Amcor plc
NYSE:AMCR
10.2 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,353 | 3,535 | 3,410 | 3,251 | 3,443 | 3,673 | 3,667 | 3,642 | 3,712 | 3,909 | 3,708 | 3,507 | 3,420 | 3,454 | 3,207 | 3,103 | 3,097 | 3,143.2 | 3,141 | 3,043.1 | 3,140.7 | 2,602.9 | 2,309.9 | 2,285.4 | 2,260.2 | 2,408.45 | 2,408.45 | 2,251.1 | 2,251.1 | 2,316.85 | 2,316.85 | 2,233.65 | 2,233.65 | 2,436.8 | 2,436.8 | 2,273.85 | 2,273.85 | 2,401.4 | 2,401.4 | 2,404.5 | 2,404.5 | 2,584.05 | 2,584.05 | 2,398.2 | 2,398.2 | 2,262.095 | 2,571.949 | 2,358.823 | 2,357.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2,694 | 2,781 | 2,719 | 2,630 | 2,798 | 2,951 | 2,994 | 2,980 | 3,044 | 3,115 | 2,977 | 2,862 | 2,770 | 2,709 | 2,525 | 2,452 | 2,443 | 2,423.2 | 2,489 | 2,425.8 | 2,594 | 2,068 | 1,890.1 | 1,832.4 | 1,868.6 | 1,927.5 | 1,927.5 | 1,777.5 | 1,829.8 | 1,825.8 | 1,825.8 | 1,768.8 | 1,768.8 | 1,896.65 | 1,896.65 | 1,816.6 | 1,816.6 | 1,894.05 | 1,894.05 | 1,945.75 | 1,945.75 | 2,081.15 | 2,081.15 | 1,960.15 | 1,960.15 | 1,835.95 | 2,087.432 | 1,934.693 | 1,933.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 659 | 754 | 691 | 621 | 645 | 722 | 673 | 662 | 668 | 794 | 731 | 645 | 650 | 745 | 682 | 651 | 654 | 720 | 652 | 617.3 | 546.7 | 534.9 | 419.8 | 453 | 391.6 | 480.95 | 480.95 | 473.6 | 421.3 | 491.05 | 491.05 | 464.85 | 464.85 | 540.15 | 540.15 | 457.25 | 457.25 | 507.35 | 507.35 | 458.75 | 458.75 | 502.9 | 502.9 | 438.05 | 438.05 | 426.145 | 484.517 | 424.129 | 423.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.197 | 0.213 | 0.203 | 0.191 | 0.187 | 0.197 | 0.184 | 0.182 | 0.18 | 0.203 | 0.197 | 0.184 | 0.19 | 0.216 | 0.213 | 0.21 | 0.211 | 0.229 | 0.208 | 0.203 | 0.174 | 0.206 | 0.182 | 0.198 | 0.173 | 0.2 | 0.2 | 0.21 | 0.187 | 0.212 | 0.212 | 0.208 | 0.208 | 0.222 | 0.222 | 0.201 | 0.201 | 0.211 | 0.211 | 0.191 | 0.191 | 0.195 | 0.195 | 0.183 | 0.183 | 0.188 | 0.188 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 28 | 26 | 25 | 28 | 27 | 25 | 27 | 24 | 25 | 24 | 24 | 23 | 25 | 26 | 25 | 23 | 26 | 22.7 | 24.9 | 23.5 | 25.9 | 16.7 | 15.8 | 17.3 | 14.2 | 18.4 | 18.4 | 17.4 | 18.5 | 20.8 | 20.8 | 16.65 | 16.65 | 19.9 | 19.9 | 16.75 | 16.75 | 17.15 | 17.15 | 16.3 | 16.3 | 18.25 | 18.25 | 17.05 | 17.05 | 15.151 | 17.226 | 17.131 | 17.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.95 | 141.95 | 123.2 | 160.7 | 123.6 | 123.6 | 188.35 | 188.35 | 196.9 | 196.9 | 174.85 | 174.85 | 196.4 | 196.4 | 168.15 | 168.15 | 177.2 | 177.2 | 144.15 | 144.15 | 157.871 | 179.495 | 145.876 | 145.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.6 | 0 | 0 | 52.6 | 52.6 | 50.6 | 54.6 | 54.95 | 54.95 | 53.9 | 53.9 | 53.45 | 53.45 | 51.6 | 51.6 | 52.8 | 52.8 | 54.55 | 54.55 | 56.7 | 56.7 | 55.1 | 55.1 | 47.1 | 53.552 | 53.107 | 53.