AMETEK, Inc.
NYSE:AME
182.45 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,708.564 | 1,734.834 | 1,736.18 | 1,730.885 | 1,622.837 | 1,646.111 | 1,597.117 | 1,625.667 | 1,551.786 | 1,514.552 | 1,458.525 | 1,503.745 | 1,440.681 | 1,386.346 | 1,215.742 | 1,198.947 | 1,126.942 | 1,011.922 | 1,202.218 | 1,304.821 | 1,276.633 | 1,289.412 | 1,287.691 | 1,271.328 | 1,192.962 | 1,208.935 | 1,172.647 | 1,143.085 | 1,084.799 | 1,064.604 | 1,007.682 | 972.953 | 945.03 | 977.706 | 944.398 | 987.983 | 998.527 | 1,003.726 | 984.059 | 1,024.143 | 1,031.811 | 990.718 | 975.292 | 942.468 | 890.006 | 878.809 | 882.853 | 841.79 | 839.373 | 825.898 | 827.152 | 762.751 | 750.546 | 758.834 | 717.783 | 677.975 | 644.374 | 591.941 | 556.662 | 523.5 | 497.06 | 524.929 | 552.866 | 623.744 | 647.423 | 648.771 | 611.197 | 583.25 | 528.849 | 519.468 | 505.283 | 480.674 | 464.164 | 450.585 | 423.867 | 403.781 | 344.529 | 352.051 | 334.096 | 323.271 | 310.707 | 303.917 | 291.423 | 279.44 | 267.781 | 276.87 | 267.531 | 252.563 | 256.995 | 267.426 | 263.558 | 237.263 | 256.533 | 261.422 | 264.071 | 258.246 | 255.098 | 255.504 | 255.812 | 236.021 | 226.258 | 231.64 | 230.878 | 206.826 | 232.593 | 246.097 | 241.958 | 217.1 | 212.1 | 216 | 221.2 | 204.3 | 212.8 | 224 | 227.6 | 201.9 | 204.9 | 219.1 | 219.6 | 200.3 | 198.7 | 209.7 | 199.3 | 183.3 | 175 | 186.8 | 187.1 | 191.5 | 186 | 195.3 | 196.8 | 183.4 | 170.5 | 182.1 | 179.2 | 169 | 165.2 | 157.6 | 168.9 | 152 | 146.6 | 145.2 | 144.1 | 126.4 | 131.7 | 133.4 | 128.9 | 164.4 | 156.6 | 155.3 | 143.9 | 142 | 138.9 | 146.2 | 141.3 | 138.6 | 122.8 |
Kosten van de omzet
| 1,092.754 | 1,110.425 | 1,144.681 | 1,115.85 | 1,020.92 | 1,053.19 | 1,022.525 | 1,063.657 | 1,004.596 | 988.175 | 948.833 | 982.394 | 949.402 | 912.712 | 789.392 | 769.968 | 732.705 | 669.195 | 824.647 | 858.175 | 823.262 | 838.153 | 851.307 | 835.268 | 782.994 | 791.248 | 776.8 | 767.039 | 719.718 | 699.739 | 664.935 | 681.084 | 612.702 | 621.584 | 605.356 | 647.6 | 631.79 | 633.925 | 635.965 | 663.463 | 677.739 | 630.645 | 625.17 | 609.845 | 572.125 | 567.598 | 574.074 | 544.642 | 541.454 | 531.753 | 536.283 | 489.753 | 493.266 | 499.956 | 472.804 | 446.594 | 429.075 | 395.499 | 375.724 | 359.074 | 344.658 | 361.578 | 370.643 | 444.41 | 437.476 | 437.183 | 411.017 | 394.251 | 356.682 | 350.235 | 343.344 | 332.569 | 318.275 | 308.308 | 292.768 | 279.878 | 233.217 | 242.123 | 233.29 | 223.348 | 216.534 | 215.583 | 208.362 | 199.043 | 190.049 | 201.285 | 195.064 | 183.815 | 184.55 | 194.42 | 191.786 | 195.287 | 191.76 | 194.948 | 195.924 | 188.34 | 186.762 | 187.973 | 189.967 | 178.364 | 167.15 | 174.925 | 175.572 | 158.674 | 178.38 | 188.644 | 185.322 | 167 | 164.7 | 169 | 167.5 | 153.7 | 162.4 | 171.4 | 175.1 | 154.7 | 156.9 | 166.8 | 165.8 | 150.2 | 150.3 | 158.8 | 152.9 | 151.2 | 134.5 | 144.8 | 147.5 | 138.3 | 141.7 | 147.7 | 147.8 | 132.5 | 130.2 | 139.6 | 136 | 118 | 125 | 118.8 | 127.5 | 111.3 | 113.1 | 106.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 615.81 | 624.409 | 591.499 | 615.035 | 601.917 | 592.921 | 574.592 | 562.01 | 547.19 | 526.377 | 509.692 | 521.351 | 491.279 | 473.634 | 426.35 | 428.979 | 394.237 | 342.727 | 377.571 | 446.646 | 453.371 | 451.259 | 436.384 | 436.06 | 409.968 | 417.687 | 395.847 | 376.046 | 365.081 | 364.865 | 342.747 | 291.869 | 332.328 | 356.122 | 339.042 | 340.383 | 366.737 | 369.801 | 348.094 | 360.68 | 354.072 | 360.073 | 350.122 | 332.623 | 317.881 | 311.211 | 308.779 | 297.148 | 297.919 | 294.145 | 290.869 | 272.998 | 257.28 | 258.878 | 244.979 | 231.381 | 215.299 | 196.442 | 180.938 | 164.426 | 152.402 | 163.351 | 182.223 | 179.334 | 209.947 | 211.588 | 200.18 | 188.999 | 172.167 | 169.233 | 161.939 | 148.105 | 145.889 | 142.277 | 131.099 | 123.903 | 111.312 | 109.928 | 100.806 | 99.923 | 94.173 | 88.334 | 83.061 | 80.397 | 77.732 | 75.585 | 72.467 | 68.748 | 72.445 | 73.006 | 71.772 | 41.976 | 64.773 | 66.474 | 68.147 | 69.906 | 68.336 | 67.531 | 65.845 | 57.657 | 59.108 | 56.715 | 55.306 | 48.152 | 54.213 | 57.453 | 56.636 | 50.1 | 47.4 | 47 | 53.7 | 50.6 | 50.4 | 52.6 | 52.5 | 47.2 | 48 | 52.3 | 53.8 | 50.1 | 48.4 | 50.9 | 46.4 | 32.1 | 40.5 | 42 | 39.6 | 53.2 | 44.3 | 47.6 | 49 | 50.9 | 40.3 | 42.5 | 43.2 | 51 | 40.2 | 38.8 | 41.4 | 40.7 | 33.5 | 39 | 144.1 | 126.4 | 131.7 | 133.4 | 128.9 | 164.4 | 156.6 | 155.3 | 143.9 | 142 | 138.9 | 146.2 | 141.3 | 138.6 | 122.8 |
Brutowinstmarge
| 0.36 | 0.36 | 0.341 | 0.355 | 0.371 | 0.36 | 0.36 | 0.346 | 0.353 | 0.348 | 0.349 | 0.347 | 0.341 | 0.342 | 0.351 | 0.358 | 0.35 | 0.339 | 0.314 | 0.342 | 0.355 | 0.35 | 0.339 | 0.343 | 0.344 | 0.345 | 0.338 | 0.329 | 0.337 | 0.343 | 0.34 | 0.3 | 0.352 | 0.364 | 0.359 | 0.345 | 0.367 | 0.368 | 0.354 | 0.352 | 0.343 | 0.363 | 0.359 | 0.353 | 0.357 | 0.354 | 0.35 | 0.353 | 0.355 | 0.356 | 0.352 | 0.358 | 0.343 | 0.341 | 0.341 | 0.341 | 0.334 | 0.332 | 0.325 | 0.314 | 0.307 | 0.311 | 0.33 | 0.288 | 0.324 | 0.326 | 0.328 | 0.324 | 0.326 | 0.326 | 0.32 | 0.308 | 0.314 | 0.316 | 0.309 | 0.307 | 0.323 | 0.312 | 0.302 | 0.309 | 0.303 | 0.291 | 0.285 | 0.288 | 0.29 | 0.273 | 0.271 | 0.272 | 0.282 | 0.273 | 0.272 | 0.177 | 0.252 | 0.254 | 0.258 | 0.271 | 0.268 | 0.264 | 0.257 | 0.244 | 0.261 | 0.245 | 0.24 | 0.233 | 0.233 | 0.233 | 0.234 | 0.231 | 0.223 | 0.218 | 0.243 | 0.248 | 0.237 | 0.235 | 0.231 | 0.234 | 0.234 | 0.239 | 0.245 | 0.25 | 0.244 | 0.243 | 0.233 | 0.175 | 0.231 | 0.225 | 0.212 | 0.278 | 0.238 | 0.244 | 0.249 | 0.278 | 0.236 | 0.233 | 0.241 | 0.302 | 0.243 | 0.246 | 0.245 | 0.268 | 0.229 | 0.269 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 351.7 | 0 | 0 | 0 | 322.1 | 0 | 0 | 0 | 299.6 | 0 | 0 | 0 | 246.2 | 0 | 0 | 0 | 260.3 | 0 | 0 | 0 | 230.2 | 0 | 0 | 0 | 221.2 | 0 | 0 | 0 | 200.8 | 0 | 0 | 0 | 200.8 | 0 | 0 | 0 | 208.3 | 0 | 0 | 0 | 178.7 | 0 | 0 | 0 | 154.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.531 | 0 | 0 | 145.531 | 148.991 | 152.315 | 155.849 | 153.125 | 154.04 | 144.702 | 147.601 | 137.679 | 146.466 | 132.25 | 132.48 | 122.449 | 118.647 | 113.17 | 118.959 | 112.194 | 112.89 | 112.116 | 112.702 | 110.884 | 117.491 | 119.205 | 113.316 | 112.625 | 106.688 | 98.969 | 94.912 | 97.608 | 93.829 | 96.021 | 95.646 | 95.036 | 92.125 | 86.019 | 89.685 | 81.492 | 83.221 | 75.869 | 69.849 | 67.543 | 64.738 | 63.858 | 61.017 | 64.53 | 85.316 | 78.216 | 85.653 | 73.367 | 72.878 | 65.687 | 62.854 | 62.053 | 59.13 | 56.197 | 53.315 | 50.812 | 49.413 | 44.158 | 40.567 | 37.439 | 37.54 | 35.112 | 31.952 | 30.89 | 29.489 | 30.13 | 28.252 | 27.315 | 23.909 | 26.123 | 27.009 | 27.775 | 27.586 | 23.745 | 23.18 | 24.144 | 23.606 | 24.241 | 23.468 | 23.832 | 0 | 21.452 | 19.775 | 18.653 | 0 | 19.827 | 21.148 | 20.349 | 0 | 16.1 | 17.2 | 19.7 | 0 | 18.2 | 19.4 | 19.9 | 0 | 18.5 | 19.6 | 22.1 | 0 | 19.3 | 20.7 | 20.3 | 0 | 19.1 | 20.4 | 19.8 | 0 | 19 | 19.7 | 20.2 | 0 | 17.6 | 20.2 | 18.7 | 0 | 17.2 | 16.2 | 17.2 | 0 | 16.7 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 169.959 | 176.895 | 174.283 | 170.043 | 163.782 | 174.13 | 169.051 | 163.92 | 162.67 | 161.535 | 156.452 | 160.2 | 153.716 | 157.023 | 133.005 | 130.866 | 123.496 | 115.737 | 145.531 | 148.991 | 152.315 | 155.849 | 153.125 | 154.04 | 144.702 | 147.601 | 137.679 | 146.466 | 132.25 | 132.48 | 122.449 | 118.647 | 113.17 | 118.959 | 112.194 | 112.89 | 112.116 | 112.702 | 110.884 | 117.491 | 119.205 | 113.316 | 112.625 | 106.688 | 98.969 | 94.912 | 97.608 | 93.829 | 96.021 | 95.646 | 95.036 | 92.125 | 86.019 | 89.685 | 81.492 | 83.221 | 75.869 | 69.849 | 67.543 | 64.738 | 63.858 | 61.017 | 64.53 | 85.316 | 78.216 | 85.653 | 73.367 | 72.878 | 65.687 | 62.854 | 62.053 | 59.13 | 56.197 | 53.315 | 50.812 | 49.413 | 44.158 | 40.567 | 37.439 | 37.54 | 35.112 | 31.952 | 30.89 | 29.489 | 30.13 | 28.252 | 27.315 | 23.909 | 26.123 | 27.009 | 27.775 | 27.586 | 23.745 | 23.18 | 24.144 | 23.606 | 24.241 | 23.468 | 23.832 | 19.471 | 21.452 | 19.775 | 18.653 | 20.765 | 19.827 | 21.148 | 20.349 | 17.3 | 16.1 | 17.2 | 19.7 | 18.6 | 18.2 | 19.4 | 19.9 | 16.5 | 18.5 | 19.6 | 22.1 | 18.9 | 19.3 | 20.7 | 20.3 | 62.5 | 19.1 | 20.4 | 19.8 | 18.8 | 19 | 19.7 | 20.2 | 17.5 | 17.6 | 20.2 | 18.7 | 18.9 | 17.2 | 16.2 | 17.2 | 15.6 | 16.7 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.086 | -0.633 | -3.939 | -6.256 | -3.684 | -5.373 | 3.435 | 3.227 | 1.973 | 2.552 | -1.344 | 2.581 | -4.414 | -1.942 | -1.941 | -1.479 | 2.131 | 141.776 | -6.63 | -5.517 | -3.336 | -3.668 | -2.931 | -0.945 | -1.081 | -0.658 | -7.803 | -3.695 | -4.478 | -4.36 | -4.382 | -3.259 | -4.769 | -2.08 | -3.243 | -2.325 | -2.493 | -1.48 | 3.016 | -8.639 | -4.326 | -3.877 | -5.23 | -6.291 | -2.667 | -2.524 | -0.319 | 13.734 | 13.521 | 13.057 | 13.493 | 11.675 | 12.238 | 11.467 | 12.636 | 10.837 | 10.998 | 10.949 | 10.495 | 11.069 | 9.154 | 11.491 | 11.773 | 11.666 | 11.824 | 10.58 | 12.085 | 10.476 | 9.769 | 9.962 | 9.711 | 9.862 | 9.863 | 9.486 | 9.6 | 8.446 | 8.586 | 8.331 | 7.579 | 8.608 | 8.902 | 8.674 | 9.043 | 8.123 | 8.593 | 8.475 | 8.35 | 8.262 | 8.293 | 7.563 | 9.083 | 8.062 | 7.72 | 8.3 | 12.173 | 9.989 | 10.293 | 8.126 | 8.64 | 7.138 | 7.356 | 7.504 | 15.279 | 7.41 | 7.546 | 7.694 | 8.5 | 8.2 | 7.2 | 9 | 8.3 | 8.5 | 9 | 9.1 | 8.9 | 8.1 | 8.2 | 9.3 | 11 | 8.8 | 8.8 | 8.7 | 9.1 | 10.5 | 9 | 7.3 | 15.3 | 7.3 | 7.3 | 7.3 | 15.3 | 7.1 | 7.1 | 7 | 16.9 | 6.2 | 5 | 5.4 | 12.2 | 4.6 | 4.3 | 0 | -466.9 | 0 | 0 | 0 | -554.2 | 0 | 0 | 0 | -525.5 | 0 | 0 | 0 | -446.1 | 0 |
Bedrijfskosten
| 169.959 | 176.895 | 174.283 | 170.043 | 163.782 | 174.13 | 169.051 | 163.92 | 162.67 | 161.535 | 156.452 | 160.2 | 153.716 | 157.023 | 133.005 | 130.866 | 123.496 | 115.737 | 145.531 | 148.991 | 152.315 | 155.849 | 153.125 | 154.04 | 144.702 | 147.601 | 137.679 | 146.466 | 132.25 | 132.48 | 122.449 | 118.647 | 131.212 | 137.086 | 130.519 | 131.553 | 129.122 | 129.482 | 127.142 | 133.596 | 135.929 | 128.345 | 128.491 | 122.078 | 113.195 | 108.598 | 111.544 | 107.194 | 109.755 | 109.167 | 108.093 | 105.618 | 97.694 | 101.923 | 92.959 | 95.857 | 86.706 | 80.847 | 78.492 | 75.233 | 74.927 | 70.171 | 76.021 | 97.089 | 89.882 | 97.477 | 83.947 | 84.963 | 76.163 | 72.623 | 72.015 | 68.841 | 66.059 | 63.178 | 60.298 | 59.013 | 52.604 | 49.153 | 45.77 | 45.119 | 43.72 | 40.854 | 39.564 | 38.532 | 38.253 | 36.845 | 35.79 | 32.259 | 34.385 | 35.302 | 35.338 | 36.669 | 31.807 | 30.9 | 32.444 | 35.779 | 34.23 | 33.761 | 31.958 | 28.111 | 28.59 | 27.131 | 26.157 | 36.044 | 27.237 | 28.694 | 28.043 | 25.8 | 24.3 | 24.4 | 28.7 | 26.9 | 26.7 | 28.4 | 29 | 25.4 | 26.6 | 27.8 | 31.4 | 29.9 | 28.1 | 29.5 | 29 | 71.6 | 29.6 | 29.4 | 27.1 | 34.1 | 26.3 | 27 | 27.5 | 32.8 | 24.7 | 27.3 | 25.7 | 35.8 | 23.4 | 21.2 | 22.6 | 27.8 | 21.3 | 21.9 | 0 | -466.9 | 0 | 0 | 0 | -554.2 | 0 | 0 | 0 | -525.5 | 0 | 0 | 0 | -446.1 | 0 |
Bedrijfsresultaat
| 445.851 | 447.514 | 417.216 | 444.992 | 438.135 | 418.791 | 405.541 | 313.066 | 384.52 | 364.842 | 353.24 | 361.151 | 337.563 | 316.611 | 293.345 | 298.113 | 270.741 | 226.99 | 232.04 | 297.655 | 301.056 | 295.41 | 283.259 | 282.02 | 265.266 | 270.086 | 258.168 | 229.58 | 232.831 | 232.385 | 220.298 | 173.222 | 201.116 | 219.036 | 208.523 | 208.83 | 237.615 | 240.319 | 220.952 | 227.084 | 218.143 | 231.728 | 221.631 | 210.545 | 204.686 | 202.613 | 197.235 | 189.954 | 188.164 | 184.978 | 182.776 | 167.38 | 159.586 | 156.955 | 152.02 | 135.524 | 128.593 | 115.595 | 102.446 | 89.193 | 77.475 | 93.18 | 106.202 | 82.245 | 120.065 | 114.111 | 116.233 | 104.036 | 96.004 | 96.61 | 89.924 | 79.264 | 79.83 | 79.099 | 70.801 | 64.89 | 58.708 | 60.775 | 55.036 | 54.804 | 50.453 | 47.48 | 43.497 | 41.865 | 39.479 | 38.74 | 36.677 | 36.489 | 38.06 | 37.704 | 36.434 | 5.307 | 32.966 | 35.574 | 35.703 | 34.127 | 34.106 | 33.77 | 33.887 | 29.546 | 30.518 | 29.584 | 29.149 | 12.108 | 26.976 | 28.759 | 28.593 | 24.3 | 23.1 | 22.6 | 25 | 23.7 | 23.7 | 24.2 | 23.5 | 21.8 | 21.4 | 24.5 | 22.4 | 20.2 | 20.3 | 21.4 | 17.4 | -39.5 | 10.9 | 12.6 | 12.5 | 19.1 | 18 | 20.6 | 21.5 | 18.1 | 15.6 | 15.2 | 17.5 | 15.2 | 16.8 | 17.6 | 18.8 | 12.9 | 12.2 | 17.1 | 144.1 | -340.5 | 131.7 | 133.4 | 128.9 | -389.8 | 156.6 | 155.3 | 143.9 | -383.5 | 138.9 | 146.2 | 141.3 | -307.5 | 122.8 |
Bedrijfsresultaat ratio
| 0.261 | 0.258 | 0.24 | 0.257 | 0.27 | 0.254 | 0.254 | 0.193 | 0.248 | 0.241 | 0.242 | 0.24 | 0.234 | 0.228 | 0.241 | 0.249 | 0.24 | 0.224 | 0.193 | 0.228 | 0.236 | 0.229 | 0.22 | 0.222 | 0.222 | 0.223 | 0.22 | 0.201 | 0.215 | 0.218 | 0.219 | 0.178 | 0.213 | 0.224 | 0.221 | 0.211 | 0.238 | 0.239 | 0.225 | 0.222 | 0.211 | 0.234 | 0.227 | 0.223 | 0.23 | 0.231 | 0.223 | 0.226 | 0.224 | 0.224 | 0.221 | 0.219 | 0.213 | 0.207 | 0.212 | 0.2 | 0.2 | 0.195 | 0.184 | 0.17 | 0.156 | 0.178 | 0.192 | 0.132 | 0.185 | 0.176 | 0.19 | 0.178 | 0.182 | 0.186 | 0.178 | 0.165 | 0.172 | 0.176 | 0.167 | 0.161 | 0.17 | 0.173 | 0.165 | 0.17 | 0.162 | 0.156 | 0.149 | 0.15 | 0.147 | 0.14 | 0.137 | 0.144 | 0.148 | 0.141 | 0.138 | 0.022 | 0.129 | 0.136 | 0.135 | 0.132 | 0.134 | 0.132 | 0.132 | 0.125 | 0.135 | 0.128 | 0.126 | 0.059 | 0.116 | 0.117 | 0.118 | 0.112 | 0.109 | 0.105 | 0.113 | 0.116 | 0.111 | 0.108 | 0.103 | 0.108 | 0.104 | 0.112 | 0.102 | 0.101 | 0.102 | 0.102 | 0.087 | -0.215 | 0.062 | 0.067 | 0.067 | 0.1 | 0.097 | 0.105 | 0.109 | 0.099 | 0.091 | 0.083 | 0.098 | 0.09 | 0.102 | 0.112 | 0.111 | 0.085 | 0.083 | 0.118 | 1 | -2.694 | 1 | 1 | 1 | -2.371 | 1 | 1 | 1 | -2.701 | 1 | 1 | 1 | -2.219 | 1 |
