Apollo Tyres Limited
NSE:APOLLOTYRE.NS
471.35 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,221.25 | 8,360.11 | 8,706.36 | 9,713.49 | 7,386.41 | 5,554.66 | 5,931.17 | 3,308.94 | 5,899.93 | 5,868.98 | 6,448.17 | 3,244.67 | 1,730.35 | 1,908.86 | 3,489.82 | 3,620.91 | 2,847.09 | 1,935.09 | 2,314.7 | 1,319.8 | 1,505.1 |
Kortetermijnbeleggingen
| 4,934.58 | 6,141.79 | 6,695.92 | 12,630.76 | 76.23 | 55.78 | 13,457.22 | 3,996.95 | 1,216.35 | 1,000 | 0 | 4.14 | 0 | 0 | 0 | 2,051.9 | 1,678.76 | 2,133 | 1,843.7 | 1,526.6 | 1,577.2 |
Liquide middelen en kortetermijnbeleggingen
| 14,155.83 | 14,501.9 | 15,402.28 | 22,344.25 | 7,462.64 | 5,610.44 | 19,388.39 | 7,305.89 | 7,116.28 | 6,868.98 | 6,448.17 | 3,248.81 | 1,730.35 | 1,908.86 | 3,489.82 | 5,672.81 | 4,525.85 | 4,068.09 | 4,158.4 | 2,846.4 | 3,082.3 |
Nettovorderingen
| 26,648.44 | 24,885.34 | 20,512.92 | 13,808.18 | 9,398.76 | 16,793.48 | 20,164.77 | 14,975.27 | 18,351.39 | 12,199.07 | 14,555.05 | 12,409.43 | 11,458.03 | 9,501.8 | 7,869 | 2,247.35 | 3,128.98 | 3,673.9 | 1,751.4 | 1,565.2 | 1,204.1 |
Voorraad
| 42,457.26 | 44,284.62 | 41,553.86 | 33,185.34 | 32,069.16 | 34,840.86 | 29,453.51 | 26,455.26 | 19,454.31 | 17,782.06 | 20,664.24 | 20,310.75 | 19,991.05 | 17,537.51 | 9,928.72 | 6,302.15 | 7,151.48 | 6,386.74 | 4,194.1 | 3,415.3 | 2,628.4 |
Overige vlottende activa
| 7,015.57 | 4,915.19 | 32.57 | -2.58 | 199.27 | 44.36 | -17.08 | 16,333.74 | 508.47 | 233.97 | 264.71 | 603.96 | 3,494.39 | 3,947.67 | 2,416.41 | 5.33 | 0.42 | 1.39 | 2.1 | 0.7 | 0.7 |
Totaal vlottende activa
| 90,277.1 | 88,587.05 | 78,496.6 | 76,885.63 | 54,814.78 | 57,289.14 | 68,989.59 | 50,094.89 | 45,430.45 | 37,084.08 | 41,932.17 | 36,572.95 | 36,673.82 | 32,895.84 | 23,703.95 | 14,227.64 | 14,806.73 | 14,130.12 | 10,106 | 7,827.6 | 6,915.5 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 163,378.57 | 168,847.91 | 172,564.69 | 165,412.45 | 161,175.71 | 124,039.52 | 117,969.04 | 89,105.08 | 50,841.85 | 43,770.53 | 44,035.48 | 43,849.64 | 42,485.68 | 33,095.01 | 23,607.82 | 16,596.16 | 12,739.58 | 13,104.06 | 9,115.8 | 8,299.9 | 7,163.8 |
Goodwill
| 2,310.68 | 2,288.21 | 2,158.07 | 2,203.63 | 2,134.49 | 1,993.25 | 2,060.71 | 1,773.58 | 4,711.4 | 1,165.13 | 1,375.62 | 1,436.08 | 1,337.68 | 1,249.65 | 1,175.16 | 235.08 | 214.99 | 260.4 | 0 | 342.9 | 345.5 |
Immateriële activa
| 7,852.02 | 7,918.86 | 7,372.81 | 7,644.73 | 7,593.62 | 6,900.42 | 7,041.69 | 5,187.26 | 2,199.29 | 1,096.33 | 986.8 | 1,042.02 | 1,058.04 | 847.92 | 817.39 | 236.66 | 261.26 | 358.78 | 70.3 | 69.5 | 61.3 |
Goodwill en immateriële activa
| 10,162.7 | 10,207.07 | 9,530.88 | 9,848.36 | 9,728.11 | 8,893.67 | 9,102.4 | 6,960.84 | 6,910.69 | 2,261.46 | 2,362.42 | 2,478.1 | 2,395.72 | 2,097.57 | 1,992.55 | 471.74 | 476.25 | 619.18 | 70.3 | 412.4 | 406.8 |
Langetermijnbeleggingen
| 4,165.07 | 340.76 | 306.57 | 1,167.6 | 1,617.68 | 582.75 | -13,285.47 | -3,979.46 | -1,207.09 | -992.83 | 68.02 | 49.96 | 0 | 0 | 0 | -2,004.37 | -1,626.89 | -2,078.95 | -1,839.4 | -1,499.3 | -1,435.9 |