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 315 | 329 | 330 | 299 | 302 | 329 | 317 | 298 | 302 | 342 | 326 | 303 | 313 | 330 | 325 | 308 | 329 | 351.6 | 353.2 | 308.3 | 371.9 | 374.8 | 220.6 | 205.3 | 197.1 | 199.55 | 199.55 | 171.8 | 213.3 | 178.55 | 178.55 | 242.25 | 242.25 | 250.35 | 250.35 | 226.45 | 226.45 | 249.2 | 249.2 | 222.7 | 222.7 | 233.9 | 233.9 | 199.25 | 199.25 | 208.358 | 236.898 | 198.983 | 198.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 355 | 1 | -1 | -3 | -3 | -6 | 0 | -1 | 3 | 2 | 5 | 4 | 1 | 3 | 3 | -1.4 | 5.4 | 4.4 | 7.6 | -0.7 | 1.1 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 343 | 355 | 355 | 355 | 329 | 338 | 341 | 316 | 325 | 335 | 353 | 313 | 346 | 308 | 333 | 321 | 355 | 355.9 | 360.7 | 320.9 | 388.5 | 253.4 | 230 | 191.6 | 214.9 | 254.3 | 254.3 | 236 | 209.9 | 253.4 | 253.4 | 230.7 | 230.7 | 501.3 | 501.3 | 212.75 | 212.75 | 239.25 | 239.25 | 199.35 | 199.35 | 214.2 | 214.2 | 192.2 | 192.2 | 197.739 | 224.824 | 192.649 | 192.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 312 | 399 | 307 | 242 | 270 | 325 | 282 | 349 | 342 | 252 | 369 | 322 | 296 | 365 | 373 | 307 | 276 | 309.9 | 271.2 | 272.3 | 140.6 | 211.6 | 181.3 | 221.5 | 191.9 | 278.8 | 278.8 | 283.3 | 202 | 288.55 | 288.55 | 231.7 | 231.7 | 286.5 | 286.5 | 238.9 | 238.9 | 255.95 | 255.95 | 252.15 | 252.15 | 261.6 | 261.6 | 241.65 | 241.65 | 225.157 | 255.998 | 225.043 | 224.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.093 | 0.113 | 0.09 | 0.074 | 0.078 | 0.088 | 0.077 | 0.096 | 0.092 | 0.064 | 0.1 | 0.092 | 0.087 | 0.106 | 0.116 | 0.099 | 0.089 | 0.099 | 0.086 | 0.089 | 0.045 | 0.081 | 0.078 | 0.097 | 0.085 | 0.116 | 0.116 | 0.126 | 0.09 | 0.125 | 0.125 | 0.104 | 0.104 | 0.118 | 0.118 | 0.105 | 0.105 | 0.107 | 0.107 | 0.105 | 0.105 | 0.101 | 0.101 | 0.101 | 0.101 | 0.1 | 0.1 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -76 | -81 | 230 | -23 | -76 | -62 | -69 | 145 | -1 | -208 | -26 | -8 | -3 | -68 | 25 | -20 | -20 | -54.6 | -14.7 | -19.7 | -10 | -70.6 | -7.4 | -34.2 | -68.7 | -102.1 | -102.1 | -95 | -38.3 | -92.95 | -92.95 | -44.45 | -44.45 | -287.45 | -287.45 | -33.5 | -33.5 | -21.5 | -21.5 | -38.65 | -38.65 | -14.25 | -14.25 | -44.55 | -44.55 | -28.333 | -32.214 | -38.156 | -38.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 236 | 318 | 230 | 165 | 194 | 252 | 213 | 494 | 292 | 216 | 343 | 290 | 266 | 333 | 341 | 277 | 242 | 263 | 236.1 | 230.7 | 95.2 | 167.5 | 134.8 | 180.3 | 123.2 | 176.7 | 176.7 | 188.3 | 163.7 | 195.6 | 195.6 | 187.25 | 187.25 | -0.95 | -0.95 | 205.4 | 205.4 | 234.45 | 234.45 | 213.5 | 213.5 | 247.35 | 247.35 | 197.1 | 197.1 | 196.823 | 223.784 | 186.887 | 186.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.07 | 0.09 | 0.067 | 0.051 | 0.056 | 0.069 | 0.058 | 0.136 | 0.079 | 0.055 | 0.093 | 0.083 | 0.078 | 0.096 | 0.106 | 0.089 | 0.078 | 0.084 | 0.075 | 0.076 | 0.03 | 0.064 | 0.058 | 0.079 | 0.055 | 0.073 | 0.073 | 0.084 | 0.073 | 0.084 | 0.084 | 0.084 | 0.084 | -0 | -0 | 0.09 | 0.09 | 0.098 | 0.098 | 0.089 | 0.089 | 0.096 | 0.096 | 0.082 | 0.082 | 0.087 | 0.087 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -43 | 56 | 40 | 28 | -39 | 68 | 34 | 33 | 58 | 104 | 72 | 61 | 63 | 74 | 71 | 55 | 61 | 64 | 56.1 | 45.1 | 21.8 | 90.7 | 28 | 31.1 | 21.7 | 23.55 | 23.55 | 40 | 31.7 | 35.55 | 35.55 | 40.3 | 40.3 | 23.5 | 23.5 | 44.15 | 44.15 | 48.15 | 48.15 | 45.85 | 45.85 | 50.9 | 50.9 | 40.2 | 40.2 | 43.072 | 48.972 | 40.959 | 40.