Totaal overige inkomsten en kosten netto
| -27.006 | -30.504 | -35.887 | -28.056 | -24.642 | -22.407 | -25.942 | -19.587 | -17.018 | -18.377 | -17.018 | -21.86 | -17.895 | -24.856 | -20.889 | -21.406 | -22.666 | -20.538 | 119.035 | -29.675 | -26.825 | -24.811 | -26.321 | -23.25 | -20.336 | -21.865 | -22.344 | -32.055 | -28.404 | -29.03 | -28.876 | -27.97 | -26.868 | -28.475 | -25.481 | -25.99 | -26.009 | -25.171 | -24.166 | -19.55 | -28.182 | -23.307 | -22.715 | -24.082 | -24.534 | -20.821 | -20.847 | -19.153 | -22.476 | -20.691 | -21.077 | -20.401 | -20.543 | -19.72 | -18.635 | -20.51 | -19.778 | -18.351 | -17.269 | -17.615 | -18.082 | -18.142 | -17.578 | -17.276 | -17.074 | -16.257 | -15.831 | -13.513 | -12.607 | -12.535 | -11.475 | -12.448 | -11.145 | -10.89 | -10.825 | -10.591 | -7.608 | -6.605 | -6 | -9.083 | -8.2 | -6.435 | -6.737 | -6.309 | -6.299 | -6.547 | -7.519 | -5.636 | -6.766 | -6.297 | -7.09 | -4.695 | -6.034 | -7.054 | -7.405 | -7.72 | -7.59 | -6.734 | -7.708 | -6.482 | -6.33 | -5.178 | -6.346 | -4.317 | -5.17 | -4.7 | -5 | -3.3 | -3.1 | -3.8 | -0.1 | -3.8 | -0.8 | -4.2 | -4.3 | -5.5 | -4.7 | -5.3 | -4.5 | -4.6 | -4.5 | -5.2 | -3.2 | 4.5 | -6.8 | -2.6 | -2.8 | -2.9 | -2.5 | -3.3 | -3.7 | -5.8 | -2.9 | -1.5 | -3.9 | -3.8 | -3.8 | -1.3 | -2.8 | -1.4 | 1.3 | 0.6 | -144.1 | 340.5 | -131.7 | -133.4 | -128.9 | 389.8 | -156.6 | -155.3 | -143.9 | 383.5 | -138.9 | -146.2 | -141.3 | 307.5 | -122.8 |
Inkomen voor belasting
| 418.845 | 417.01 | 381.329 | 416.936 | 413.493 | 396.384 | 379.599 | 378.504 | 367.502 | 346.465 | 336.222 | 339.291 | 319.668 | 291.755 | 272.456 | 276.707 | 248.075 | 206.452 | 351.075 | 267.98 | 274.231 | 270.599 | 256.938 | 258.77 | 244.93 | 248.221 | 235.824 | 197.525 | 204.427 | 203.355 | 191.422 | 145.252 | 174.248 | 190.561 | 183.042 | 182.84 | 211.606 | 215.148 | 196.786 | 207.534 | 189.961 | 208.421 | 198.916 | 186.463 | 180.152 | 181.792 | 176.388 | 170.801 | 165.688 | 164.287 | 161.699 | 146.979 | 139.043 | 137.235 | 133.385 | 115.014 | 108.815 | 97.244 | 85.177 | 71.578 | 59.393 | 75.038 | 88.624 | 64.969 | 102.991 | 97.854 | 100.402 | 90.523 | 83.397 | 84.075 | 78.449 | 66.816 | 68.685 | 68.209 | 59.976 | 54.299 | 49.634 | 52.713 | 47.562 | 45.721 | 42.253 | 41.045 | 36.76 | 35.556 | 33.18 | 32.193 | 29.158 | 30.853 | 31.294 | 31.407 | 29.344 | 0.612 | 26.932 | 28.52 | 28.298 | 26.407 | 26.516 | 27.036 | 26.179 | 23.064 | 24.188 | 24.406 | 22.803 | 7.791 | 21.806 | 24.113 | 23.648 | 21 | 20 | 18.8 | 21.7 | 19.9 | 19.8 | 20 | 19.2 | 16.3 | 16.7 | 19.2 | 17.9 | 15.6 | 15.8 | 16.2 | 14.2 | -35 | 4.1 | 10 | 9.7 | 16.2 | 15.5 | 17.3 | 17.8 | 12.3 | 12.7 | 13.7 | 13.6 | 11.4 | 13 | 16.3 | 16 | 11.5 | 13.5 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.245 | 0.24 | 0.22 | 0.241 | 0.255 | 0.241 | 0.238 | 0.233 | 0.237 | 0.229 | 0.231 | 0.226 | 0.222 | 0.21 | 0.224 | 0.231 | 0.22 | 0.204 | 0.292 | 0.205 | 0.215 | 0.21 | 0.2 | 0.204 | 0.205 | 0.205 | 0.201 | 0.173 | 0.188 | 0.191 | 0.19 | 0.149 | 0.184 | 0.195 | 0.194 | 0.185 | 0.212 | 0.214 | 0.2 | 0.203 | 0.184 | 0.21 | 0.204 | 0.198 | 0.202 | 0.207 | 0.2 | 0.203 | 0.197 | 0.199 | 0.195 | 0.193 | 0.185 | 0.181 | 0.186 | 0.17 | 0.169 | 0.164 | 0.153 | 0.137 | 0.119 | 0.143 | 0.16 | 0.104 | 0.159 | 0.151 | 0.164 | 0.155 | 0.158 | 0.162 | 0.155 | 0.139 | 0.148 | 0.151 | 0.141 | 0.134 | 0.144 | 0.15 | 0.142 | 0.141 | 0.136 | 0.135 | 0.126 | 0.127 | 0.124 | 0.116 | 0.109 | 0.122 | 0.122 | 0.117 | 0.111 | 0.003 | 0.105 | 0.109 | 0.107 | 0.102 | 0.104 | 0.106 | 0.102 | 0.098 | 0.107 | 0.105 | 0.099 | 0.038 | 0.094 | 0.098 | 0.098 | 0.097 | 0.094 | 0.087 | 0.098 | 0.097 | 0.093 | 0.089 | 0.084 | 0.081 | 0.082 | 0.088 | 0.082 | 0.078 | 0.08 | 0.077 | 0.071 | -0.191 | 0.023 | 0.054 | 0.052 | 0.085 | 0.083 | 0.089 | 0.09 | 0.067 | 0.074 | 0.075 | 0.076 | 0.067 | 0.079 | 0.103 | 0.095 | 0.076 | 0.092 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 78.604 | 79.327 | 70.386 | 74.072 | 73.123 | 72.142 | 73.887 | 71.422 | 69.861 | 64.092 | 63.775 | 57.61 | 62.208 | 60.076 | 53.223 | 55.682 | 43.494 | 40.235 | 70.459 | 47.203 | 53.482 | 55.096 | 52.67 | 47.25 | 53.717 | 54.361 | 54.484 | -41.007 | 50.896 | 52.874 | 52.496 | 36.144 | 43.561 | 52.368 | 48.872 | 45.999 | 55.208 | 59.635 | 54.679 | 55.534 | 48.15 | 58.358 | 58.33 | 50.795 | 52.288 | 53.471 | 51.242 | 50.903 | 50.291 | 50.6 | 51.549 | 45.072 | 41.065 | 43.091 | 42.95 | 33.775 | 31.458 | 29.853 | 27.232 | 19.694 | 16.375 | 23.225 | 29.569 | 21.14 | 32.067 | 32.012 | 34.045 | 28.66 | 26.153 | 26.062 | 27.549 | 18.979 | 21.314 | 21.741 | 19.718 | 16.305 | 14.206 | 17.531 | 15.523 | 14.361 | 13.233 | 13.378 | 12.096 | 11.193 | 11.262 | 10.377 | 9.44 | 9.526 | 9.913 | 10.082 | 9.679 | -10.847 | 9.205 | 9.867 | 10.026 | 9.17 | 9.198 | 9.813 | 9.425 | 8.049 | 8.594 | 8.842 | 8.207 | 1.665 | 7.756 | 8.724 | 8.764 | 7.4 | 7.1 | 6.6 | 8 | 6.8 | 6.8 | 7 | 7 | 5.4 | 5.9 | 7.3 | 7.2 | 5.3 | 5.6 | 6.5 | 5.4 | -13.4 | 2.1 | 3.8 | 3.6 | 5.6 | 4.8 | 5.5 | 6.5 | 1.9 | 3.2 | 4.2 | 5 | 3.2 | 4.2 | 5.8 | 6.2 | 4.2 | 4.7 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 340.241 | 337.683 | 310.943 | 342.864 | 340.37 | 324.242 | 305.712 | 307.081 | 297.641 | 282.373 | 272.447 | 281.681 | 257.46 | 231.679 | 219.233 | 221.025 | 204.581 | 166.217 | 280.616 | 220.777 | 220.749 | 215.503 | 204.268 | 211.52 | 191.213 | 193.86 | 181.34 | 238.532 | 153.531 | 150.481 | 138.926 | 109.108 | 130.687 | 138.193 | 134.17 | 136.841 | 156.398 | 155.513 | 142.107 | 152 | 141.811 | 150.063 | 140.586 | 135.668 | 127.864 | 128.321 | 125.146 | 119.898 | 115.397 | 113.687 | 110.15 | 101.907 | 97.978 | 94.144 | 90.435 | 81.239 | 77.357 | 67.391 | 57.945 | 51.884 | 43.018 | 51.813 | 59.055 | 43.829 | 70.924 | 65.842 | 66.357 | 61.863 | 57.244 | 58.013 | 50.9 | 47.837 | 47.371 | 46.468 | 40.258 | 37.994 | 34.369 | 34.118 | 30.971 | 31.36 | 29.02 | 27.667 | 24.664 | 24.363 | 21.918 | 21.816 | 19.718 | 21.327 | 21.381 | 21.325 | 19.665 | 11.459 | 17.727 | 18.653 | 18.272 | 17.237 | 17.318 | 17.223 | 16.754 | 15.015 | 15.594 | 15.564 | 14.596 | 6.126 | 5.34 | 15.4 | 14.9 | 13.6 | 8.4 | 14.8 | 13.7 | 13.1 | 13 | 13 | 12.2 | 10.9 | 8.1 | 22.6 | 10.7 | 10.3 | 10.2 | 9.7 | 0.8 | -21.6 | 2 | 6.2 | 6.1 | 10.6 | 10.7 | 11.8 | 11.3 | 10.4 | 9.5 | 9.5 | 8.6 | 8.2 | 8.8 | 10.5 | 9.8 | 7.3 | 8.8 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.199 | 0.195 | 0.179 | 0.198 | 0.21 | 0.197 | 0.191 | 0.189 | 0.192 | 0.186 | 0.187 | 0.187 | 0.179 | 0.167 | 0.18 | 0.184 | 0.182 | 0.164 | 0.233 | 0.169 | 0.173 | 0.167 | 0.159 | 0.166 | 0.16 | 0.16 | 0.155 | 0.209 | 0.142 | 0.141 | 0.138 | 0.112 | 0.138 | 0.141 | 0.142 | 0.139 | 0.157 | 0.155 | 0.144 | 0.148 | 0.137 | 0.151 | 0.144 | 0.144 | 0.144 | 0.146 | 0.142 | 0.142 | 0.137 | 0.138 | 0.133 | 0.134 | 0.131 | 0.124 | 0.126 | 0.12 | 0.12 | 0.114 | 0.104 | 0.099 | 0.087 | 0.099 | 0.107 | 0.07 | 0.11 | 0.101 | 0.109 | 0.106 | 0.108 | 0.112 | 0.101 | 0.1 | 0.102 | 0.103 | 0.095 | 0.094 | 0.1 | 0.097 | 0.093 | 0.097 | 0.093 | 0.091 | 0.085 | 0.087 | 0.082 | 0.079 | 0.074 | 0.084 | 0.083 | 0.08 | 0.075 | 0.048 | 0.069 | 0.071 | 0.069 | 0.067 | 0.068 | 0.067 | 0.065 | 0.064 | 0.069 | 0.067 | 0.063 | 0.03 | 0.023 | 0.063 | 0.062 | 0.063 | 0.04 | 0.069 | 0.062 | 0.064 | 0.061 | 0.058 | 0.054 | 0.054 | 0.04 | 0.103 | 0.049 | 0.051 | 0.051 | 0.046 | 0.004 | -0.118 | 0.011 | 0.033 | 0.033 | 0.055 | 0.058 | 0.06 | 0.057 | 0.057 | 0.056 | 0.052 | 0.048 | 0.049 | 0.053 | 0.067 | 0.058 | 0.048 | 0.06 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.47 | 1.46 | 1.35 | 1.49 | 1.48 | 1.41 | 1.33 | 1.34 | 1.3 | 1.23 | 1.18 | 1.22 | 1.11 | 1 | 0.95 | 0.96 | 0.89 | 0.73 | 1.23 | 0.97 | 0.97 | 0.95 | 0.9 | 0.92 | 0.83 | 0.84 | 0.79 | 1.03 | 0.67 | 0.65 | 0.61 | 0.47 | 0.56 | 0.59 | 0.57 | 0.58 | 0.65 | 0.64 | 0.59 | 0.62 | 0.58 | 0.61 | 0.57 | 0.55 | 0.52 | 0.53 | 0.51 | 0.49 | 0.48 | 0.47 | 0.46 | 0.42 | 0.41 | 0.39 | 0.38 | 0.34 | 0.32 | 0.28 | 0.24 | 0.22 | 0.18 | 0.22 | 0.24 | 0.18 | 0.3 | 0.28 | 0.28 | 0.26 | 0.24 | 0.24 | 0.21 | 0.2 | 0.2 | 0.2 | 0.17 | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.098 | 0.098 | 0.089 | 0.096 | 0.096 | 0.096 | 0.089 | 0.052 | 0.08 | 0.084 | 0.083 | 0.078 | 0.08 | 0.08 | 0.077 | 0.07 | 0.071 | 0.071 | 0.067 | 0.028 | 0.024 | 0.07 | 0.067 | 0.061 | 0.037 | 0.067 | 0.062 | 0.06 | 0.059 | 0.059 | 0.055 | 0.049 | 0.037 | 0.1 | 0.046 | 0.044 | 0.043 | 0.04 | 0.003 | -0.08 | 0.007 | 0.021 | 0.021 | 0.036 | 0.037 | 0.039 | 0.039 | 0.035 | 0.033 | 0.031 | 0.03 | 0.028 | 0.03 | 0.036 | 0.033 | 0.024 | 0.03 | 0.036 | 0.039 | 0.009 | 0.031 | 0.028 | 0.036 | 0.037 | 0.033 | 0.037 | 0.033 | 0.033 | 0.027 | 0.033 | 0.031 | 0.028 | 0.03 |
Verwaterde WPA
| 1.47 | 1.45 | 1.34 | 1.48 | 1.47 | 1.4 | 1.32 | 1.33 | 1.29 | 1.22 | 1.17 | 1.21 | 1.1 | 1 | 0.94 | 0.95 | 0.88 | 0.72 | 1.22 | 0.96 | 0.96 | 0.94 | 0.89 | 0.91 | 0.82 | 0.83 | 0.78 | 1.03 | 0.66 | 0.65 | 0.6 | 0.47 | 0.56 | 0.59 | 0.57 | 0.57 | 0.65 | 0.64 | 0.59 | 0.62 | 0.57 | 0.61 | 0.57 | 0.55 | 0.52 | 0.52 | 0.51 | 0.49 | 0.47 | 0.47 | 0.45 | 0.42 | 0.4 | 0.39 | 0.37 | 0.33 | 0.32 | 0.28 | 0.24 | 0.21 | 0.18 | 0.21 | 0.24 | 0.18 | 0.29 | 0.27 | 0.28 | 0.26 | 0.24 | 0.24 | 0.21 | 0.2 | 0.2 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.096 | 0.096 | 0.087 | 0.094 | 0.095 | 0.093 | 0.087 | 0.051 | 0.079 | 0.083 | 0.082 | 0.077 | 0.079 | 0.079 | 0.077 | 0.069 | 0.07 | 0.07 | 0.067 | 0.028 | 0.024 | 0.067 | 0.065 | 0.059 | 0.036 | 0.065 | 0.061 | 0.058 | 0.059 | 0.059 | 0.055 | 0.049 | 0.037 | 0.1 | 0.046 | 0.044 | 0.043 | 0.04 | 0.003 | -0.08 | 0.007 | 0.021 | 0.021 | 0.036 | 0.037 | 0.039 | 0.039 | 0.035 | 0.033 | 0.031 | 0.03 | 0.028 | 0.03 | 0.036 | 0.033 | 0.024 | 0.03 | 0.036 | 0.039 | 0.009 | 0.031 | 0.028 | 0.036 | 0.037 | 0.033 | 0.037 | 0.033 | 0.033 | 0.027 | 0.033 | 0.031 | 0.028 | 0.03 |
EBITDA
| 534.331 | 537.231 | 503.238 | 532.976 | 510.655 | 490.499 | 474.507 | 501.619 | 463.497 | 443.912 | 433.913 | 456.834 | 414.824 | 387.394 | 356.02 | 380.691 | 332.256 | 290.458 | 439.883 | 352.904 | 347.37 | 344.582 | 333.166 | 321.451 | 312.451 | 319.029 | 307.002 | 273.999 | 273.757 | 271.75 | 258.479 | 225.588 | 243.147 | 259.887 | 248.609 | 268.959 | 275.329 | 277.376 | 272.112 | 246.205 | 268.464 | 260.331 | 254.881 | 242.261 | 234.231 | 228.504 | 223.549 | 203 | 211.756 | 208.876 | 205.525 | 188.968 | 177.566 | 175.98 | 170.389 | 152.778 | 144.325 | 130.847 | 118.718 | 105.436 | 93.412 | 107.215 | 122.82 | 96.438 | 137.811 | 114.111 | 116.233 | 119.075 | 96.004 | 96.61 | 89.924 | 90.822 | 79.83 | 79.099 | 70.801 | 76.059 | 66.793 | 68.769 | 62.819 | 66.3 | 50.453 | 47.48 | 43.497 | 51.377 | 47.899 | 47.695 | 45.263 | 44.897 | 46.334 | 46.04 | 44.366 | 18.459 | 44.242 | 46.34 | 46.959 | 46.3 | 44.095 | 44.063 | 44.689 | 40.855 | 40.109 | 39.022 | 38.435 | 21.373 | 36.48 | 38.5 | 38.6 | 32.8 | 31.3 | 30.4 | 30.2 | 32 | 28.4 | 33.2 | 32.6 | 30.7 | 29.5 | 32.7 | 31.7 | 31.2 | 29.1 | 30.2 | 26.1 | -30.4 | 21.4 | 23.3 | 19.8 | 34.4 | 25.4 | 27.9 | 28.8 | 33.4 | 22.7 | 22.4 | 24.5 | 32.1 | 23 | 22.6 | 24.2 | 25.1 | 16.8 | 21.4 | 144.1 | -340.5 | 131.7 | 133.4 | 128.9 | -389.8 | 156.6 | 155.3 | 143.9 | -383.5 | 138.9 | 146.2 | 141.3 | -307.5 | 122.8 |
EBITDA ratio
| 0.313 | 0.315 | 0.297 | 0.308 | 0.266 | 0.252 | 0.251 | 0.247 | 0.299 | 0.293 | 0.298 | 0.239 | 0.288 | 0.279 | 0.293 | 0.247 | 0.295 | 0.287 | 0.366 | 0.223 | 0.231 | 0.227 | 0.217 | 0.22 | 0.262 | 0.223 | 0.22 | 0.194 | 0.252 | 0.255 | 0.214 | 0.174 | 0.228 | 0.261 | 0.238 | 0.227 | 0.253 | 0.274 | 0.24 | 0.24 | 0.219 | 0.245 | 0.257 | 0.234 | 0.239 | 0.26 | 0.236 | 0.241 | 0.241 | 0.255 | 0.237 | 0.251 | 0.228 | 0.223 | 0.228 | 0.231 | 0.216 | 0.214 | 0.204 | 0.203 | 0.178 | 0.206 | 0.222 | 0.154 | 0.213 | 0.202 | 0.214 | 0.205 | 0.207 | 0.212 | 0.203 | 0.193 | 0.198 | 0.202 | 0.195 | 0.19 | 0.202 | 0.2 | 0.192 | 0.209 | 0.196 | 0.186 | 0.182 | 0.183 | 0.178 | 0.173 | 0.173 | 0.177 | 0.183 | 0.172 | 0.169 | 0.07 | 0.171 | 0.177 | 0.177 | 0.179 | 0.172 | 0.173 | 0.177 | 0.174 | 0.176 | 0.166 | 0.168 | 0.138 | 0.153 | 0.149 | 0.155 | 0.146 | 0.14 | 0.134 | 0.149 | 0.154 | 0.148 | 0.145 | 0.141 | 0.156 | 0.143 | 0.149 | 0.142 | 0.152 | 0.138 | 0.144 | 0.122 | -0.213 | 0.136 | 0.115 | 0.097 | 0.171 | 0.124 | 0.134 | 0.139 | 0.184 | 0.118 | 0.1 | 0.158 | 0.19 | 0.139 | 0.143 | 0.143 | 0.075 | 0.106 | 0.143 | 1 | -2.694 | 1 | 1 | 1 | -2.371 | 1 | 1 | 1 | -2.701 | 1 | 1 | 1 | -2.219 | 1 |