,360.507 | 602,550.38 | 435,881.79 | 348,977.786 | 192,813.272 | 59,531.056 | 3,165.484 | 5,104.534 | 47,235.006 | 32,139.868 | 45,047.439 | 10,036.564 | 40,054.251 | 2,378.093 | 10,086.655 | 5,496.117 | 1,508.479 | 665.574 |
Kortetermijnbeleggingen
| 0 | 161,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 440,664.94 | 599,860.507 | 602,550.38 | 435,881.79 | 348,977.786 | 192,813.272 | 59,531.056 | 3,165.484 | 5,104.534 | 47,235.006 | 32,139.868 | 50,047.439 | 10,036.564 | 40,054.251 | 2,378.093 | 10,086.655 | 5,496.117 | 1,508.479 | 665.574 |
Nettovorderingen
| 858,125.955 | 735,091.608 | 689,670.434 | 625,152.096 | 533,118.393 | 510,965.235 | 530,403.685 | 471,423.799 | 415,997.553 | 399,131.021 | 311,013.278 | 220,398.255 | 200,638.857 | 198,513.943 | 164,267.662 | 150,062.817 | 115,737.984 | 105,068.971 | 69,585.411 |
Voorraad
| 254,512.354 | 257,587.525 | 158,724.777 | 122,126.018 | 93,726.557 | 123,729.878 | 150,201.267 | 168,265.863 | 83,987.84 | 58,178.337 | 56,150.531 | 52,092.182 | 35,613.688 | 56,760.243 | 37,508.637 | 39,006.832 | 22,342.783 | 18,569.529 | 16,441.287 |
Overige vlottende activa
| 20,559.244 | 744,276.584 | 5 | 5 | 32.486 | 79.6 | 54.516 | 36.9 | 4,088.08 | 2,914.097 | 5,801.955 | 1,299.139 | 14,776.635 | 3,108.754 | 878.34 | 69.946 | 852.575 | 466.86 | 933.573 |
Totaal vlottende activa
| 1,573,862.492 | 1,601,724.617 | 1,450,950.591 | 1,183,164.905 | 975,855.223 | 827,587.984 | 740,190.524 | 642,892.046 | 509,178.007 | 507,458.46 | 405,105.633 | 323,837.016 | 261,065.744 | 298,437.191 | 205,032.732 | 199,226.249 | 144,429.46 | 125,613.839 | 87,625.844 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 1,011,603.222 | 956,109.755 | 769,195.911 | 767,969.593 | 800,503.708 | 805,159.32 | 836,650.325 | 860,076.792 | 886,189.593 | 738,810.023 | 721,606.258 | 606,373.564 | 564,891.051 | 568,502.406 | 601,648.998 | 486,674.272 | 465,929.055 | 347,864.846 | 263,013.723 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,655.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,655.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21,549.787 | 19,521.736 | 22,279.014 | 17,635.445 | 20,438.923 | 14,401.798 | 11,641.71 | 10,376.394 | 6,902.682 | 6,491.203 | 7,446.844 | 6,165.614 | 3,824.838 | 5,366.137 | 2,719.751 | 1,423.884 | 960.025 | 484.253 | 387.98 |
Overige niet-vlottende activa
| 13,476.156 | 1,512.507 | 1,097.557 | 1,570.346 | 2,339.215 | 5,756.884 | 12,864.002 | 29,871.067 | 28,509.194 | 6,415.758 | 1,086.068 | 983.577 | 1,725.961 | 848.353 | 13,285.069 | 48,767.314 | 19,268.752 | 4,814.686 | 13,766.526 |
Totaal niet-vlottende activa
| 1,046,629.165 | 977,143.999 | 792,572.481 | 787,175.385 | 823,281.847 | 825,318.002 | 861,156.037 | 900,324.253 | 921,601.468 | 751,716.983 | 730,139.169 | 613,522.755 | 570,441.849 | 574,716.895 | 617,653.818 | 536,865.47 | 486,157.832 | 353,163.785 | 277,168.229 |
Totaal activa
| 2,620,491.657 | 2,578,868.616 | 2,243,523.073 | 1,970,340.29 | 1,799,137.069 | 1,652,905.986 | 1,601,346.562 | 1,543,216.299 | 1,430,779.475 | 1,259,175.443 | 1,135,244.802 | 937,359.77 | 831,507.594 | 873,154.086 | 822,686.549 | 736,091.719 | 630,587.292 | 478,777.623 | 364,794.073 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 305,657.717 | 312,185.872 | 283,642.988 | 295,373.758 | 230,149.294 | 230,796.692 | 212,601.68 | 206,152.925 | 187,557.323 | 141,312.231 | 142,434.67 | 107,884.327 | 90,436.019 | 96,696.953 | 83,402.242 | 94,580.053 | 67,728.768 | 56,548.225 | 35,684.835 |
Kortlopende schulden
| 123,987.428 | 50,488.038 | 19,823.557 | 29,790.666 | 46,633.568 | 64,687.272 | 76,300.355 | 139,458.471 | 203,439.206 | 48,503.925 | 33,436.591 | 71,717.309 | 102,018.294 | 136,692.434 | 125,376.468 | 113,097.981 | 84,764.47 | 73,644.934 | 52,924.155 |
Belastingschulden