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 191 | 257 | 187 | 134 | 152 | 180 | 177 | 459 | 232 | 109 | 269 | 225 | 202 | 255 | 267 | 219 | 198 | 178.9 | 181.5 | 185.6 | 66 | 80.6 | 112.6 | 138.6 | 98.2 | 149.25 | 149.25 | 144.6 | 130.8 | 155.2 | 155.2 | 143.3 | 143.3 | -30.7 | -30.7 | 152.75 | 152.75 | 179.5 | 179.5 | 160.65 | 160.65 | 188.35 | 188.35 | 150.55 | 150.55 | 146.382 | 166.432 | 139.854 | 139.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.057 | 0.073 | 0.055 | 0.041 | 0.044 | 0.049 | 0.048 | 0.126 | 0.063 | 0.028 | 0.073 | 0.064 | 0.059 | 0.074 | 0.083 | 0.071 | 0.064 | 0.057 | 0.058 | 0.061 | 0.021 | 0.031 | 0.049 | 0.061 | 0.043 | 0.062 | 0.062 | 0.064 | 0.058 | 0.067 | 0.067 | 0.064 | 0.064 | -0.013 | -0.013 | 0.067 | 0.067 | 0.075 | 0.075 | 0.067 | 0.067 | 0.073 | 0.073 | 0.063 | 0.063 | 0.065 | 0.065 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | 0.18 | 0.13 | 0.092 | 0.1 | 0.12 | 0.12 | 0.31 | 0.16 | 0.074 | 0.18 | 0.15 | 0.13 | 0.17 | 0.17 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.041 | 0.05 | 0.097 | 0.12 | 0.068 | 0.13 | 0.12 | 0.13 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | -0.027 | -0.027 | 0.13 | 0.13 | 0.15 | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 | 0.125 | 0.12 | 0.12 | 0.14 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0 | 0.18 | 0.13 | 0.092 | 0.1 | 0.12 | 0.12 | 0.31 | 0.16 | 0.073 | 0.18 | 0.15 | 0.13 | 0.17 | 0.17 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.041 | 0.05 | 0.097 | 0.12 | 0.068 | 0.13 | 0.13 | 0.12 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | -0.027 | -0.027 | 0.13 | 0.13 | 0.15 | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 | 0.125 | 0.12 | 0.12 | 0.14 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 312 | 546 | 502 | 424 | 270 | 539 | 478 | 482 | 494 | 604 | 530 | 489 | 486 | 579 | 489 | 475 | 447 | 496.1 | 469.5 | 454.6 | 356.8 | 469.4 | 194.4 | 272.3 | 277.9 | 365.35 | 365.35 | 365.4 | 299.5 | 375.65 | 375.65 | 319.9 | 319.9 | 368.4 | 368.4 | 329.65 | 329.65 | 335.65 | 335.65 | 344.75 | 344.75 | 355.45 | 355.45 | 334.9 | 334.9 | 307.685 | 349.831 | 317.708 | 317.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.093 | 0.154 | 0.147 | 0.13 | 0.078 | 0.147 | 0.13 | 0.132 | 0.133 | 0.155 | 0.143 | 0.139 | 0.142 | 0.168 | 0.152 | 0.153 | 0.144 | 0.158 | 0.149 | 0.149 | 0.114 | 0.18 | 0.084 | 0.119 | 0.123 | 0.152 | 0.152 | 0.162 | 0.133 | 0.162 | 0.162 | 0.143 | 0.143 | 0.151 | 0.151 | 0.145 | 0.145 | 0.14 | 0.14 | 0.143 | 0.143 | 0.138 | 0.138 | 0.14 | 0.14 | 0.136 | 0.136 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |