Piscines Desjoyaux SA
EPA:ALPDX.PA
12 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.514 | 9.886 | 6.279 | 11.039 | 10.226 | 16.488 | 9.034 | 11.029 | 2.985 | 8.301 | 1.474 | 6.244 | -1.241 | 6.227 | 0.016 | 0 | -1.519 | 5.661 | -3.012 | 5.307 | -1.817 | 4.678 | -2.72 | 0.762 | 0.762 | 0.762 | 1.165 | 1.165 | 1.165 | 1.077 | 1.077 | 1.077 | 1.006 | 1.006 | 1.006 | 1.566 | 1.566 | 1.566 | 3.688 | 3.688 | 3.688 | 3.993 | 3.993 | 3.993 | 4.317 | 4.317 | 4.317 |
Afschrijvingen & Amortisatie
| 3.187 | 3.249 | 3.105 | 3.207 | 2.903 | 2.998 | 2.798 | 2.98 | 2.424 | 2.54 | 2.795 | 2.849 | 2.972 | 3.037 | 2.546 | 0 | 2.944 | 3.063 | 2.975 | 2.981 | 2.851 | 2.924 | 3.04 | 1.645 | 1.645 | 1.645 | 1.586 | 1.586 | 1.586 | 1.571 | 1.571 | 1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 0.906 | 0.906 | 0.976 | 0.976 | 0.976 | 0.954 | 0.954 | 0.954 |
Uitgestelde Inkomstenbelasting
| 0.234 | -0.085 | 0.165 | -0.176 | 0.546 | -0.505 | 0.006 | -0.097 | -0.078 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -5.806 | -5.996 | -5.596 | -5.96 | -4.848 | -3.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.573 | 5.213 | -5.791 | 3.003 | -11.098 | 5.019 | -6.312 | 6.633 | -5.87 | 5.815 | -4.111 | 3.298 | -1.29 | 5.721 | -4.868 | 0 | -2.395 | 3.271 | -5.223 | 1.824 | -0.972 | 4.191 | -3.175 | -0.47 | -0.47 | -0.47 | 0.279 | 0.279 | 0.279 | 0.581 | 0.581 | 0.581 | 0.16 | 0.16 | 0.16 | -2.042 | -2.042 | -2.042 | -0.582 | -0.582 | -0.582 | -0.476 | -0.476 | -0.476 | 0 | 0 | 0 |
Vorderingen
| 0 | 0.091 | 0 | -0.717 | 0 | -0.941 | 0 | -4.624 | 0 | 4.527 | 0 | 1.082 | 0 | -0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 4.329 | 0 | -3.226 | 0 | -5.551 | 0 | -0.165 | 0 | -1.547 | 0 | 1.853 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.573 | 0.793 | -5.791 | 6.946 | -11.098 | 11.511 | -6.312 | 11.422 | -5.87 | 2.835 | -4.111 | 0.363 | -1.29 | 6.8 | -4.868 | 0 | -2.395 | 3.271 | -5.223 | 1.824 | -0.972 | 4.191 | -3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.823 | 5.758 | 6.349 | 5.794 | 1.828 | 8.656 | 4.32 | 9.676 | 2.593 | 6.653 | 0.393 | 0.379 | -1.408 | -0.131 | 0.173 | 0 | 0.405 | 0.225 | 0.217 | 0.1 | 0.651 | 0.997 | 0.871 | 0.4 | 0.4 | 0.4 | -0.189 | -0.189 | -0.189 | 0.31 | 0.31 | 0.31 | 1.94 | 1.94 | 1.94 | 1.537 | 1.537 | 1.537 | -1.124 | -1.124 | -1.124 | -1.403 | -1.403 | -1.403 | -2.169 | -2.169 | -2.169 |
Kasstroom uit Operationele Activiteiten