| 41,474.113 | 59,600.741 | 98,756.413 | 73,491.256 | 40,177.818 | 33,308.311 | 29,137.644 | 22,439.197 | 7,582.87 | 31,996.628 | 43,792.326 | 30,284.303 | 11,846.9 | 11,976.842 | 11,766.845 | 14,514.959 | 9,708.65 | 5,578.161 | 10,288.066 |
Uitgestelde opbrengsten
| 220,586.358 | 0 | 300,662.598 | 276,975.461 | 285,112.969 | 33,308.311 | 166,113.985 | 130,547.062 | 106,758.783 | 125,490.687 | 135,739.967 | 97,901.834 | 11,846.9 | 11,976.842 | 11,766.845 | 14,514.959 | 9,708.65 | 5,578.161 | 10,288.066 |
Overige kortlopende verplichtingen
| 1,805.007 | 323,220.994 | 316.963 | 432.497 | 108.485 | 147,855.633 | 136.819 | 472.693 | 1,102.609 | 365.86 | 169.334 | 174.584 | 52,709.766 | 61,794.449 | 38,210.545 | 41,084.991 | 26,136.386 | 23,456.84 | 15,414.781 |
Totaal kortlopende verplichtingen
| 652,036.51 | 685,894.904 | 604,446.106 | 602,572.383 | 562,004.316 | 476,647.908 | 455,152.838 | 476,631.151 | 498,857.921 | 315,672.703 | 311,780.562 | 277,678.054 | 257,010.979 | 307,160.678 | 258,756.099 | 263,277.985 | 188,338.273 | 159,228.16 | 114,311.838 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 48,994.399 | 0 | 0 | 0 | 0 | 30,207.734 | 60,499.411 | 75,071.444 | 3,461.538 | 0 | 25,384.615 | 32,355.684 | 74,321.654 | 137,356.457 | 144,823.673 | 156,218.67 | 109,094.471 | 115,510.479 | 68,272.027 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,406.524 | 6,784.638 | 4,829.949 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.564 | 854.599 | 1,701.23 |
Overige niet-vlottende verplichtingen
| 64,424.292 | 59,800.354 | 65,907.084 | 62,829.255 | 60,350.991 | 49,453.915 | 56,294.52 | 43,425.503 | 33,731.539 | 31,272.199 | 29,589.742 | 22,517.853 | 17,001.675 | 13,577.005 | 70,782.396 | 28,720.104 | 88,101.513 | 2,956.277 | 452.306 |
Totaal niet-vlottende verplichtingen
| 113,418.691 | 59,800.354 | 65,907.084 | 62,829.255 | 60,350.991 | 79,661.648 | 116,793.931 | 118,496.947 | 37,193.078 | 31,272.199 | 54,974.357 | 54,873.537 | 91,323.33 | 150,933.462 | 215,606.068 | 184,938.774 | 205,006.072 | 126,105.993 | 75,255.512 |
Totaal passiva
| 765,455.201 | 745,695.258 | 670,353.19 | 665,401.638 | 622,355.307 | 556,309.557 | 571,946.769 | 595,128.098 | 536,050.998 | 346,944.902 | 366,754.919 | 332,551.591 | 348,334.309 | 458,094.14 | 474,362.168 | 448,216.759 | 393,344.346 | 285,334.153 | 189,567.35 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 91,767.887 | 90,560.415 |
Ingehouden winsten
| 1,775,632.474 | 1,733,056.304 | 1,477,298.253 | 1,223,974.29 | 1,071,496.671 | 990,351.066 | 921,185.324 | 840,962.177 | 789,692.468 | 807,255.497 | 665,421.375 | 503,672.148 | 383,916.985 | 316,713.566 | 250,521.217 | 191,221.197 | 141,519.274 | 98,086.381 | 83,627.529 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -43,897.209 | -20,751.081 | -20,751.081 | -31,704.707 | -5,060.365 | -2,626.223 | 661.791 | 661.791 | -1,035.438 | 232.182 | 232.182 | 232.182 | 232.182 | 232.182 | 232.182 | 232.182 | 232.182 | 232.182 | -1,941.268 |
Totaal eigen vermogen van aandeelhouders
| 1,823,503.152 | 1,804,073.11 | 1,548,315.059 | 1,284,037.471 | 1,158,204.194 | 1,079,492.73 | 1,013,615.002 | 933,391.855 | 880,424.918 | 899,255.566 | 757,421.445 | 595,672.217 | 475,917.054 | 408,713.635 | 342,521.286 | 283,221.266 | 233,519.343 | 190,086.45 | 172,246.676 |
Totaal eigen vermogen
| 1,855,036.456 | 1,833,173.357 | 1,573,169.882 | 1,304,938.652 | 1,176,781.763 | 1,096,596.429 | 1,029,399.793 | 948,088.201 | 894,728.477 | 912,230.541 | 768,489.884 | 604,808.179 | 483,173.285 | 415,059.946 | 348,324.382 | 287,874.96 | 237,242.946 | 193,443.47 | 175,226.723 |
Totaal passiva en aandeelhoudersvermogen
| 2,620,491.657 | 2,578,868.616 | 2,243,523.073 | 1,970,340.29 | 1,799,137.069 | 1,652,905.986 | 1,601,346.562 | 1,543,216.299 | 1,430,779.475 | 1,259,175.443 | 1,135,244.802 | 937,359.77 | 831,507.594 | 873,154.086 | 822,686.549 | 736,091.719 | 630,587.292 | 478,777.623 | 364,794.073 |