AMETEK, Inc.
NYSE:AME
182.45 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 409.804 | 345.386 | 346.772 | 1,212.822 | 393.03 | 353.975 | 646.3 | 717.259 | 381.005 | 377.615 | 295.203 | 156.227 | 170.392 | 163.208 | 246.356 | 86.98 | 170.139 | 49.091 | 35.545 | 37.582 | 14.313 | 13.483 | 14.139 | 7.187 | 8.636 | 9.768 | 0.7 | 3.1 | 7 | 7.2 | 40.5 | 59.1 | 34.9 | 86.9 | 84.4 | 116.1 | 175 | 173.5 | 59.9 |
| Kortetermijnbeleggingen
| 452.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.563 | 5.645 | 4.994 | 4.23 | 10.842 | 9.129 | 8.243 | 11.393 | 8.573 | 8.32 | 8.215 | 8.111 | 6.764 | 7.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 409.804 | 345.386 | 346.772 | 1,212.822 | 393.03 | 353.975 | 646.3 | 717.259 | 381.005 | 377.615 | 295.203 | 156.227 | 174.955 | 168.853 | 251.35 | 91.21 | 180.981 | 58.22 | 43.788 | 48.975 | 22.886 | 21.803 | 22.354 | 15.298 | 15.4 | 16.853 | 0.7 | 3.1 | 7 | 7.2 | 40.5 | 59.1 | 34.9 | 86.9 | 84.4 | 116.1 | 175 | 173.5 | 59.9 |
| Nettovorderingen
| 1,012.932 | 919.335 | 829.213 | 597.472 | 744.76 | 732.839 | 668.176 | 592.326 | 603.295 | 585.462 | 536.701 | 507.85 | 438.245 | 399.913 | 331.383 | 406.012 | 395.631 | 328.762 | 269.395 | 217.329 | 0 | 175.23 | 181.031 | 139.568 | 112.8 | 139.2 | 134.7 | 117.7 | 118.8 | 115.7 | 108.1 | 107.1 | 112.5 | 99.6 | 90.7 | 70.1 | 92.6 | 76 | 75.3 |
| Voorraad
| 1,132.471 | 1,044.284 | 769.175 | 559.171 | 624.567 | 624.744 | 540.504 | 492.104 | 514.451 | 495.896 | 452.848 | 428.935 | 380.479 | 335.253 | 311.542 | 349.509 | 301.679 | 236.783 | 193.099 | 168.523 | 143.359 | 129.451 | 152.525 | 129.365 | 102.396 | 89.83 | 85.1 | 94.4 | 101.5 | 100.6 | 91.9 | 91 | 94.4 | 102.6 | 105.6 | 59.8 | 59 | 52.4 | 61.6 |
| Overige vlottende activa
| 269.461 | 219.053 | 183.605 | 153.005 | 263.414 | 124.586 | 79.675 | 126.501 | 120.076 | 119.631 | 84.377 | 69.974 | 65.448 | 70.473 | 75.155 | 107.855 | 73.913 | 60.298 | 50.025 | 27.113 | 215.821 | 24.085 | 23.437 | 18.869 | 25.501 | 21.987 | 28 | 31.8 | 22 | 30.5 | 61.6 | 62.3 | 77.3 | 28.6 | 35.5 | 4.7 | 11.7 | 13.6 | 6 |
| Totaal vlottende activa
| 2,824.668 | 2,528.058 | 2,128.765 | 2,522.47 | 2,025.771 | 1,836.144 | 1,934.655 | 1,928.19 | 1,619.613 | 1,587.826 | 1,365.02 | 1,157.974 | 1,061.172 | 981.233 | 971.723 | 917.291 | 952.204 | 684.063 | 556.307 | 461.94 | 382.066 | 350.569 | 379.347 | 303.1 | 256.101 | 267.84 | 248.5 | 247 | 249.3 | 254 | 302.1 | 319.5 | 319.1 | 317.7 | 316.2 | 250.7 | 338.3 | 315.5 | 202.8 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,121.016 | 805.936 | 787.062 | 693.763 | 728.587 | 554.13 | 493.296 | 473.23 | 484.548 | 448.446 | 402.79 | 380.796 | 326.251 | 318.126 | 310.053 | 307.908 | 293.107 | 258.008 | 228.45 | 207.542 | 213.622 | 204.329 | 214.494 | 213.955 | 219.571 | 214.411 | 186.4 | 192.4 | 176.8 | 175.1 | 184.8 | 186 | 194.1 | 200.7 | 153 | 131.1 | 136.3 | 121.6 | 119.9 |