| 0.539 | 17.523 | 3.897 | 16.453 | -1.401 | 26.66 | 4.25 | 24.261 | -2.794 | 18.851 | 0.551 | 12.77 | -0.967 | 14.854 | -2.133 | 0 | -0.565 | 12.22 | -5.043 | 10.212 | 0.713 | 12.79 | -1.984 | 2.336 | 2.336 | 2.336 | 2.841 | 2.841 | 2.841 | 3.539 | 3.539 | 3.539 | 3.106 | 3.106 | 3.106 | 1.061 | 1.061 | 1.061 | 2.888 | 2.888 | 2.888 | 3.09 | 3.09 | 3.09 | 3.102 | 3.102 | 3.102 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.493 | -6.56 | -5.51 | -7.071 | -2.477 | -3.357 | -5.606 | -4.795 | -3.251 | -2.662 | -2.137 | -4.12 | -2.438 | -2.286 | -2.394 | 0 | -1.302 | -0.577 | -1.449 | -1.447 | -3.569 | -2.015 | -2.75 | -0.115 | -0.115 | -0.115 | -0.112 | -0.112 | -0.112 | -1.577 | -1.577 | -1.577 | -1.311 | -1.311 | -1.311 | -5.355 | -5.355 | -5.355 | -0.975 | -0.975 | -0.975 | -0.789 | -0.789 | -0.789 | -0.654 | -0.654 | -0.654 |
Netto Overnames
| 0 | 0.156 | 1.83 | 0.002 | 0.729 | 0.04 | 0.473 | 0.65 | -0.02 | 0.861 | 0 | 0.001 | -0.001 | -0.087 | 0 | 0 | 0 | -0.004 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.025 | -0.025 | -0.025 | -0.001 | -0.001 | -0.001 | -0.03 | -0.03 | -0.03 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 1.893 | 1.893 | 1.893 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.01 |
Overige Investeringsactiviteiten
| 0.644 | 0.02 | 2.941 | -0.732 | -0.015 | -0.002 | -0.018 | -0.36 | 1.074 | -0.928 | 0.296 | 0.488 | 0.235 | -0.722 | -1.02 | 0 | 0.159 | -0.102 | -0.029 | -0.276 | -0.12 | 0.007 | -0.047 | 0.142 | 0.142 | 0.142 | 0.111 | 0.111 | 0.111 | 1.56 | 1.56 | 1.56 | 1.336 | 1.336 | 1.336 | 3.463 | 3.463 | 3.463 | 1.004 | 1.004 | 1.004 | 0.789 | 0.789 | 0.789 | 0.652 | 0.652 | 0.652 |
Kasstroom uit Investeringsactiviteiten
| -8.849 | -6.384 | -0.779 | -7.801 | -1.763 | -3.367 | -5.151 | -4.505 | -2.197 | -2.779 | -1.841 | -3.631 | -2.204 | -3.095 | -3.414 | 0 | -1.143 | -0.683 | -1.478 | -1.776 | -3.689 | -2.008 | -2.797 | -0.142 | -0.142 | -0.142 | -0.111 | -0.111 | -0.111 | -1.56 | -1.56 | -1.56 | -1.336 | -1.336 | -1.336 | -3.462 | -3.462 | -3.462 | -0.967 | -0.967 | -0.967 | -0.789 | -0.789 | -0.789 | -0.652 | -0.652 | -0.652 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.932 | 0 | -5.915 | 16.082 | -4.275 | 0 | 1.185 | 0 | -1.217 | 0 | -1.18 | 0 | 2.399 | 0 | -1.967 | 0 | -3.344 | 0 | 0.979 | 0 | -2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.01 | -8.131 | 0 | 0.007 | 0 | 0.006 | 0.011 | 0.049 | 1.282 | 0 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.013 | -0.048 | 0 | 0 | -9.205 | 0 | 0.028 | -0.028 | -0.013 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -8.977 | 0 | -9.157 | 0 | -4.579 | 0 | -2.574 | -4.578 | 0 | -4.576 | 0 | -4.582 | 0 | -4.572 | 0 | -4.573 | 0 | -4.582 | 0 | -4.582 | 0 | -4.582 | -1.146 | -1.146 | -1.146 | -1.078 | -1.078 | -1.078 | -0.764 | -0.764 | -0.764 | -0.764 | -0.764 | -0.764 | -1.123 | -1.123 | -1.123 | -1.123 | -1.123 | -1.123 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 | -0.842 |
