Apollo Tyres Limited
NSE:APOLLOTYRE.NS
471.35 (INR) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 17,218.66 | 14,271.87 | 8,476.74 | 5,612.16 | 5,434.37 | 8,881.29 | 10,123.31 | 14,355.45 | 15,706.04 | 13,308.27 | 12,319.28 | 8,586.38 | 5,564.7 | 5,471.29 | 9,140.13 | 2,133.87 | 4,052.72 | 1,963.49 | 1,221.7 | 683.6 | 1,086.8 |
Afschrijvingen & Amortisatie
| 14,778.3 | 14,191.42 | 13,996.73 | 13,149.52 | 11,381.18 | 8,126.71 | 5,925.54 | 4,618.13 | 4,238.89 | 3,882.88 | 4,108.51 | 3,965.6 | 3,255.95 | 2,719.44 | 2,542.32 | 1,285.06 | 1,298.64 | 1,172.36 | 729.9 | 566.1 | 438.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.59 | 3.58 | 78.55 | 22.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5,030.68 | -7,890.4 | -976.26 | 4,615.79 | 7,995.9 | -5,493.57 | 3,153.81 | -6,755.44 | 4,154.74 | -2,285.58 | 1,301.75 | -1,480.27 | -3,099.84 | -5,191.63 | 1,992.38 | 467.38 | -916.33 | 1,552.96 | -1,106.4 | -266.6 | -31.3 |
Vorderingen
| -1,737.2 | -3,671.08 | -3,186.32 | -4,500.69 | 3,984.24 | 2,292.33 | -1,834.73 | -1,114.08 | -278.64 | 892.32 | 516.01 | 2,310.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,886.58 | -1,572.41 | -8,628.18 | -884.01 | 3,799.98 | -5,793.49 | -1,496.05 | -7,827.86 | 33.16 | 1,697.66 | -905.58 | -459.52 | -2,369.05 | -7,502.47 | 1,141.53 | 927.42 | -1,165.29 | -79.85 | -778.8 | -786.9 | -455.8 |
Crediteuren
| -4,199.29 | -2,869.58 | 7,557.9 | 4,961.85 | 1,383.46 | -1,489.75 | 5,606.15 | 2,743.18 | 3,820.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -980.77 | 222.67 | 3,280.34 | 5,038.64 | -1,171.78 | -502.66 | 4,649.86 | 1,072.42 | 4,121.58 | -3,983.24 | 2,207.33 | -1,020.75 | -730.79 | 2,310.84 | 850.85 | -460.04 | 248.96 | 1,632.81 | -327.6 | 520.3 | 424.5 |
Overige Niet-Contante Posten
| 36,624 | 771 | 890.43 | 1,091.27 | 362.15 | -803.27 | -2,005.93 | -3,193.6 | -2,092.61 | -889.64 | -1,274.9 | 1,709.52 | 1,872 | 1,163.95 | -550.17 | 363.52 | -69.61 | 592.42 | 31.3 | -46.6 | -388.7 |
Kasstroom uit Operationele Activiteiten
| 29,983.77 | 21,343.89 | 22,387.64 | 24,468.74 | 25,173.6 | 10,711.16 | 17,196.73 | 9,024.54 | 22,007.06 | 14,015.93 | 16,454.64 | 12,781.23 | 7,592.81 | 4,163.05 | 13,124.66 | 4,249.83 | 4,365.42 | 5,281.23 | 876.5 | 936.5 | 1,105.7 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,304.16 | -7,745.71 | -18,462.41 | -11,902.23 | -28,361.19 | -22,931.69 | -31,017.19 | -33,189.89 | -17,154.35 | -6,825.96 | -5,231.21 | -6,321.72 | -8,109.33 | -11,187.73 | -10,444.05 | -5,018.8 | -1,693.19 | -1,687.64 | -1,471.5 | -2,109 | -2,776.3 |
Netto Overnames
| 565.23 | -2,511.61 | -93.3 | 339.13 | 306.11 | 749.65 | 480.62 | 1,042.38 | -2,893.37 | 0 | 0 | -3.22 | -179.54 | 0 | 0 | 0 | 0.23 | -2,639.17 | 427.8 | 211.3 | 49.9 |
Aankoop van Beleggingen
| -715.55 | -32.7 | -3,713.74 | -12,550.24 | -134.01 | -24.46 | -9,321.91 | -2,232.28 | -420.2 | 0 | 0 | -7.53 | -52.35 | -58.71 | -2,441.14 | -702.41 | -48.5 | 0 | 0 | -23 | -44.9 |
Verkoop/verval van Beleggingen
| 0 | 2,544.31 | 9,650 | -339.13 | -306.11 | 11,390.48 | 7.3 | 3,307.41 | -3,758.16 | 15.86 | 13.14 | -5.24 | 9.8 | 0 | 0 | 202.56 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 197.37 | 2,984.31 | 804.52 | 1,009.3 | 536.54 | 856.77 | 1,223.04 | 1,653.43 | 311.86 | -586.35 | 4,025.49 | 365.17 | 272.42 | 359.27 | 743.67 | 297.84 | 374.54 | 34.95 | 78.6 | 198.4 | 133.2 |
Kasstroom uit Investeringsactiviteiten
| -7,454.48 | -4,761.4 | -11,814.93 | -23,443.17 | -27,958.66 | -9,959.25 | -38,628.14 | -29,418.95 | -23,914.22 | -7,396.45 | -1,192.58 | -5,972.54 | -8,059 | -10,887.17 | -12,141.52 | -5,220.81 | -1,366.92 | -4,291.86 | -965.1 | -1,722.3 | -2,638.1 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 10,800 | 0 | 0 | 14,761.49 | 0 | 0 | 323.25 | 0 | 107.75 | 0 | 0 | 0 | 410.84 | 643.96 | 2,553.63 | 1,000 | 544 | 1,273.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 914.65 | 0 | 0 | 0 | 0 | 0 | 0 | -443.4 | 218.95 | 951.3 | 602.5 | 307.8 |
Uitgekeerde Dividenden
| -2,857.95 | -2,064.08 | -2,222.85 | 0 | -4,310.23 | -2,068.91 | -1,837.95 | -1,236.8 | -1,301.62 | -446.65 | -297.05 | -293.12 | -293.12 | -437.67 | -264.37 | -289.65 | -142.17 | -291.53 | -199.3 | -199.4 | -145.5 |
Overige Financieringsactiviteiten
| -7,707.27 | -5,789.17 | 12,320.75 | -6,259.54 | 27,175.98 | 7,017.99 | 11,981.43 | 20,183.1 | 6,971.81 | 25.5 | -2,223.98 | 397.48 | 4,962.83 | 8,218.41 | 4,315.97 | 2,369.05 | -340.95 | 393.43 | 0.6 | 24.7 | 1,044.1 |
Kasstroom uit Financieringsactiviteiten
| -21,831.44 | -16,918.24 | -11,753.94 | 1,521.52 | 4,724.68 | -622.09 | 23,208.81 | 18,946.3 | 1,607.62 | -6,835.86 | -12,075.12 | -5,052.54 | 309.32 | 5,158.43 | -801.33 | 671.28 | -2,070.62 | -1,022.76 | 1,327.9 | 600.5 | 2,059.1 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | 0.54 | 23.41 | -214.51 | -313.93 | 2,836.97 | -640.28 | -166.86 | -359.28 | 15.07 | -47.61 | -14.09 | 11.95 | 44.38 | 550.53 | -15.48 | -346.19 | -244.4 | 0 | 0 |
Netto Kasstroomverandering
| 758.94 | -335.75 | -1,180.69 | 2,570.5 | 1,725.11 | -184.11 | 4,614.37 | -2,088.39 | -466.4 | -575.66 | 3,202.01 | 1,708.54 | -170.96 | -1,580.96 | 226.19 | 250.83 | 912 | -379.58 | 994.9 | -185.3 | 526.7 |
Kaspositie aan het Einde van de Periode
| 9,221.25 | 8,389.06 | 7,736.96 | 8,917.65 | 6,347.15 | 4,622.04 | 4,806.15 | 191.78 | 5,904.29 | 5,862.41 | 6,438.07 | 3,236.06 | 1,635.6 | 1,908.86 | 3,387.7 | 2,941.17 | 2,847.09 | 1,935.09 | 2,314.7 | 1,319.8 | 1,505.1 |