ARB Corporation Limited
ASX:ARB.AX
42.02 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.416 | 51.267 | 41.034 | 47.421 | 53.095 | 68.911 | 58.893 | 54.002 | 32.002 | 25.293 | 29.82 | 27.317 | 27.522 | 23.447 | 25.794 | 23.358 | 24.111 | 23.328 | 23.627 | 20.466 | 22.422 | 20.148 | 21.448 | 10.59 | 10.59 | 9.625 | 9.625 | 9.625 | 9.625 | 9.464 | 9.464 | 9.464 | 9.464 | 8.157 | 8.157 | 8.157 | 8.157 | 5.635 | 5.635 | 5.635 | 5.635 | 4.912 | 4.912 | 4.912 | 4.912 | 3.939 | 3.939 | 3.939 | 3.939 | 3.946 | 3.946 | 3.946 | 3.946 | 3.543 | 3.543 | 3.543 | 3.543 | 0 | 0 | 0 | 0 | 2.573 | 2.573 | 2.573 | 2.573 | 2.07 | 2.07 | 2.07 | 2.07 | 1.627 | 1.627 | 1.627 | 1.627 | 1.284 | 1.284 | 1.284 | 1.284 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 14.271 | 14.163 | 13.274 | 12.61 | 12.467 | 12.525 | 12.176 | 11.337 | 11.636 | 10.097 | 7.063 | 6.816 | 3.052 | 6.289 | 4.359 | 5.655 | 4.067 | 4.955 | 3.532 | 3.921 | 2.697 | 3.645 | 2.348 | 1.612 | 1.612 | 1.591 | 1.591 | 1.591 | 1.591 | 1.523 | 1.523 | 1.523 | 1.523 | 1.421 | 1.421 | 1.421 | 1.421 | 1.547 | 1.547 | 1.547 | 1.547 | 1.31 | 1.31 | 1.31 | 1.31 | 1.085 | 1.085 | 1.085 | 1.085 | 0.938 | 0.938 | 0.938 | 0.938 | 1.004 | 1.004 | 1.004 | 1.004 | 0.9 | 0.9 | 0.9 | 0.9 | 0.753 | 0.753 | 0.753 | 0.753 | 0.659 | 0.659 | 0.659 | 0.659 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.367 | 0.367 | 0.367 | 0.328 | 0.328 | 0.328 | 0.328 | 0.296 | 0.296 | 0.296 | 0.296 | 0.272 | 0.272 | 0.272 | 0.272 | 0.278 | 0.278 | 0.278 | 0.278 | 0.27 | 0.27 | 0.27 | 0.27 | 0.227 | 0.227 | 0.227 | 0.227 | 0.183 | 0.183 | 0.183 | 0.183 | 0.162 | 0.162 | 0.162 | 0.162 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 1.072 | 0 | 43.891 | 0 | -35.539 | 0 | 20.035 | 0 | 26.036 | 0 | 8.135 | 0 | 11.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0.121 | 0 | 0.145 | 0 | 0.201 | 0 | 0.202 | 0 | 0.346 | 0 | 0.283 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -15.701 | 0 | -51.281 | 0 | -70.947 | 0 | 9.927 | 0 | -18.427 | 0 | -26.398 | 0 | -6.617 | 0 | -10.924 | 0 | -10.479 | 0 | -14.578 | 0 | -6.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -4.724 | 0 | 0.069 | 0 | -16.126 | 0 | 0.647 | 0 | -2.786 | 0 | -5.386 | 0 | -7.001 | 0 | -1.738 | 0 | -2.221 | 0 | -3.211 | 0 | -0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -12.657 | 0 | -53.081 | 0 | -52.262 | 0 | 11.419 | 0 | -17.451 | 0 | -20.996 | 0 | -1.417 | 0 | -9.578 | 0 | -7.378 | 0 | -11.715 | 0 | -7.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 1.68 | 0 | 1.731 | 0 | -2.559 | 0 | -2.139 | 0 | 1.81 | 0 | -0.016 | 0 | 1.801 | 0 | 0.392 | 0 | -0.88 | 0 | 0.348 | 0 | 1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 16.587 | 34.449 | 38.656 | -10.823 | 14.268 | -27.742 | -1.66 | 15.449 | 34.485 | 21.19 | 6.044 | -12.961 | 24.416 | -13.9 | 10.271 | -0.896 | 13.456 | -14.213 | 9.53 | -10.243 | 9.513 | -7.341 | 12.027 | -0.409 | -0.409 | -3.071 | -3.071 | -3.071 | -3.071 | -1.15 | -1.15 | -1.15 | -1.15 | 0.113 | 0.113 | 0.113 | 0.113 | -0.131 | -0.131 | -0.131 | -0.131 | -1.463 | -1.463 | -1.463 | -1.463 | -1.929 | -1.929 | -1.929 | -1.929 | -1.674 | -1.674 | -1.674 | -1.674 | -1.411 | -1.411 | -1.411 | -1.411 | 2.745 | 2.745 | 2.745 | 2.745 | -3.326 | -3.326 | -3.326 | -3.326 | 0.355 | 0.355 | 0.355 | 0.355 | 0.105 | 0.105 | 0.105 | 0.105 | -1.284 | -1.284 | -1.284 | -1.284 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0.409 | 0.409 | 0.409 | 0.409 | 0.226 | 0.226 | 0.226 | 0.226 | 0.354 | 0.354 | 0.354 | 0.354 | 0.175 | 0.175 | 0.175 | 0.175 | 0.397 | 0.397 | 0.397 | 0.397 | 0.069 | 0.069 | 0.069 | 0.069 | -0.168 | -0.168 | -0.168 | -0.168 | -0.185 | -0.185 | -0.185 | -0.185 | -0.162 | -0.162 | -0.162 | -0.162 |
Kasstroom uit Operationele Activiteiten
| 53.732 | 71.553 | 66.416 | 23.988 | 55.968 | 28.644 | 45.057 | 58.114 | 54.851 | 36.386 | 28.801 | 21.172 | 28.938 | 15.836 | 34.09 | 28.117 | 30.874 | 14.07 | 26.21 | 14.144 | 20.054 | 16.452 | 29.015 | 11.793 | 11.793 | 8.145 | 8.145 | 8.145 | 8.145 | 9.836 | 9.836 | 9.836 | 9.836 | 9.69 | 9.69 | 9.69 | 9.69 | 7.05 | 7.05 | 7.05 | 7.05 | 4.759 | 4.759 | 4.759 | 4.759 | 3.095 | 3.095 | 3.095 | 3.095 | 3.21 | 3.21 | 3.21 | 3.21 | 3.136 | 3.136 | 3.136 | 3.136 | 3.645 | 3.645 | 3.645 | 3.645 | 0 | 0 | 0 | 0 | 3.084 | 3.084 | 3.084 | 3.084 | 2.004 | 2.004 | 2.004 | 2.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0.776 | 0.776 | 0.776 | 0.553 | 0.553 | 0.553 | 0.553 | 0.649 | 0.649 | 0.649 | 0.649 | 0.447 | 0.447 | 0.447 | 0.447 | 0.676 | 0.676 | 0.676 | 0.676 | 0.339 | 0.339 | 0.339 | 0.339 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.365 | -27.592 | -25.434 | -20.439 | -33.778 | -28.564 | -23.063 | -13.54 | -10.05 | -11.74 | -18.058 | -8.242 | -12.513 | -26.641 | -4.45 | -15.942 | -6.417 | -9.541 | -7.522 | -38.97 | -4.519 | -11.779 | -7.347 | -4.495 | -4.495 | -3.227 | -3.227 | -3.227 | -3.227 | -2.85 | -2.85 | -2.85 | -2.85 | -1.525 | -1.525 | -1.525 | -1.525 | -1.677 | -1.677 | -1.677 | -1.677 | -2.659 | -2.659 | -2.659 | -2.659 | -1.871 | -1.871 | -1.871 | -1.871 | -2.49 | -2.49 | -2.49 | -2.49 | -4.322 | -4.322 | -4.322 | -4.322 | -1.3 | -1.3 | -1.3 | -1.3 | -1.983 | -1.983 | -1.983 | -1.983 | -1.448 | -1.448 | -1.448 | -1.448 | -1.071 | -1.071 | -1.071 | -1.071 | -0.71 | -0.71 | -0.71 | -0.71 | -1.803 | -1.803 | -1.803 | -1.803 | -0.42 | -0.42 | -0.42 | -0.42 | -1.512 | -1.512 | -1.512 | -1.512 | -0.309 | -0.309 | -0.309 | -0.309 | -0.253 | -0.253 | -0.253 | -0.253 | -0.254 | -0.254 | -0.254 | -0.254 | -0.508 | -0.508 | -0.508 | -0.508 | -0.196 | -0.196 | -0.196 | -0.196 | -0.115 | -0.115 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.541 | 0.64 | 0.472 | 0.419 | -0.463 | 2.181 | -14.626 | 0.221 | -7.322 | -9.514 | 3.686 | 0 | 0 | 0 | 0 | 0 | -0.259 | -2.005 | 0 | -1.648 | -3.006 | 0 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -11.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | -0.318 | -0.318 | -0.318 | 0 | 0 | 0 | 0 | -0.844 | -0.844 | -0.844 | -0.844 | -0.239 | -0.239 | -0.239 | -0.239 | -0.853 | -0.853 | -0.853 | -0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 11.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -11.912 | -2.272 | -2.125 | -2.376 | 0.618 | -1.648 | -1.034 | -2.069 | -1.322 | 0.956 | -0.931 | -2.074 | -0.939 | -1.217 | -0.593 | -1.215 | 4.271 | -0.952 | -0.604 | -0.959 | -0.594 | -0.557 | 16.288 | 16.288 | 11.371 | 11.371 | 11.371 | 11.371 | 12.685 | 12.685 | 12.685 | 12.685 | 11.215 | 11.215 | 11.215 | 11.215 | 8.727 | 8.727 | 8.727 | 8.727 | 7.736 | 7.736 | 7.736 | 7.736 | 4.966 | 4.966 | 4.966 | 4.966 | 6.543 | 6.543 | 6.543 | 6.543 | 7.697 | 7.697 | 7.697 | 7.697 | 5.799 | 5.799 | 5.799 | 5.799 | 4.578 | 4.578 | 4.578 | 4.578 | 4.532 | 4.532 | 4.532 | 4.532 | 3.075 | 3.075 | 3.075 | 3.075 | 2.097 | 2.097 | 2.097 | 2.097 | 3.202 | 3.202 | 3.202 | 3.202 | 1.409 | 1.409 | 1.409 | 1.409 | 2.287 | 2.287 | 2.287 | 2.287 | 0.862 | 0.862 | 0.862 | 0.862 | 0.902 | 0.902 | 0.902 | 0.902 | 0.701 | 0.701 | 0.701 | 0.701 | 1.18 | 1.18 | 1.18 | 1.18 | 0.5 | 0.5 | 0.5 | 0.5 | 0.175 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -23.824 | -37.983 | -24.962 | -20.02 | -34.241 | -26.383 | -37.689 | -13.319 | -17.372 | -21.254 | -14.372 | -9.173 | -14.587 | -27.58 | -5.667 | -16.535 | -7.891 | -7.275 | -8.474 | -41.222 | -8.484 | -12.373 | -8.63 | 11.793 | 11.793 | 8.145 | 8.145 | 8.145 | 8.145 | 9.836 | 9.836 | 9.836 | 9.836 | 9.69 | 9.69 | 9.69 | 9.69 | 7.05 | 7.05 | 7.05 | 7.05 | 4.759 | 4.759 | 4.759 | 4.759 | 3.095 | 3.095 | 3.095 | 3.095 | 3.21 | 3.21 | 3.21 | 3.21 | 3.136 | 3.136 | 3.136 | 3.136 | 3.645 | 3.645 | 3.645 | 3.645 | 2.595 | 2.595 | 2.595 | 2.595 | 3.084 | 3.084 | 3.084 | 3.084 | 2.004 | 2.004 | 2.004 | 2.004 | 1.387 | 1.387 | 1.387 | 1.387 | 1.399 | 1.399 | 1.399 | 1.399 | 0.989 | 0.989 | 0.989 | 0.989 | 0.776 | 0.776 | 0.776 | 0.776 | 0.553 | 0.553 | 0.553 | 0.553 | 0.649 | 0.649 | 0.649 | 0.649 | 0.447 | 0.447 | 0.447 | 0.447 | 0.676 | 0.676 | 0.676 | 0.676 | 0.339 | 0.339 | 0.339 | 0.339 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -3.873 | 0 | -3.368 | 0 | -3.064 | -3.391 | -2.305 | 0 | -1.019 | -2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -2.125 | -2.125 | -2.125 | -2.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.911 | -3.911 | -3.911 | -3.911 | -0.5 | -0.5 | -0.5 | -0.5 | -1.977 | -1.977 | -1.977 | -1.977 | -0.75 | -0.75 | -0.75 | -0.75 | -1.25 | -1.25 | -1.25 | -1.25 | -0.125 | -0.125 | -0.125 | -0.125 | -0.114 | -0.114 | -0.114 | -0.114 | -0.112 | -0.112 | -0.112 | -0.112 | -0.094 | -0.094 | -0.094 | -0.094 | -0.07 | -0.07 | -0.07 | -0.07 | -0.073 | -0.073 | -0.073 | -0.073 | -0.053 | -0.053 | -0.053 | -0.053 | -0.047 | -0.047 | -0.047 | -0.047 | -0.176 | -0.176 | -0.176 | -0.176 | -0.154 | -0.154 | -0.154 | -0.154 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81 | 1.81 | 1.81 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.779 | 2.779 | 2.779 | 2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 1.083 | 1.083 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.602 | -21.117 | -22.256 | -23.028 | -24.888 | -25.414 | 0 | 0 | 0 | -15.035 | -11.412 | -12.371 | -11.166 | -14.253 | -12.67 | -13.459 | -11.479 | -12.665 | -10.29 | -11.599 | -9.424 | -11.235 | -9.06 | -4.802 | -4.802 | -4.349 | -4.349 | -4.349 | -4.349 | -3.987 | -3.987 | -3.987 | -3.987 | -4.956 | -4.956 | -4.956 | -4.956 | -2.58 | -2.58 | -2.58 | -2.58 | -2.33 | -2.33 | -2.33 | -2.33 | -1.997 | -1.997 | -1.997 | -1.997 | -1.831 | -1.831 | -1.831 | -1.831 | -4.393 | -4.393 | -4.393 | -4.393 | -1.341 | -1.341 | -1.341 | -1.341 | -1.104 | -1.104 | -1.104 | -1.104 | -0.867 | -0.867 | -0.867 | -0.867 | -1.819 | -1.819 | -1.819 | -1.819 | -0.492 | -0.492 | -0.492 | -0.492 | -0.422 | -0.422 | -0.422 | -0.422 | -0.338 | -0.338 | -0.338 | -0.338 | -0.309 | -0.309 | -0.309 | -0.309 | -0.281 | -0.281 | -0.281 | -0.281 | -0.253 | -0.253 | -0.253 | -0.253 | -0.193 | -0.193 | -0.193 | -0.193 | -0.13 | -0.13 | -0.13 | -0.13 | -0.102 | -0.102 | -0.102 | -0.102 | -0.177 | -0.177 | -0.177 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.335 | 0 | -3.62 | 0 | -3.32 | 0 | -0.236 | -0.315 | -5.591 | 3 | -2.51 | -1.49 | 4 | 0 | 0 | 0 | -6 | 4 | -9 | 11 | 0 | 0 | 0 | 16.595 | 16.595 | 12.494 | 12.494 | 12.494 | 12.494 | 13.822 | 13.822 | 13.822 | 13.822 | 13.211 | 13.211 | 13.211 | 13.211 | 11.755 | 11.755 | 11.755 | 11.755 | 7.089 | 7.089 | 7.089 | 7.089 | 5.092 | 5.092 | 5.092 | 5.092 | 8.952 | 8.952 | 8.952 | 8.952 | 5.292 | 5.292 | 5.292 | 5.292 | 6.963 | 6.963 | 6.963 | 6.963 | 4.449 | 4.449 | 4.449 | 4.449 | 5.201 | 5.201 | 5.201 | 5.201 | 2.865 | 2.865 | 2.865 | 2.865 | 1.994 | 1.994 | 1.994 | 1.994 | 1.933 | 1.933 | 1.933 | 1.933 | 1.421 | 1.421 | 1.421 | 1.421 | 1.156 | 1.156 | 1.156 | 1.156 | 0.907 | 0.907 | 0.907 | 0.907 | 0.955 | 0.955 | 0.955 | 0.955 | 0.686 | 0.686 | 0.686 | 0.686 | 0.982 | 0.982 | 0.982 | 0.982 | 0.595 | 0.595 | 0.595 | 0.595 | 0.252 | 0.252 | 0.252 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -26.937 | -24.99 | -25.876 | -26.396 | -28.208 | -28.478 | -6.721 | -2.62 | -5.591 | -14.016 | -13.922 | -13.861 | -7.166 | -14.253 | -12.67 | -13.459 | -17.479 | -8.665 | -19.29 | -0.599 | -9.424 | -11.235 | -9.06 | 11.793 | 11.793 | 8.145 | 8.145 | 8.145 | 8.145 | 9.836 | 9.836 | 9.836 | 9.836 | 9.69 | 9.69 | 9.69 | 9.69 | 7.05 | 7.05 | 7.05 | 7.05 | 4.759 | 4.759 | 4.759 | 4.759 | 3.095 | 3.095 | 3.095 | 3.095 | 3.21 | 3.21 | 3.21 | 3.21 | 3.136 | 3.136 | 3.136 | 3.136 | 3.645 | 3.645 | 3.645 | 3.645 | 2.595 | 2.595 | 2.595 | 2.595 | 3.084 | 3.084 | 3.084 | 3.084 | 2.004 | 2.004 | 2.004 | 2.004 | 1.387 | 1.387 | 1.387 | 1.387 | 1.399 | 1.399 | 1.399 | 1.399 | 0.989 | 0.989 | 0.989 | 0.989 | 0.776 | 0.776 | 0.776 | 0.776 | 0.553 | 0.553 | 0.553 | 0.553 | 0.649 | 0.649 | 0.649 | 0.649 | 0.447 | 0.447 | 0.447 | 0.447 | 0.676 | 0.676 | 0.676 | 0.676 | 0.339 | 0.339 | 0.339 | 0.339 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.044 | -0.423 | -0.489 | 0.865 | -0.231 | -0.153 | 0.533 | 0.094 | 0.007 | 0.24 | 0.392 | 0.193 | 0.163 | -0.061 | 0.052 | 0.013 | 0.075 | -0.227 | 0.677 | 0.032 | 0.049 | 0.276 | -32.747 | -32.747 | -23.8 | -23.8 | -23.8 | -23.8 | -27.059 | -27.059 | -27.059 | -27.059 | -24.542 | -24.542 | -24.542 | -24.542 | -20.75 | -20.75 | -20.75 | -20.75 | -14.71 | -14.71 | -14.71 | -14.71 | -9.066 | -9.066 | -9.066 | -9.066 | -9.686 | -9.686 | -9.686 | -9.686 | -9.536 | -9.536 | -9.536 | -9.536 | -10.657 | -10.657 | -10.657 | -10.657 | 0 | 0 | 0 | 0 | -8.822 | -8.822 | -8.822 | -8.822 | -6.001 | -6.001 | -6.001 | -6.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.42 | -2.42 | -2.42 | -2.42 | -1.723 | -1.723 | -1.723 | -1.723 | -1.798 | -1.798 | -1.798 | -1.798 | -1.338 | -1.338 | -1.338 | -1.338 | -2.121 | -2.121 | -2.121 | -2.121 | -1.049 | -1.049 | -1.049 | -1.049 | -0.36 | -0.36 | -0.36 | -0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.933 | 8.624 | 15.155 | -22.917 | -5.616 | -26.448 | 0.494 | 42.708 | 31.982 | 1.123 | 0.747 | -1.47 | 7.378 | -25.834 | 15.692 | -1.825 | 5.517 | -1.795 | -1.781 | -27 | -26.948 | 25.716 | 2.633 | 2.633 | 2.633 | 0.635 | 0.635 | 0.635 | 0.635 | 2.448 | 2.448 | 2.448 | 2.448 | 4.528 | 4.528 | 4.528 | 4.528 | 0.4 | 0.4 | 0.4 | 0.4 | -0.433 | -0.433 | -0.433 | -0.433 | 0.22 | 0.22 | 0.22 | 0.22 | -0.055 | -0.055 | -0.055 | -0.055 | -0.127 | -0.127 | -0.127 | -0.127 | 0.279 | 0.279 | 0.279 | 0.279 | -0.298 | -0.298 | -0.298 | -0.298 | 0.43 | 0.43 | 0.43 | 0.43 | 0.011 | 0.011 | 0.011 | 0.011 | 0.163 | 0.163 | 0.163 | 0.163 | -0.452 | -0.452 | -0.452 | -0.452 | 0.235 | 0.235 | 0.235 | 0.235 | -0.093 | -0.093 | -0.093 | -0.093 | -0.063 | -0.063 | -0.063 | -0.063 | 0.15 | 0.15 | 0.15 | 0.15 | 0.002 | 0.002 | 0.002 | 0.002 | -0.094 | -0.094 | -0.094 | -0.094 | -0.032 | -0.032 | -0.032 | -0.032 | -0.181 | -0.181 | -0.181 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 56.502 | 53.569 | 44.945 | 29.79 | 52.707 | 58.323 | 84.771 | 84.277 | 41.569 | 9.587 | 8.464 | 7.717 | 9.187 | 1.809 | 27.643 | 11.951 | 13.776 | 8.259 | 10.054 | 11.835 | 9.709 | 36.657 | 10.941 | 10.941 | 10.941 | 8.309 | 8.309 | 8.309 | 8.309 | 7.674 | 7.674 | 7.674 | 7.674 | 5.226 | 5.226 | 5.226 | 5.226 | 0.698 | 0.698 | 0.698 | 0.698 | 0.297 | 0.297 | 0.297 | 0.297 | 0.73 | 0.73 | 0.73 | 0.73 | 0.51 | 0.51 | 0.51 | 0.51 | 0.566 | 0.566 | 0.566 | 0.566 | 0.692 | 0.692 | 0.692 | 0.692 | 0.414 | 0.414 | 0.414 | 0.414 | 0.712 | 0.712 | 0.712 | 0.712 | 0.281 | 0.281 | 0.281 | 0.281 | 0.27 | 0.27 | 0.27 | 0.27 | 0.107 | 0.107 | 0.107 | 0.107 | 0.559 | 0.559 | 0.559 | 0.559 | 0.324 | 0.324 | 0.324 | 0.324 | 0.417 | 0.417 | 0.417 | 0.417 | 0.48 | 0.48 | 0.48 | 0.48 | 0.33 | 0.33 | 0.33 | 0.33 | 0.329 | 0.329 | 0.329 | 0.329 | 0.423 | 0.423 | 0.423 | 0.423 | 0.455 | 0.455 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |