Omer-Decugis & Cie SA
EPA:ALODC.PA
4.11 (EUR) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||
| Vlottende activa: | ||||||||||||||||
| Liquide middelen & kasequivalenten
| 2.365 | 2.752 | 2.752 | 1.813 | -2.051 | 2.051 | 2.051 | 4.448 | 4.448 | 18.321 | 18.321 | 1.609 | 1.609 | 2.809 | 2.809 | -0.55 |
| Kortetermijnbeleggingen
| -2.169 | -2.71 | 0 | -3.131 | 4.101 | -4.307 | 8.897 | -2.416 | 0 | -3.125 | 0 | -1.782 | 0 | 0 | 0 | 1.101 |
| Liquide middelen en kortetermijnbeleggingen
| 2.365 | 2.752 | 2.752 | 1.813 | 2.051 | 2.051 | 2.051 | 4.448 | 4.448 | 18.321 | 18.321 | 1.609 | 1.609 | 2.809 | 2.809 | 0.55 |
| Nettovorderingen
| 27.287 | 19.498 | 19.498 | 25.794 | 0 | 22.718 | 22.718 | 0 | 21.769 | 13.501 | 13.501 | 15.417 | 15.417 | 11.353 | 11.353 | 0 |
| Voorraad
| 10.131 | 7.42 | 7.42 | 8.538 | 8.538 | 7.342 | 7.342 | 9.17 | 9.17 | 6.496 | 6.496 | 3.464 | 3.464 | 4.757 | 4.757 | 0 |
| Overige vlottende activa
| 8.045 | 9.877 | 6.229 | 3.533 | 0 | 7.391 | 7.391 | 29.833 | 7.853 | 7.279 | 7.279 | 5.153 | 5.153 | 16.49 | 4.97 | 0 |
| Totaal vlottende activa
| 47.827 | 35.899 | 35.899 | 39.68 | 2.051 | 39.503 | 39.503 | 43.451 | 43.24 | 45.597 | 45.597 | 25.643 | 25.643 | 24.055 | 23.889 | 0.55 |
| Niet-vlottende activa: | ||||||||||||||||
| Materiële vaste activa, netto
| 13.157 | 12.55 | 12.427 | 13.066 | 13.026 | 9.928 | 9.576 | 9.984 | 9.398 | 9.525 | 9.155 | 9.142 | 9.098 | 8.158 | 7.808 | 0 |
| Goodwill
| 1.836 | 1.01 | 1.01 | 1.01 | 1.01 | 1.134 | 1.134 | 1.163 | 1.163 | 1.01 | 1.01 | 0.894 | 0.894 | 0.865 | 0.894 | 0 |
| Immateriële activa
| 5.456 | 2.476 | 2.476 | 2.589 | 2.589 | 2.721 | 2.721 | 2.553 | 2.553 | 2.548 | 2.548 | 2.979 | 2.979 | 3.049 | 3.02 | 0 |
| Goodwill en immateriële activa
| 7.292 | 3.486 | 3.486 | 3.599 | 3.599 | 3.855 | 3.855 | 3.716 | 3.716 | 3.558 | 3.558 | 3.873 | 3.873 | 3.914 | 3.914 | 0 |
| Langetermijnbeleggingen
| 8.742 | 9.675 | 6.964 | 10.046 | 6.915 | 11.273 | 6.966 | 9.219 | 6.804 | 10.003 | 6.877 | 8.322 | 6.54 | 6.533 | 6.533 | 0 |
| Belastingvorderingen
| 0 | -9.675 | 0 | -10.046 | -23.54 | -11.273 | 0 | -9.219 | 0 | -10.003 | 0 | -8.322 | 0 | -6.533 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | 9.675 | 2.834 | 10.046 | -2.051 | 11.273 | 4.659 | 9.43 | 3.424 | 10.003 | 3.496 | 8.322 | 1.826 | 9.511 | 3.495 | -0.55 |
| Totaal niet-vlottende activa
| 29.19 | 25.711 | 25.711 | 26.711 | -2.051 | 25.056 | 25.056 | 23.131 | 23.342 | 23.086 | 23.086 | 21.337 | 21.337 | 21.583 | 21.75 | -0.55 |
| Totaal activa
| 77.017 | 61.61 | 61.61 | 66.391 | 66.391 | 64.559 | 64.559 | 66.582 | 66.582 | 68.684 | 68.684 | 46.98 | 46.98 | 45.639 | 45.639 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||
| Crediteuren
| 20.2 | 15.687 | 15.687 | 14.423 | 14.423 | 14.806 | 14.806 | 7.139 | 7.139 | 11.839 | 11.839 | 6.299 | 6.299 | 11.639 | 11.639 | 0 |
| Kortlopende schulden
| 6.236 | 1.563 | 1.563 | 8.865 | 0 | 8.65 | 8.65 | 15.405 | 15.397 | 11.609 | 11.579 | 16.458 | 17.041 | 7.918 | 7.918 | 0 |
| Belastingschulden
| 2.28 | 1.34 | 0 | 1.461 | 0 | 0.97 | 0 | 1.361 | 0 | 1.582 | 0 | 0.593 | 0 | 1.208 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 4.404 | 0 | 4.994 | 0 | 3.268 | 0 | 4.397 | 0 | 3.716 | 0 | 0.583 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 9.273 | 2.944 | 8.496 | 2.663 | 17.983 | -3.119 | 6.315 | 2.121 | 7.878 | 5.378 | 6.991 | 1.874 | 3.008 | 5.394 | 6.602 | 0 |
| Totaal kortlopende verplichtingen
| 37.99 | 25.937 | 25.745 | 30.189 | 32.406 | 28.135 | 29.771 | 30.422 | 30.414 | 30.524 | 30.408 | 26.349 | 26.349 | 26.16 | 26.16 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||
| Langetermijnschulden
| 5.073 | 5.311 | 5.311 | 7.759 | 0 | 5.395 | 3.759 | 4.353 | 4.353 | 5.623 | 5.633 | 6.291 | 6.278 | 6.277 | 6.277 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0 | 0.578 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.397 | 0 | 0.186 | 0 | 0.034 | 0 | 0.145 | 0 | 1.182 | 0 | 0.264 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2.093 | 0.849 | 1.041 | 1.138 | 5.939 | 1.163 | 1.163 | 0.891 | 0.934 | 1.005 | 1.141 | 0.621 | 1.815 | 0 | 0.842 | 0 |
| Totaal niet-vlottende verplichtingen
| 7.166 | 6.16 | 6.352 | 9.295 | 5.939 | 6.558 | 4.922 | 5.278 | 5.286 | 6.658 | 6.774 | 8.093 | 8.093 | 7.119 | 7.119 | 0 |
| Totaal passiva
| 45.156 | 32.098 | 32.098 | 39.483 | 39.483 | 34.693 | 34.693 | 35.701 | 35.701 | 37.182 | 37.182 | 34.442 | 34.442 | 33.279 | 33.279 | 0 |
| Eigen vermogen: | ||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 6 | 6 | 6 | 6 | 0 |
| Ingehouden winsten
| 7.706 | 5.611 | 5.611 | -2.587 | -2.587 | -1.234 | 5.854 | -0.249 | -0.249 | 1.066 | 1.066 | 0.379 | 0.379 | 1.139 | 1.139 | 0 |
| Overige gereserveerde algehele resultaten
| 0.017 | 5.381 | 0 | 2.751 | 29.865 | 5.709 | -0 | 6.726 | 7.114 | 7.345 | 6.36 | 6.534 | 6.156 | 5.217 | 5.217 | 11.421 |
| Overige totale aandeelhoudersvermogen
| 15.22 | 9.951 | 15.332 | 15.329 | -8.594 | 15.417 | 15.417 | 15.422 | 15.422 | 15.482 | 15.482 | 0.004 | 0.004 | 5.221 | 0.004 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 31.537 | 29.537 | 29.537 | 26.907 | 29.865 | 29.865 | 29.865 | 30.882 | 30.882 | 31.501 | 31.501 | 12.538 | 12.538 | 12.36 | 12.36 | 11.421 |
| Totaal eigen vermogen
| 31.862 | 29.513 | 29.513 | 26.907 | 29.865 | 29.865 | 29.865 | 30.881 | 30.881 | 31.502 | 31.502 | 12.538 | 12.538 | 12.36 | 12.36 | 11.421 |
| Totaal passiva en aandeelhoudersvermogen
| 77.017 | 61.61 | 61.61 | 66.391 | 29.865 | 64.559 | 64.559 | 66.582 | 66.582 | 68.684 | 68.684 | 46.98 | 46.98 | 45.639 | 45.639 | 11.421 |