Overige Financieringsactiviteiten
| 0.286 | 7.98 | 0.001 | -0.001 | 0 | 9.218 | -0.018 | 5.154 | -0.028 | -1.961 | -0.075 | -2.482 | -0.133 | -1.093 | -0.221 | 0 | -0.209 | -1.797 | -0.253 | 0.383 | -0.403 | 0.404 | -1.809 | -1.621 | 2.767 | -1.621 | -1.659 | 2.737 | -1.659 | -1.059 | 1.822 | -1.059 | 1.478 | 1.667 | 1.478 | 0.827 | 1.632 | 0.827 | -0.24 | 1.363 | -0.24 | -0.283 | 1.125 | -0.283 | -0.05 | 0.892 | -0.05 |
Kasstroom uit Financieringsactiviteiten
| -5.646 | -1.01 | -5.962 | 6.931 | -4.275 | 4.639 | 1.196 | 2.58 | -5.823 | -1.974 | -5.849 | -2.477 | -2.316 | -1.054 | -6.76 | 0 | -8.126 | -1.797 | -3.856 | 0.383 | -7.028 | 0.404 | -6.391 | -2.767 | -2.767 | -2.767 | -2.737 | -2.737 | -2.737 | -1.822 | -1.822 | -1.822 | 0.714 | 0.714 | 0.714 | -0.296 | -0.296 | -0.296 | -1.363 | -1.363 | -1.363 | -1.125 | -1.125 | -1.125 | -0.892 | -0.892 | -0.892 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.005 | 0.01 | -0.119 | 0.121 | 0.044 | 0.03 | 0.055 | -0.052 | -0.004 | -0.028 | 0.027 | -0.007 | -0.007 | -0.047 | 0.02 | 0 | -0.014 | -0.053 | 0.083 | 0.017 | -0.006 | 0.067 | -0.084 | -1.069 | -1.069 | -1.069 | 1.419 | 1.419 | 1.419 | 0.339 | 0.339 | 0.339 | -0.009 | -0.009 | -0.009 | 1.617 | 1.617 | 1.617 | -1.275 | -1.275 | -1.275 | -2.133 | -2.133 | -2.133 | 0.007 | 0.007 | 0.007 |
Netto Kasstroomverandering
| 65.746 | 10.143 | -3.009 | 15.687 | -7.608 | 28.042 | 0.184 | 22.356 | -10.482 | 14.125 | -7.112 | 6.655 | -5.494 | 10.658 | -12.287 | 0 | -9.848 | 9.687 | -10.294 | 8.836 | -10.01 | 11.253 | -11.256 | -1.641 | -1.641 | -1.641 | 1.412 | 1.412 | 1.412 | 0.496 | 0.496 | 0.496 | 2.475 | 2.475 | 2.475 | -1.081 | -1.081 | -1.081 | -0.717 | -0.717 | -0.717 | -0.957 | -0.957 | -0.957 | 1.564 | 1.564 | 1.564 |
Kaspositie aan het Einde van de Periode
| 65.746 | 79.809 | 69.666 | 72.675 | 56.988 | 64.596 | 36.554 | 36.37 | 14.014 | 24.496 | 10.371 | 17.483 | 10.828 | 16.322 | 5.664 | 9.485 | 9.485 | 19.332 | 9.645 | 19.94 | 11.104 | 21.116 | 9.863 | 5.031 | 5.031 | 5.031 | 6.672 | 6.672 | 6.672 | 5.26 | 5.26 | 5.26 | 4.764 | 4.764 | 4.764 | 2.289 | 2.289 | 2.289 | 3.37 | 3.37 | 3.37 | 4.087 | 4.087 | 4.087 | 5.597 | 5.597 | 5.597 |