ARB Corporation Limited
ASX:ARB.AX
42.02 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56.502 | 44.945 | 52.707 | 84.771 | 41.569 | 8.464 | 9.187 | 27.643 | 13.776 | 10.054 | 38.835 | 43.764 | 33.234 | 30.695 | 20.903 | 2.79 | 1.189 | 2.919 | 2.041 | 2.262 | 2.77 | 1.655 | 2.846 | 1.126 | 1.08 | 0.806 | 2.236 | 1.297 | 2.222 | 2.129 | 1.376 | 1.315 | 1.742 | 2.023 | 0.107 | 0.035 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.336 | 0.349 | 0 | 0 | 0 | 0 | 0.056 | 0.51 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 56.502 | 44.945 | 52.707 | 84.771 | 41.569 | 8.464 | 9.187 | 27.643 | 13.776 | 10.054 | 38.835 | 43.764 | 33.234 | 30.695 | 20.903 | 2.79 | 1.189 | 2.919 | 2.041 | 2.262 | 2.77 | 1.655 | 2.846 | 1.126 | 1.08 | 0.806 | 2.236 | 1.297 | 2.222 | 2.129 | 1.376 | 1.315 | 1.742 | 2.023 | 0.107 | 0.035 |
Nettovorderingen
| 93.282 | 83.091 | 76.713 | 79.89 | 60.102 | 57.709 | 54.676 | 49.359 | 42.389 | 40.374 | 37.84 | 37.01 | 36.979 | 31.796 | 31.739 | 27.815 | 28.174 | 25.444 | 21.828 | 19.293 | 14.849 | 11.871 | 11.954 | 9.713 | 9.494 | 7.18 | 6.961 | 5.656 | 4.93 | 4.56 | 4.518 | 3.305 | 2.169 | 1.72 | 4.818 | 2.078 |
Voorraad
| 239.755 | 233.192 | 223.616 | 172.958 | 119.17 | 125.34 | 108.719 | 88.02 | 86.941 | 77.821 | 70.443 | 58.728 | 50.87 | 42.077 | 40.374 | 35.638 | 33.031 | 28.478 | 22.309 | 19.368 | 18.01 | 13.669 | 12.45 | 12.389 | 10.96 | 9.73 | 8.647 | 8.467 | 8.284 | 6.711 | 5.616 | 5.485 | 4.558 | 4.175 | 3.798 | 3.362 |
Overige vlottende activa
| 4.731 | 4.604 | 6.022 | 6.443 | 3.683 | 4.869 | 5.31 | 4.155 | 5.36 | 5.571 | 3.502 | 0.366 | 0.384 | 0.268 | 0.223 | 0.182 | 0.237 | 0.348 | 0.188 | 0.404 | 0.271 | 0.267 | 0.196 | 0.276 | 0.041 | 0.029 | 0.095 | 0.024 | 0 | 0 | 0 | 0 | 0.445 | 0.201 | 0.277 | 0.264 |
Totaal vlottende activa
| 394.27 | 365.832 | 359.058 | 344.062 | 224.524 | 196.382 | 177.892 | 169.177 | 148.466 | 133.82 | 150.62 | 139.868 | 121.467 | 104.836 | 93.295 | 66.935 | 62.966 | 57.189 | 46.366 | 41.327 | 35.9 | 27.462 | 27.447 | 23.502 | 21.575 | 17.746 | 17.939 | 15.444 | 15.435 | 13.4 | 11.51 | 10.105 | 8.914 | 8.119 | 9 | 5.739 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 326.134 | 298.945 | 273.319 | 241.113 | 220.574 | 169.42 | 154.338 | 126.989 | 116.977 | 113.968 | 71.943 | 66.389 | 55.11 | 48.53 | 45.701 | 44.81 | 45.085 | 37.232 | 34.842 | 46.118 | 29.649 | 27.8 | 22.313 | 18.877 | 16.958 | 15.878 | 10.998 | 10.578 | 5.348 | 4.629 | 4.713 | 4.749 | 3.786 | 3.9 | 3.396 | 10.291 |
Goodwill
| 35.391 | 35.404 | 48.745 | 49.844 | 27.289 | 16.917 | 16.917 | 16.917 | 16.917 | 14.653 | 13.005 | 9.999 | 8.708 | 8.708 | 7.857 | 7.857 | 6.109 | 4.837 | 4.837 | 2.952 | 2.973 | 0.34 | 0.423 | 0 | 0.606 | 0.727 | 0.848 | 0.97 | 1.098 | 1.023 | 1.124 | 1.22 | 1.357 | 1.447 | 1.538 | 1.628 |
Immateriële activa
| 15.243 | 51.242 | 62.735 | 63.11 | 35.524 | 2.641 | 3.358 | 24.55 | 23.699 | 5.145 | 0 | 0.015 | 0.075 | 0.135 | 0.195 | 0.255 | 0 | 2.617 | 2.296 | 0 | 1.637 | 2.097 | 2.144 | 2.202 | 2.315 | 2.354 | 1.77 | 1.83 | 0.783 | 0.81 | 0.79 | 0.747 | 0.881 | 0.98 | 0.895 | 0.378 |
Goodwill en immateriële activa
| 50.634 | 86.646 | 111.48 | 112.954 | 62.813 | 19.558 | 20.275 | 16.917 | 16.917 | 14.653 | 13.005 | 10.014 | 8.783 | 8.843 | 8.052 | 8.112 | 6.109 | 7.454 | 7.133 | 2.952 | 4.61 | 2.097 | 2.144 | 2.202 | 2.315 | 2.354 | 1.77 | 1.83 | 1.881 | 1.833 | 1.914 | 1.967 | 2.238 | 2.427 | 2.433 | 2.006 |
Langetermijnbeleggingen
| 9.898 | 300.532 | 275.013 | 243.459 | 218.134 | 180.64 | 166.774 | 137.099 | 127.356 | 126.338 | 82.781 | 73.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.266 | 0 | -0.9 | -0.764 | -0.457 | -0.329 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 |
Belastingvorderingen
| 11.333 | 8.774 | 9.096 | 9.977 | 10.305 | 8.338 | 7.839 | 6.807 | 6.538 | 2.283 | 2.167 | 2.78 | 2.748 | 2.415 | 2.188 | 0.271 | 0 | 0 | 1.684 | 1.52 | 1.586 | 1.266 | 1.074 | 1.034 | 0.764 | 0.737 | 0.683 | 0.48 | 0.446 | 0.377 | 0.241 | 0.173 | 0 | 0.186 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -335.936 | -323.758 | -293.303 | -245.423 | -188.978 | -174.613 | -143.906 | -133.894 | -128.621 | -84.948 | -73.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 1.266 | 0 | 1.033 | 0.764 | 0.737 | 0.682 | 0.48 | 0 | 0 | 0 | 0.009 | 0.012 | 0.017 | 0.156 | 0.032 |
Totaal niet-vlottende activa
| 397.999 | 358.961 | 345.15 | 314.2 | 266.403 | 188.978 | 174.613 | 143.906 | 133.894 | 128.621 | 84.948 | 79.183 | 66.641 | 59.788 | 55.941 | 53.193 | 51.194 | 44.686 | 43.659 | 50.59 | 36.135 | 31.163 | 25.531 | 22.246 | 20.037 | 19.25 | 13.803 | 12.888 | 7.675 | 6.839 | 6.868 | 6.898 | 6.036 | 6.634 | 5.985 | 12.329 |
Totaal activa
| 792.269 | 724.793 | 704.208 | 658.262 | 490.927 | 399.099 | 364.656 | 323.243 | 291.808 | 269.869 | 241.764 | 219.051 | 188.108 | 164.624 | 149.236 | 120.128 | 114.16 | 101.875 | 90.025 | 91.917 | 72.035 | 58.625 | 52.978 | 45.748 | 41.612 | 36.995 | 31.742 | 28.332 | 23.11 | 20.239 | 18.378 | 17.003 | 14.95 | 14.753 | 14.985 | 18.068 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.837 | 8.865 | 10.026 | 10.929 | 9.118 | 18.917 | 22.927 | 21.703 | 21.028 | 22.559 | 25.762 | 24.063 | 17.773 | 20.226 | 20.547 | 14.943 | 15.14 | 14.23 | 12.573 | 10.319 | 10.737 | 9.366 | 11.554 | 7.191 | 6.628 | 6.316 | 5.362 | 5.195 | 4.691 | 4.101 | 3.66 | 3.369 | 2.012 | 1.515 | 2.029 | 2.308 |
Kortlopende schulden
| 5.945 | 6.619 | 6.326 | 5.927 | 4.716 | 0 | 4 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1.5 | 10.012 | 9.813 | 5.981 | 16.841 | 5.311 | 4.274 | 3.873 | 0.442 | 0.345 | 0.359 | 0.344 | 0.232 | 0.69 | 0.377 | 0.211 | 0.131 | 0.673 | 1.074 | 0.433 | 4.441 |
Belastingschulden
| 6.296 | 0.028 | 9.179 | 14.168 | 2.948 | 1.239 | 3.323 | 2.81 | 2.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.296 | 0.028 | 9.179 | 14.168 | 2.948 | 0 | -4 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 6.391 | 6.537 | 4.638 | 4.224 | 5.655 | 3.387 | -1.024 | 1.377 | 0 | -1.437 | 2.44 | 2.045 | -0.464 | -0.69 | 1.594 | 1.006 | 0.909 | -0.673 | 0.398 | -0.433 | -4.441 |
Overige kortlopende verplichtingen
| 81.098 | 70.676 | 73.903 | 81.793 | 56.5 | 32.285 | 37.689 | 28.082 | 19.916 | 19.985 | 17.468 | 16.753 | 18.549 | 14.656 | 16.722 | 4.814 | 3.605 | 3.621 | 3.244 | 3.248 | 3.653 | 5.018 | 1.611 | 3.726 | 4.388 | 0.005 | 0.13 | 1.957 | 2.632 | 0.054 | 0.029 | 0.063 | 1.161 | 0.056 | 1.637 | 4.679 |
Totaal kortlopende verplichtingen
| 96.176 | 86.188 | 99.434 | 112.817 | 73.282 | 51.202 | 60.616 | 49.785 | 40.944 | 42.544 | 43.23 | 40.816 | 36.322 | 34.882 | 37.269 | 27.648 | 35.294 | 32.302 | 26.022 | 36.063 | 23.089 | 17.633 | 18.415 | 11.359 | 9.924 | 9.12 | 7.881 | 6.92 | 7.323 | 6.126 | 4.906 | 4.472 | 3.173 | 3.043 | 3.666 | 6.987 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 34.306 | 29.225 | 31.708 | 39.2 | 39.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.803 | 0.999 | 1.348 | 0.951 | 5.572 | 6.514 | 6.262 | 4 | 4 | 0.438 | 0.183 | 0.222 | 0.309 | 0.44 | 0.658 | 0.347 | 0.434 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1.098 | -1.014 | 0 | 0 | 0 | -0.438 | -0.183 | -0.222 | -0.309 | -0.44 | -0.658 | -0.347 | 0.082 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.055 | 1.136 | 1.104 | 0.933 | 4.408 | 4.616 | 4.428 | 4.28 | 3.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.207 | 2.105 | 1.916 | 1.654 | 1.444 | 1.181 | 1.098 | 1.062 | 0.991 | 0.821 | 0.699 | 0.698 | 0.682 | 0.712 | 0.492 | 0.526 | 0.488 | 1.037 | 1.114 |
Overige niet-vlottende verplichtingen
| 1.316 | 1.118 | 16.615 | 19.535 | 1.162 | 1.303 | 0.978 | 1.117 | 1.256 | 0 | 0 | 0.692 | 0.61 | 0.467 | 0.561 | 0.441 | 0.94 | 0.536 | 0.535 | 0.849 | 1.454 | 0.517 | 0.439 | 1.543 | 1.497 | 0.181 | 1.258 | 1.035 | 0.659 | 0.362 | 0.357 | 0.413 | 0.49 | 0.71 | 0.438 | 0.003 |
Totaal niet-vlottende verplichtingen
| 36.677 | 31.479 | 49.427 | 59.668 | 45.384 | 5.919 | 5.406 | 5.397 | 5.128 | 0.977 | 0.72 | 0.692 | 0.61 | 0.467 | 0.561 | 0.441 | 1.139 | 0.743 | 2.953 | 3.568 | 4.108 | 3.309 | 2.571 | 7.115 | 8.059 | 7.434 | 6.079 | 5.734 | 1.357 | 1.044 | 1.069 | 0.905 | 1.016 | 1.198 | 1.475 | 1.633 |
Totaal passiva
| 132.853 | 117.667 | 148.861 | 172.485 | 118.666 | 52.505 | 61.594 | 50.902 | 42.2 | 43.521 | 43.95 | 41.508 | 36.932 | 35.349 | 37.83 | 28.089 | 36.433 | 33.045 | 28.975 | 39.631 | 27.196 | 20.942 | 20.986 | 18.474 | 17.983 | 16.554 | 13.959 | 12.654 | 8.679 | 7.17 | 5.975 | 5.377 | 4.189 | 4.241 | 5.141 | 8.62 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 197.509 | 190.163 | 183.56 | 170.789 | 116.916 | 115.181 | 109.801 | 107.221 | 106.938 | 106.774 | 46.758 | 46.618 | 46.618 | 46.618 | 46.618 | 25.887 | 25.887 | 25.887 | 25.887 | 25.887 | 14.94 | 14.476 | 14.476 | 14.476 | 5.805 | 5.805 | 5.626 | 5.626 | 5.626 | 5.626 | 5.626 | 5.589 | 5.528 | 5.522 | 5.455 | 5.093 |
Ingehouden winsten
| 451.703 | 401.074 | 364.506 | 305.466 | 232.081 | 208.606 | 180.43 | 157.114 | 134.091 | 110.796 | 148.958 | 127.047 | 103.896 | 82.793 | 60.885 | 61.573 | 49.352 | 39.024 | 31.256 | 21.809 | 25.208 | 18.48 | 12.603 | 7.792 | 12.899 | 9.731 | 7.418 | 5.342 | 4.065 | 3.105 | 2.44 | 1.777 | 0.875 | 0.657 | 0.762 | 0.376 |
Overige gereserveerde algehele resultaten
| 10.204 | 15.889 | 7.281 | 9.522 | 23.264 | 22.807 | 12.831 | 8.006 | 8.579 | 8.778 | 2.098 | 3.878 | 0.662 | -0.136 | 3.903 | 4.579 | 2.488 | 3.919 | 3.907 | 4.59 | 4.69 | 4.727 | 4.913 | 5.006 | 4.925 | 4.079 | 4.738 | 4.71 | 4.739 | 4.338 | 4.337 | 4.26 | 4.358 | 4.333 | 3.627 | 3.979 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 659.416 | 607.126 | 555.347 | 485.777 | 372.261 | 346.594 | 303.062 | 272.341 | 249.608 | 226.348 | 197.814 | 177.543 | 151.176 | 129.275 | 111.406 | 92.039 | 77.727 | 68.83 | 61.05 | 52.286 | 44.839 | 37.683 | 31.992 | 27.275 | 23.63 | 20.442 | 17.783 | 15.678 | 14.43 | 13.069 | 12.403 | 11.626 | 10.761 | 10.512 | 9.844 | 9.448 |
Totaal eigen vermogen
| 659.416 | 607.126 | 555.347 | 485.777 | 372.261 | 346.594 | 303.062 | 272.341 | 249.608 | 226.348 | 197.814 | 177.543 | 151.176 | 129.275 | 111.406 | 92.039 | 77.727 | 68.83 | 61.05 | 52.286 | 44.839 | 37.683 | 31.992 | 27.275 | 23.63 | 20.442 | 17.783 | 15.678 | 14.43 | 13.069 | 12.403 | 11.626 | 10.761 | 10.512 | 9.844 | 9.448 |
Totaal passiva en aandeelhoudersvermogen
| 792.269 | 724.793 | 704.208 | 658.262 | 490.927 | 403.715 | 369.084 | 327.523 | 295.68 | 269.869 | 241.764 | 219.051 | 188.108 | 164.624 | 149.236 | 120.128 | 114.16 | 101.875 | 90.025 | 91.917 | 72.035 | 58.625 | 52.978 | 45.748 | 41.612 | 36.995 | 31.742 | 28.332 | 23.11 | 20.239 | 18.378 | 17.003 | 14.95 | 14.753 | 14.985 | 18.068 |