Belastingvorderingen
| 824.68 | 718.92 | 1,045.22 | 2,188.62 | 445.02 | 525.08 | 955.71 | 629.26 | 405.92 | 296.95 | 117 | 10.09 | 25.08 | 0 | 0 | 2,051.9 | 1,678.76 | 2,133 | 1,843.7 | 1,526.6 | 1,577.2 |
Overige niet-vlottende activa
| 765.36 | 4,890.39 | 5,105.63 | 5,131.1 | 4,718.57 | 9,107.08 | 17,801.18 | 10,194.15 | 8,663.97 | 3,730.65 | 1,940.75 | 2,304.84 | 2,364.9 | 5,140.07 | 5,418.96 | 1.51 | 2.59 | 1.24 | 2.6 | 126.2 | 17.1 |
Totaal niet-vlottende activa
| 179,296.38 | 185,005.05 | 188,552.99 | 183,748.13 | 177,685.09 | 143,148.1 | 132,542.86 | 102,909.87 | 65,615.34 | 49,066.76 | 48,523.67 | 48,692.63 | 47,271.38 | 40,332.65 | 31,019.33 | 17,116.94 | 13,270.29 | 13,778.53 | 9,193 | 8,865.8 | 7,729 |
Totaal activa
| 269,573.48 | 273,592.1 | 267,049.59 | 260,633.76 | 232,499.87 | 200,437.24 | 201,532.45 | 153,004.76 | 111,045.79 | 86,150.84 | 90,455.84 | 85,265.58 | 83,945.2 | 73,228.49 | 54,723.28 | 31,344.58 | 28,077.02 | 27,908.65 | 19,299 | 16,693.4 | 14,644.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 29,786.48 | 33,538.5 | 36,068.73 | 28,067.03 | 23,090.48 | 22,482.68 | 18,615.08 | 13,095.81 | 12,946.62 | 6,835.8 | 11,241.24 | 9,249.13 | 12,934.73 | 14,810.86 | 11,975.71 | 5,469.73 | 6,105.62 | 6,524.31 | 3,400.7 | 3,732.2 | 3,014.5 |
Kortlopende schulden
| 15,185.22 | 20,165.12 | 19,360.52 | 18,185.86 | 18,147.27 | 7,641.1 | 9,609.35 | 12,806.56 | 8,483.32 | 7,722.95 | 8,997.01 | 9,975.95 | 9,339.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,440.78 | 1,053.6 | 860.41 | 937.6 | 713.23 | 4,062.34 | 18,654.09 | 2,337.25 | 1,727.73 | 1,782.83 | 324.26 | 259.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,440.78 | 7,606.49 | 18,900.97 | 20,880.41 | 15,770.01 | 11,920.59 | 21,265.8 | 18,788.75 | 13,604.19 | 10,945.89 | 9,704.94 | 8,166.21 | 4,089.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -7,201.51 | -15,798.31 | -36,719.81 | -28,831.3 | -23,677.16 | -26,420.56 | -37,139.44 | -15,305.03 | -14,560.73 | -8,276.19 | -10,730.2 | -8,478.4 | -5,289.53 | -8,491.15 | -8,492.34 | -3,940.02 | -4,175.93 | -4,420.98 | -2,394.5 | -3,291 | -2,591.7 |
Totaal kortlopende verplichtingen
| 70,438.23 | 80,103.9 | 74,539.55 | 67,306.63 | 57,134.31 | 42,168.83 | 49,619.96 | 44,819.15 | 35,147.75 | 25,847.08 | 30,778.49 | 28,421.09 | 34,008.37 | 21,130.57 | 15,459.08 | 6,999.44 | 8,035.31 | 8,627.64 | 4,406.9 | 4,173.4 | 3,437.3 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 26,727.49 | 44,040.18 | 50,489.35 | 55,430.25 | 59,701.27 | 41,663.26 | 37,002.49 | 21,559.12 | 6,096.83 | 3,340.98 | 7,137.33 | 16,589 | 16,157.83 | 24,802.16 | 17,071.56 | 8,907.25 | 6,461.2 | 8,231.87 | 7,500 | 5,438.7 | 4,214.7 |
Uitgestelde opbrengsten niet-vlottend
| 7,138.31 | 5,370.91 | 8,921.35 | 8,216.25 | 6,956.05 | 6,308.49 | 6,333.94 | 83.03 | 76.66 | 69.14 | 62.12 | 55.41 | 939.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,529.73 | 9,593.99 | 9,013.56 | 9,208.77 | 7,476.89 | 8,231.85 | 8,388.62 | 7,661.14 | 5,961.75 | 5,208.95 | 5,358.42 | 4,937.89 | 4,050.53 | 3,162.01 | 2,514.4 | 1,941.54 | 1,755.68 | 1,701.11 | 1,052.1 | 1,037.5 | 951.6 |
Overige niet-vlottende verplichtingen
| 9,717.87 | 5,705.29 | 6,564.46 | 6,040.55 | 1,931.21 | 1,666.62 | 2,420.72 | 5,982.78 | 1,940.71 | 1,261.72 | 1,373.25 | 1,253.55 | 454.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 60,113.4 | 64,710.37 | 74,988.72 | 78,895.82 | 76,065.42 | 57,870.22 | 54,145.77 | 35,286.07 | 14,075.95 | 9,880.79 | 13,931.12 | 22,835.85 | 21,601.52 | 27,964.17 | 19,585.96 | 10,848.79 | 8,216.88 | 9,932.98 | 8,552.1 | 6,476.2 | 5,166.3 |
Totaal passiva
| 130,551.63 | 144,814.27 | 149,528.27 | 146,202.45 | 133,199.73 | 100,039.05 | 103,765.73 | 80,105.22 | 49,223.7 | 35,727.87 | 44,709.61 | 51,256.94 | 55,609.89 | 49,094.74 | 35,045.04 | 17,848.23 | 16,252.19 | 18,560.62 | 12,959 | 10,649.6 | 8,603.6 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 96,679.25 | 183,566.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 635.1 | 635.1 | 635.1 | 635.1 | 572.05 | 572.05 | 572.05 | 509.02 | 509.02 | 509.09 | 504.09 | 504.09 | 504.09 | 504.09 | 504.09 | 504.09 | 534.16 | 581.29 | 383.5 | 383.4 | 383.4 |
Ingehouden winsten
| 89,219.24 | 76,375.94 | 67,150.01 | 63,955.45 | 61,335.11 | 62,167.25 | 58,776.42 | 54,573.85 | 44,110.56 | 34,905.43 | 26,917.21 | 18,796.39 | 14,619.34 | 0 | 9,110.23 | 4,080.01 | 3,537.11 | 1,713.4 | 1,264.2 | 1,355 | 1,342.1 |
Overige gereserveerde algehele resultaten
| 138,386.75 | 20,423.62 | 18,393.04 | 17,113.84 | -81,672.62 | -69,161.8 | -64,896.85 | -55,196.13 | -51,581.49 | -46,009.15 | -48,122.54 | -42,040.21 | -38,908.74 | -34,072.21 | -30,578.18 | -8,616.3 | -7,355.9 | -6,715.12 | -4,656.6 | -4,109.7 | -3,428.6 |
Overige totale aandeelhoudersvermogen
| -89,219.24 | 31,343.17 | 31,343.17 | 32,726.92 | 22,386.35 | -76,745.93 | 103,315.1 | 73,012.8 | 68,784 | 61,017.6 | 66,447.47 | 56,748.37 | 52,113 | 57,693.39 | 40,642.1 | 17,528.55 | 15,109.46 | 13,768.46 | 9,348.9 | 8,382.3 | 7,724.2 |
Totaal eigen vermogen van aandeelhouders
| 139,021.85 | 128,777.83 | 117,521.32 | 114,431.31 | 99,300.14 | 100,398.19 | 97,766.72 | 72,899.54 | 61,822.09 | 50,422.97 | 45,746.23 | 34,008.64 | 28,327.69 | 24,125.27 | 19,678.24 | 13,496.35 | 11,824.83 | 9,348.03 | 6,340 | 6,011 | 6,021.1 |
Totaal eigen vermogen
| 139,021.85 | 128,777.83 | 117,521.32 | 114,431.31 | 99,300.14 | 100,398.19 | 97,766.72 | 72,899.54 | 61,822.09 | 50,422.97 | 45,746.23 | 34,008.64 | 28,335.31 | 24,133.75 | 19,678.24 | 13,496.35 | 11,824.83 | 9,348.03 | 6,340 | 6,043.8 | 6,040.9 |
Totaal passiva en aandeelhoudersvermogen
| 269,573.48 | 273,592.1 | 267,049.59 | 260,633.76 | 232,499.87 | 200,437.24 | 201,532.45 | 153,004.76 | 111,045.79 | 86,150.84 | 90,455.84 | 85,265.58 | 83,945.2 | 73,228.49 | 54,723.28 | 31,344.58 | 28,077.02 | 27,908.65 | 19,299 | 16,693.4 | 14,644.5 |