Amcor plc
NYSE:AMCR
10.2 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,639 | 14,694 | 14,544 | 12,861 | 12,468 | 9,458.2 | 9,262.259 | 9,092.132 | 9,474.349 | 9,599.292 | 10,218.427 | 11,339.332 | 12,478.151 | 13,265.823 | 8,370.798 | 7,695.548 | 8,835.449 | 8,447.922 | 8,193.63 | 8,463.415 | 7,275.276 | 7,216.33 | 4,215.798 | 2,891.975 | 3,425.399 | 0 | 0 | 0 | 0 | 0 | 4,054.724 | 0 | 0 | 2,563.595 | 2,578.368 | 1,668.026 |
Kosten van de omzet
| 10,926 | 11,969 | 11,724 | 10,129 | 9,932 | 7,659.1 | 7,416.784 | 7,182.195 | 7,468.317 | 7,669.606 | 8,288.55 | 9,335.81 | 10,365.352 | 10,996.302 | 6,890.239 | 6,487.636 | 7,417.17 | 7,066.582 | 6,923.242 | 7,094.885 | 6,005.481 | 5,920.546 | 3,408.062 | 2,317.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,713 | 2,725 | 2,820 | 2,732 | 2,536 | 1,799.1 | 1,845.475 | 1,909.937 | 2,006.032 | 1,929.686 | 1,929.877 | 2,003.523 | 2,112.799 | 2,269.521 | 1,480.559 | 1,207.912 | 1,418.28 | 1,381.34 | 1,270.388 | 1,368.53 | 1,269.795 | 1,295.785 | 807.736 | 574.088 | 3,425.399 | 0 | 0 | 0 | 0 | 0 | 4,054.724 | 0 | 0 | 2,563.595 | 2,578.368 | 1,668.026 |
Brutowinstmarge
| 0.199 | 0.185 | 0.194 | 0.212 | 0.203 | 0.19 | 0.199 | 0.21 | 0.212 | 0.201 | 0.189 | 0.177 | 0.169 | 0.171 | 0.177 | 0.157 | 0.161 | 0.164 | 0.155 | 0.162 | 0.175 | 0.18 | 0.192 | 0.199 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 106 | 101 | 96 | 100 | 97 | 64 | 65.1 | 69.033 | 67.78 | 62.818 | 71.554 | 59.867 | 69.693 | 99.609 | 46.913 | 32.121 | 34.634 | 27.311 | 27.456 | 30.271 | 32.441 | 30.186 | 20.268 | 7.655 | 11.762 | 0 | 0 | 0 | 0 | 0 | 20.236 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 608.565 | 781.138 | 1,258.145 | 746.128 | 660.742 | 893.801 | 1,082.445 | 1,279.738 | 818.935 | 662.266 | 751.237 | 730.025 | 586.664 | 932.915 | 709.846 | 586.341 | 390.328 | 274.184 | 36.796 | 54.739 | 46.312 | 0 | 0 | 0 | 56.035 | 0 | 0 | 1.265 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 209.315 | 217.488 | 211.283 | 214.421 | 229.254 | 316.033 | 348.773 | 387.855 | 283.772 | 263.663 | 304.628 | 268.787 | 236.936 | 231.189 | 218.554 | 288.791 | 199.583 | 92.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,260 | 1,246 | 1,284 | 1,292 | 1,385 | 999 | 817.881 | 998.626 | 1,469.428 | 960.548 | 889.996 | 1,209.834 | 1,431.218 | 1,667.593 | 1,102.707 | 925.929 | 1,055.864 | 998.813 | 823.6 | 1,164.105 | 928.4 | 875.131 | 589.911 | 366.447 | 36.796 | 54.739 | 46.312 | 0 | 0 | 0 | 56.035 | 0 | 0 | 1.265 | 0 | 0 |
Overige kosten
| 3 | 2 | -33 | -75 | -56 | -186.4 | 31.01 | 69.332 | 86.082 | 106.861 | 79.368 | 67.441 | 111.345 | 148.986 | 46.743 | 42.451 | 33.773 | 34.775 | 53.131 | 116.815 | 112.703 | 159.758 | 405.472 | 53.428 | -2,849.419 | 0 | 0 | 162.552 | 508.411 | 491.034 | -3,313.54 | 352.458 | 381.276 | 151.567 | 42.304 | -8.565 |
Bedrijfskosten
| 1,366 | 1,321 | 1,347 | 1,317 | 1,426 | 876.6 | 882.981 | 1,067.659 | 1,537.207 | 1,023.367 | 961.549 | 1,269.701 | 1,500.911 | 1,767.202 | 1,149.62 | 958.05 | 1,090.499 | 1,026.124 | 851.056 | 1,194.376 | 960.841 | 1,022.424 | 610.179 | 101.193 | 274.004 | 143.055 | 136.327 | 162.552 | 508.411 | 491.034 | 323.585 | 352.458 | 381.276 | 106.293 | 96.417 | 64.347 |
Bedrijfsresultaat
| 1,347 | 1,508 | 1,239 | 1,321 | 994 | 791.7 | 962.493 | 842.278 | 468.825 | 906.319 | 968.328 | 733.822 | 611.888 | 502.319 | 330.94 | 249.863 | 327.781 | 355.216 | 419.332 | 174.154 | 308.954 | 273.361 | 197.557 | 199.987 | 3,151.395 | -54.739 | -46.312 | -162.552 | 508.411 | 491.034 | 3,731.14 | 352.458 | 381.276 | 2,457.302 | 2,481.951 | 1,603.678 |
