Piscines Desjoyaux SA
EPA:ALPDX.PA
11.85 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 138.747 | 160.543 | 160.98 | 115.178 | 102.667 | 91.919 | 89.736 | 82.78 | 71.114 | 70.386 | 68.198 | 74.744 | 76.544 | 76.449 | 72.751 | 93.185 | 99.194 | 87.987 | 81.888 | 83.503 |
Kosten van de omzet
| 109.17 | 120.954 | 112.979 | 82.5 | 47.478 | 45.417 | 40.853 | 37.485 | 31.861 | 31.229 | 30.387 | 32.993 | 34.707 | 50.518 | 34.813 | 46.4 | 35.614 | 32.085 | 26.183 | 27.14 |
Brutowinst
| 29.577 | 39.589 | 48.001 | 32.678 | 55.189 | 46.502 | 48.883 | 45.295 | 39.253 | 39.157 | 37.811 | 41.751 | 41.837 | 25.931 | 37.938 | 46.785 | 63.58 | 55.902 | 55.705 | 56.363 |
Brutowinstmarge
| 0.213 | 0.247 | 0.298 | 0.284 | 0.538 | 0.506 | 0.545 | 0.547 | 0.552 | 0.556 | 0.554 | 0.559 | 0.547 | 0.339 | 0.521 | 0.502 | 0.641 | 0.635 | 0.68 | 0.675 |
Onderzoek- en ontwikkelingskosten
| 2.566 | 2.37 | 1.948 | 1.677 | 2.176 | 2.046 | 2.058 | 1.487 | 0.381 | 0.531 | 0.367 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | 0 |
Algemene en administratieve kosten
| 12.152 | 15.062 | 13.965 | 10.963 | 10.522 | 9.879 | 10.455 | 10.132 | 9.416 | 8.478 | 8.371 | 9.348 | 16.479 | 1.291 | 16.063 | 21.812 | -0.662 | 0.614 | 5.418 | 0 |
Verkoop- en marketingkosten
| 3.232 | 3.381 | 3.341 | 2.778 | 3.092 | 3.45 | 3.497 | 3.534 | 3.535 | 3.071 | 3.256 | 3.181 | 0 | 0 | 0 | 0 | 4.908 | 3.294 | 3.897 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.398 | 8.408 | 9.273 | 8.675 | 33.099 | 31.336 | 32.168 | 30.749 | 28.525 | 26.141 | 11.627 | 12.529 | 16.479 | 1.291 | 16.063 | 21.812 | 4.246 | 3.908 | 9.315 | 0 |
Overige kosten
| 0.077 | -0.904 | -1.656 | -1.617 | -1.692 | -1.096 | -1.266 | -1.757 | 0 | -0.004 | -0.293 | 0.08 | 17.177 | 0.037 | -1 | 14.878 | 44.771 | 36.243 | 28.732 | 38.667 |
Bedrijfskosten
| 8.321 | 11.682 | 12.877 | 11.969 | 40.807 | 38.875 | 39.709 | 38.072 | 34.654 | 33.491 | 33.36 | 35.833 | 33.656 | 18.603 | 30.819 | 36.69 | 49.017 | 40.151 | 38.598 | 38.667 |
Bedrijfsresultaat
| 21.256 | 27.907 | 35.124 | 20.709 | 14.39 | 8.055 | 9.327 | 7.94 | 4.317 | 5.717 | 3.842 | 5.868 | 8.181 | 7.328 | 7.119 | 10.095 | 14.16 | 15.739 | 17.05 | 17.696 |
Bedrijfsresultaat ratio
| 0.153 | 0.174 | 0.218 | 0.18 | 0.14 | 0.088 | 0.104 | 0.096 | 0.061 | 0.081 | 0.056 | 0.079 | 0.107 | 0.096 | 0.098 | 0.108 | 0.143 | 0.179 | 0.208 | 0.212 |
Totaal overige inkomsten en kosten netto
| 0.077 | 0.213 | -0.193 | -0.73 | -0.126 | -0.575 | -0.473 | -0.989 | -0.152 | -0.498 | -1.094 | -0.763 | -0.738 | -0.925 | -1.075 | -0.644 | 0.59 | 0.232 | 0.217 | -2.763 |
Inkomen voor belasting
| 21.333 | 28.12 | 34.931 | 19.979 | 14.264 | 7.48 | 8.854 | 6.951 | 4.165 | 5.219 | 3.442 | 5.105 | 7.443 | 6.403 | 6.044 | 9.451 | 14.75 | 15.971 | 17.267 | 14.933 |
Inkomen voor belasting ratio
| 0.154 | 0.175 | 0.217 | 0.173 | 0.139 | 0.081 | 0.099 | 0.084 | 0.059 | 0.074 | 0.05 | 0.068 | 0.097 | 0.084 | 0.083 | 0.101 | 0.149 | 0.182 | 0.211 | 0.179 |
Belastingkosten
| 5.168 | 6.855 | 9.409 | 5.965 | 4.49 | 2.477 | 2.611 | 2.114 | 1.505 | 1.718 | 1.48 | 2.01 | 2.792 | 2.095 | 2.022 | 3.189 | 3.812 | 5.423 | 5.903 | 5.524 |
Nettowinst
| 16.165 | 21.265 | 25.524 | 14.014 | 9.775 | 5.003 | 6.243 | 4.812 | 2.649 | 3.49 | 1.958 | 3.037 | 4.631 | 4.297 | 4.052 | 6.251 | 10.962 | 10.458 | 9.91 | 8.375 |
Nettowinstmarge
| 0.117 | 0.132 | 0.159 | 0.122 | 0.095 | 0.054 | 0.07 | 0.058 | 0.037 | 0.05 | 0.029 | 0.041 | 0.061 | 0.056 | 0.056 | 0.067 | 0.111 | 0.119 | 0.121 | 0.1 |
WPA (Winst Per Aandeel)
| 1.8 | 2.37 | 2.84 | 1.56 | 1.09 | 0.56 | 0.69 | 0.54 | 0.29 | 0.39 | 0.22 | 0.34 | 0.52 | 0.48 | 0.45 | 0.7 | 122 | 116.5 | 110.25 | 93 |
Verwaterde WPA
| 1.8 | 2.37 | 2.84 | 1.56 | 1.09 | 0.56 | 0.69 | 0.54 | 0.29 | 0.39 | 0.22 | 0.34 | 0.52 | 0.48 | 0.45 | 0.7 | 122 | 116.5 | 110.25 | 93 |
EBITDA
| 27.61 | 34.017 | 40.92 | 26.113 | 19.646 | 13.876 | 14.91 | 13.55 | 10.355 | 11.549 | 10.821 | 12.904 | 14.945 | 13.844 | 12.483 | 14.813 | 19.102 | 20.052 | 21.378 | 20.284 |
EBITDA ratio
| 0.199 | 0.212 | 0.254 | 0.227 | 0.191 | 0.151 | 0.166 | 0.164 | 0.146 | 0.164 | 0.159 | 0.173 | 0.195 | 0.181 | 0.172 | 0.159 | 0.193 | 0.228 | 0.261 | 0.243 |