| Goodwill
| 6,447.629 | 5,372.562 | 5,238.726 | 4,224.906 | 4,047.539 | 3,612.033 | 3,115.619 | 2,818.95 | 2,706.633 | 2,611.27 | 2,408.363 | 2,208.18 | 1,799.573 | 1,573.645 | 1,277.291 | 1,218.459 | 312.349 | 881.433 | 785.185 | 601.007 | 506.964 | 0 | 387.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 4,165.317 | 3,724.564 | 3,743.634 | 2,916.344 | 3,042.662 | 2,659.981 | 2,252.494 | 1,880.304 | 1,853.736 | 1,766.976 | 1,693.668 | 1,437.675 | 1,126.304 | 951.235 | 685.77 | 552.996 | 1,045.733 | 199.728 | 903.133 | 750.87 | 506.964 | 394.861 | 0 | 299.479 | 248.304 | 149.219 | 61.9 | 41.9 | 45.3 | 29.4 | 38 | 0 | 0 | 0 | 0 | 0 | 38.8 | 39.1 | 43.1 |
| Goodwill en immateriële activa
| 10,612.946 | 9,097.126 | 8,982.36 | 7,141.25 | 7,090.201 | 6,272.014 | 5,368.113 | 4,699.254 | 4,560.369 | 4,378.246 | 4,102.031 | 3,645.855 | 2,925.877 | 2,524.88 | 1,963.061 | 1,771.455 | 1,358.082 | 1,081.161 | 903.133 | 750.87 | 506.964 | 394.861 | 387.42 | 299.479 | 248.304 | 149.219 | 61.9 | 41.9 | 45.3 | 29.4 | 38 | 0 | 0 | 0 | 0 | 0 | 38.8 | 39.1 | 43.1 |
| Langetermijnbeleggingen
| 11.922 | 382.479 | 375.005 | 292.625 | 279.79 | 256.21 | 239.129 | 146.283 | 180.775 | 154.322 | 223.694 | 123.864 | 145.848 | 191.096 | 167.37 | 111.211 | 142.307 | 107.644 | 92.71 | 0 | -9.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 694.267 | 719.675 | 533.478 | 536.14 | 528.336 | 512.526 | 50.004 | 46.724 | 45.053 | 38.815 | 33.301 | 29.268 | 27.106 | 30.669 | 30.919 | 23.294 | 26.523 | 21.154 | 5.201 | 9.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 452.981 | -1,076.746 | -1,094.68 | -826.103 | -815.93 | -784.546 | -751.655 | -196.287 | -227.499 | -199.375 | -262.509 | -157.165 | -175.116 | -218.202 | -198.039 | -142.13 | -23.294 | -26.523 | -21.154 | -5.201 | 112.195 | 80.247 | 48.028 | 42.454 | 44.174 | 68.355 | 58.4 | 56.6 | 55.3 | 43.5 | 37.8 | 89.2 | 99.3 | 96.8 | 94.1 | 66.5 | 25 | 35.6 | 34.8 |
| Totaal niet-vlottende activa
| 12,198.865 | 9,903.062 | 9,769.422 | 7,835.013 | 7,818.788 | 6,826.144 | 5,861.409 | 5,172.484 | 5,044.917 | 4,826.692 | 4,504.821 | 4,026.651 | 3,252.128 | 2,843.006 | 2,273.114 | 2,079.363 | 1,793.496 | 1,446.813 | 1,224.293 | 958.412 | 832.781 | 679.437 | 649.942 | 555.888 | 512.049 | 431.985 | 306.7 | 290.9 | 277.4 | 248 | 260.6 | 275.2 | 293.4 | 297.5 | 247.1 | 197.6 | 200.1 | 196.3 | 197.8 |
| Totaal activa
| 15,023.533 | 12,431.12 | 11,898.187 | 10,357.483 | 9,844.559 | 8,662.288 | 7,796.064 | 7,100.674 | 6,664.53 | 6,414.518 | 5,869.841 | 5,184.625 | 4,313.3 | 3,824.239 | 3,244.837 | 2,996.654 | 2,745.7 | 2,130.876 | 1,780.6 | 1,420.352 | 1,214.847 | 1,030.006 | 1,029.289 | 858.988 | 768.15 | 699.825 | 555.2 | 537.9 | 526.7 | 502 | 562.7 | 594.7 | 612.5 | 615.2 | 563.3 | 448.3 | 538.4 | 511.8 | 400.6 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 516.588 | 497.134 | 470.252 | 360.37 | 377.219 | 399.571 | 437.329 | 369.537 | 365.355 | 386.207 | 347.638 | 321.183 | 283.068 | 236.6 | 191.779 | 203.742 | 206.17 | 160.614 | 132.506 | 109.036 | 96.582 | 81.108 | 86.707 | 127.601 | 73.4 | 68.3 | 75.6 | 74.2 | 76.6 | 74.9 | 54.4 | 55.6 | 59.7 | 53.7 | 39.1 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 1,478.97 | 272.445 | 362.446 | 177.232 | 540.474 | 358.876 | 308.123 | 278.921 | 384.924 | 286.201 | 273.315 | 320.654 | 140.508 | 97.152 | 85.801 | 18.438 | 236.005 | 163.608 | 156.13 | 49.943 | 106.774 | 110.422 | 167.399 | 87.315 | 99.674 | 78.334 | 13.6 | 31.9 | 56.4 | 11.8 | 14.5 | 19.7 | 16.1 | 24.3 | 9.9 | 8.2 | 6.7 | 5.9 | 34 |
| Belastingschulden
| 69.567 | 48.171 | 35.904 | 38.896 | 30.292 | 48.597 | 34.66 | 29.913 | 32.738 | 27.157 | 40.007 | 40.598 | 24.127 | 39.026 | 13.345 | 31.649 | 28.437 | 14.618 | 0 | 11.635 | 11.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 375.513 | 357.674 | 298.728 | 194.633 | 156.818 | 137.229 | -358.551 | -246.07 | -241.004 | -236.579 | -213.585 | -197.534 | 27.666 | 41.97 | 31.908 | 2.667 | 170.138 | 142.06 | 0 | 102.224 | 73.939 | 66.603 | 80.503 | 0 | 71.706 | 72.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 441.935 | 388.778 | 395.984 | 304.784 | 321.055 | 314.431 | 358.551 | 246.07 | 241.004 | 236.579 | 213.585 | 197.534 | 181.172 | 178.081 | 133.357 | 193.684 | 170.138 | 142.06 | 117.156 | 102.224 | 73.939 | 69.89 | 82.044 | 82.739 | 89.662 | 87.284 | 89.5 | 79.9 | 77.7 | 96.5 | 99 | 62.3 | 61.9 | 55.2 | 52.2 | 66.5 | 77.2 | 81.8 | 67.4 |
| Totaal kortlopende verplichtingen
| 2,882.573 | 1,564.202 | 1,563.314 | 1,075.915 | 1,425.858 | 1,258.704 | 1,138.663 | 924.441 | 1,025.172 | 944.395 | 856.869 | 873.337 | 632.414 | 553.803 | 442.845 | 418.531 | 640.75 | 480.9 | 405.792 | 272.838 | 289.231 | 261.42 | 336.15 | 297.655 | 262.736 | 233.918 | 178.7 | 186 | 210.7 | 183.2 | 167.9 | 137.6 | 137.7 | 133.2 | 101.2 | 74.7 | 83.9 | 87.7 | 101.4 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,895.432 | 2,288.155 | 2,358.249 | 2,409.614 | 2,413.912 | 2,273.837 | 1,866.166 | 2,062.644 | 1,553.116 | 1,427.825 | 1,141.75 | 1,133.121 | 1,123.416 | 1,071.36 | 955.88 | 1,093.243 | 666.953 | 518.267 | 475.309 | 400.177 | 317.674 | 279.636 | 303.434 | 233.616 | 231.756 | 226.965 | 152.3 | 150.3 | 150.4 | 190.3 | 172.4 | 187.2 | 204.8 | 223.7 | 219.6 | 148.8 | 155.5 | 152 | 38.5 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 694.267 | -514.166 | -517.303 | -495.777 | -359.489 | -251.076 | -235.3 | -204.641 | -199.048 | -166.931 | -158.963 | -125.306 | -110.026 | -92.492 | -144.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 836.695 | 1,231.478 | 1,233.841 | 1,050.781 | 1,031.917 | 887.825 | 763.602 | 857.076 | 828.687 | 800.482 | 735.955 | 641.517 | 504.665 | 424.738 | 282.887 | 144.941 | 116.568 | 65.081 | 54.91 | 49.441 | 54.847 | 41.233 | 33.496 | 33.166 | 27.781 | 28.141 | 30 | 35.1 | 31.9 | 28.5 | 27.9 | 34.4 | 36.1 | 33.2 | 29.8 | 30.2 | 41.1 | 41 | 41 |
| Overige niet-vlottende verplichtingen
| 678.642 | 1,102.251 | 1,104.74 | 922.608 | 889.297 | 887.825 | 251.076 | 235.3 | 204.641 | 199.048 | 166.931 | 158.963 | 125.306 | 110.026 | 92.492 | 82.073 | 80.722 | 99.956 | 39.037 | 38.314 | 23.965 | 27.536 | 21.151 | 13.713 | 29.661 | 36.752 | 35.2 | 37 | 46.6 | 26.8 | 29.2 | 25.2 | 22.4 | 25.7 | 17.8 | 13.7 | 5 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,410.769 | 3,390.406 | 3,462.989 | 3,332.222 | 3,303.209 | 3,161.662 | 2,629.768 | 2,919.72 | 2,384.732 | 2,228.307 | 1,877.705 | 1,774.638 | 1,628.081 | 1,496.098 | 1,238.767 | 1,304.438 | 864.243 | 683.304 | 569.256 | 487.932 | 396.486 | 348.405 | 358.081 | 280.495 | 289.198 | 291.858 | 217.5 | 222.4 | 228.9 | 245.6 | 229.5 | 246.8 | 263.3 | 282.6 | 267.2 | 192.7 | 201.6 | 193 | 79.5 |
| Totaal passiva
| 6,293.342 | 4,954.608 | 5,026.303 | 4,408.137 | 4,729.067 | 4,420.366 | 3,768.431 | 3,844.161 | 3,409.904 | 3,172.702 | 2,734.574 | 2,647.975 | 2,260.495 | 2,049.901 | 1,681.612 | 1,722.969 | 1,504.993 | 1,164.204 | 975.048 | 760.77 | 685.717 | 609.825 | 694.231 | 578.15 | 551.934 | 525.776 | 396.2 | 408.4 | 439.6 | 428.8 | 397.4 | 384.4 | 401 | 415.8 | 368.4 | 267.4 | 285.5 | 280.7 | 180.9 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.255 | 0 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2.709 | 2.7 | 2.689 | 2.676 | 2.662 | 2.64 | 2.631 | 2.615 | 2.608 | 2.589 | 2.581 | 2.565 | 1.692 | 1.681 | 1.11 | 1.102 | 1.097 | 1.085 | 0.717 | 0.704 | 0.345 | 0.339 | 0.334 | 0.334 | 0.334 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 9,940.343 | 8,857.485 | 7,900.113 | 7,094.656 | 6,387.612 | 5,653.811 | 5,002.419 | 4,403.683 | 3,974.793 | 3,469.923 | 2,966.015 | 2,507.419 | 2,101.615 | 1,755.742 | 1,500.471 | 1,320.47 | 1,099.111 | 902.379 | 764.685 | 640.856 | 544.422 | 464.731 | 388.929 | 330.696 | 269.861 | 216.837 | 182.9 | 157.8 | 124.5 | 111.2 | 161.3 | 193.7 | 179.4 | 170.4 | 161.2 | 150.4 | 221.5 | 218.6 | 204 |
| Overige gereserveerde algehele resultaten
| -484.942 | -574.945 | -470.444 | -504.468 | -533.139 | -551.088 | -429.176 | -542.389 | -405.631 | -266.894 | -65.239 | -151.33 | -157.263 | -91.958 | -75.281 | -144.767 | 5.37 | -33.552 | -20.916 | -9.643 | -19.196 | -34.719 | -37.023 | -30.165 | -27.395 | -20.864 | -257.1 | -256.2 | -217.4 | -221.5 | -199.6 | -180.2 | -157.8 | -131.5 | -114.9 | -102.7 | -135.7 | -123.9 | -109.8 |
| Overige totale aandeelhoudersvermogen
| -727.919 | -808.728 | -560.474 | -643.518 | -741.643 | -863.441 | -548.241 | -607.396 | -317.144 | 33.943 | 232.764 | 176.497 | 106.761 | 109.739 | 140.724 | 110.967 | 135.129 | 96.76 | 61.066 | 27.665 | 3.559 | -10.17 | -17.182 | -20.027 | -26.639 | -22.151 | 233.2 | 227.9 | 180 | 183.5 | 203.6 | 196.8 | 189.9 | 160.5 | 148.6 | 133.2 | 167.1 | 136.4 | 125.5 |
| Totaal eigen vermogen van aandeelhouders
| 8,730.191 | 7,476.512 | 6,871.884 | 5,949.346 | 5,115.492 | 4,241.922 | 4,027.633 | 3,256.513 | 3,254.626 | 3,241.816 | 3,135.267 | 2,536.65 | 2,052.805 | 1,774.338 | 1,563.225 | 1,273.685 | 1,240.707 | 966.672 | 805.552 | 659.582 | 529.13 | 420.181 | 335.058 | 280.838 | 216.216 | 174.049 | 159 | 129.5 | 87.1 | 73.2 | 165.3 | 210.3 | 211.5 | 199.4 | 194.9 | 180.9 | 252.9 | 231.1 | 219.7 |
| Totaal eigen vermogen
| 8,730.191 | 7,476.512 | 6,871.884 | 5,949.346 | 5,115.492 | 4,241.922 | 4,027.633 | 3,256.513 | 3,254.626 | 3,241.816 | 3,135.267 | 2,536.65 | 2,052.805 | 1,774.338 | 1,563.225 | 1,273.685 | 1,240.707 | 966.672 | 805.552 | 659.582 | 529.13 | 420.181 | 335.058 | 280.838 | 216.216 | 174.049 | 159 | 129.5 | 87.1 | 73.2 | 165.3 | 210.3 | 211.5 | 199.4 | 194.9 | 180.9 | 252.9 | 231.1 | 219.7 |
| Totaal passiva en aandeelhoudersvermogen
| 15,023.533 | 12,431.12 | 11,898.187 | 10,357.483 | 9,844.559 | 8,662.288 | 7,796.064 | 7,100.674 | 6,664.53 | 6,414.518 | 5,869.841 | 5,184.625 | 4,313.3 | 3,824.239 | 3,244.837 | 2,996.654 | 2,745.7 | 2,130.876 | 1,780.6 | 1,420.352 | 1,214.847 | 1,030.006 | 1,029.289 | 858.988 | 768.15 | 699.825 | 555.2 | 537.9 | 526.7 | 502 | 562.7 | 594.7 | 612.5 | 615.2 | 563.3 | 448.3 | 538.4 | 511.8 | 400.6 |