Bedrijfsresultaat ratio
| 0.099 | 0.103 | 0.085 | 0.103 | 0.08 | 0.084 | 0.104 | 0.093 | 0.049 | 0.094 | 0.095 | 0.065 | 0.049 | 0.038 | 0.04 | 0.032 | 0.037 | 0.042 | 0.051 | 0.021 | 0.042 | 0.038 | 0.047 | 0.069 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0.92 | 0 | 0 | 0.959 | 0.963 | 0.961 |
Totaal overige inkomsten en kosten netto
| -440 | 106 | -124 | -128 | -169 | -187.6 | 116.386 | 109.493 | 110.117 | 157.395 | 140.095 | 194.201 | 178.378 | 316.782 | 97.225 | 99.509 | 119.21 | 72.519 | 138.021 | 117.272 | 113.122 | 160.432 | 432.496 | 23.219 | 27.166 | 24.499 | 23.839 | 172.349 | -115.605 | -83.591 | -3,304.914 | -52.68 | -90.907 | 190.13 | 83.606 | 29.888 |
Inkomen voor belasting
| 907 | 1,251 | 1,115 | 1,193 | 825 | 604.1 | 875.328 | 764.954 | 411.202 | 894.734 | 910.332 | 727.16 | 579.651 | 587.072 | 272.298 | 202.731 | 275.064 | 249.279 | 377.629 | 186.812 | 329.649 | 329.219 | 552.415 | 206.161 | 226.939 | 200.131 | 90.45 | -24.492 | 392.805 | 407.443 | 298.751 | 299.778 | 290.369 | 236.603 | 174.084 | 134.907 |
Inkomen voor belasting ratio
| 0.067 | 0.085 | 0.077 | 0.093 | 0.066 | 0.064 | 0.095 | 0.084 | 0.043 | 0.093 | 0.089 | 0.064 | 0.046 | 0.044 | 0.033 | 0.026 | 0.031 | 0.03 | 0.046 | 0.022 | 0.045 | 0.046 | 0.131 | 0.071 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0.092 | 0.068 | 0.081 |
Belastingkosten
| 163 | 193 | 300 | 261 | 187 | 171.5 | 144.414 | 214.091 | 241.854 | 187.755 | 75.508 | 204.605 | 269.562 | 230.639 | 51.332 | 118.959 | 171.64 | 75.318 | 106.039 | 134.2 | 85.086 | 96.825 | 67.673 | 60.318 | 49.734 | 6.475 | 55.934 | 35.947 | 131.67 | 141.046 | 139.126 | 124.646 | 102.93 | 55.164 | 40.279 | 34.926 |
Nettowinst
| 730 | 1,048 | 805 | 939 | 612 | 430.2 | 719.584 | 596.418 | 245.474 | 679.415 | 531.757 | 548.108 | 422.253 | 381.228 | 155.526 | 170.853 | 247.606 | 452.672 | 260.682 | 132.065 | 241.696 | 243.444 | 479.507 | 144.109 | 173.682 | 189.517 | 31.35 | -60.364 | 266.805 | 255.46 | 187.52 | 210.351 | 199.06 | 175.803 | 131.845 | 99.451 |
Nettowinstmarge
| 0.054 | 0.071 | 0.055 | 0.073 | 0.049 | 0.045 | 0.078 | 0.066 | 0.026 | 0.071 | 0.052 | 0.048 | 0.034 | 0.029 | 0.019 | 0.022 | 0.028 | 0.054 | 0.032 | 0.016 | 0.033 | 0.034 | 0.114 | 0.05 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0.069 | 0.051 | 0.06 |
WPA (Winst Per Aandeel)
| 0.51 | 0.71 | 0.53 | 0.6 | 0.38 | 0.3 | 0.62 | 0.52 | 0.21 | 0.57 | 0.44 | 0.45 | 0.35 | 0.31 | 0.13 | 0.18 | 0.25 | 0.44 | 0.26 | 0.092 | 0.21 | 0.22 | 0.6 | 0.2 | 0.24 | 0.13 | 0.022 | -0.042 | 0.19 | 0.18 | 0.22 | 0.15 | 0.14 | 0.26 | 0.2 | 0.18 |
Verwaterde WPA
| 0.5 | 0.71 | 0.53 | 0.6 | 0.38 | 0.3 | 0.62 | 0.51 | 0.21 | 0.55 | 0.43 | 0.45 | 0.34 | 0.31 | 0.13 | 0.18 | 0.25 | 0.43 | 0.26 | 0.092 | 0.21 | 0.22 | 0.54 | 0.2 | 0.24 | 0.13 | 0.022 | -0.042 | 0.19 | 0.18 | 0.22 | 0.15 | 0.14 | 0.26 | 0.2 | 0.18 |
EBITDA
| 1,934 | 1,992 | 2,109 | 2,000 | 1,777 | 1,379 | 1,025.407 | 937.885 | 606.898 | 1,061.117 | 1,097.313 | 849.631 | 783.409 | 713.507 | 425.105 | 330.487 | 416.471 | 428.499 | 495.837 | 306.905 | 424.593 | 439.857 | 630.053 | 386.451 | 310.825 | 428.098 | 304.563 | 229.623 | 508.411 | 491.034 | 507.544 | 352.458 | 381.276 | 428.834 | 406.128 | 273.79 |
EBITDA ratio
| 0.142 | 0.136 | 0.145 | 0.156 | 0.143 | 0.146 | 0.111 | 0.103 | 0.064 | 0.111 | 0.107 | 0.075 | 0.063 | 0.054 | 0.051 | 0.043 | 0.047 | 0.051 | 0.061 | 0.036 | 0.058 | 0.061 | 0.149 | 0.134 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0.167 | 0.158 | 0.164 |