
Sapmer SA
EPA:ALMER.PA
7.6 (EUR) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52.047 | 50.653 | 62.886 | 78.631 | 86.967 | 76.231 | 85.008 | 62.577 | 59.277 | 53.433 | 77.729 | 87.549 | 90.73 | 90.2 | 84.584 | 88.361 | 65.758 | 63.765 | 42.082 | 45.127 | 41.116 | 46.521 | 35.978 | 55.542 | 40.58 | 52.473 | 38.497 | 38.497 | 23.997 | 23.997 | 17.637 | 17.637 | 8.818 | 15.141 | 7.571 |
Kosten van de omzet
| 22.654 | 50.615 | 32 | 44.675 | 79.6 | 62.934 | 43.747 | 64.948 | 69.522 | 57.351 | 79.967 | 73.01 | 78.409 | 78.372 | 30.692 | 43.205 | 29.508 | 28.531 | 22.858 | 27.597 | 23.538 | 30.425 | 56.039 | 30.131 | 13.591 | 25.022 | 17.903 | 17.903 | 7.721 | 7.721 | 4.215 | 4.215 | 2.107 | 3.011 | 1.506 |
Brutowinst
| 29.382 | 0.038 | 30.886 | 33.956 | 7.367 | 13.297 | 41.261 | -2.371 | -10.245 | -3.918 | -2.238 | 14.539 | 12.321 | 11.828 | 53.892 | 45.156 | 36.25 | 35.234 | 19.224 | 17.53 | 17.578 | 16.096 | -20.061 | 25.411 | 26.989 | 27.451 | 20.594 | 20.594 | 16.276 | 16.276 | 13.422 | 13.422 | 6.711 | 12.13 | 6.065 |
Brutowinstmarge
| 0.565 | 0.001 | 0.491 | 0.432 | 0.085 | 0.174 | 0.485 | -0.038 | -0.173 | -0.073 | -0.029 | 0.166 | 0.136 | 0.131 | 0.637 | 0.511 | 0.551 | 0.553 | 0.457 | 0.388 | 0.428 | 0.346 | -0.558 | 0.458 | 0.665 | 0.523 | 0.535 | 0.535 | 0.678 | 0.678 | 0.761 | 0.761 | 0.761 | 0.801 | 0.801 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.442 | 0.485 | 0.971 | 1.003 | 1.003 | 0.71 | 0.71 | 0.772 | 0.772 | 0.663 | 0.663 | 0.798 | 0.798 | 0.873 | 1.955 | 1.955 | 6.636 | 6.636 | 3.928 | 3.928 | 1.964 | 3.432 | 1.716 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.147 | 2.147 | 2.119 | 4.238 | 3.274 | 3.274 | 2.966 | 2.966 | 1.604 | 1.604 | 2.048 | 2.048 | 1.49 | 1.49 | 1.487 | 2.894 | 0 | 4.857 | -4.857 | 2.336 | -2.336 | -1.168 | -1.868 | -0.934 |
Verkoop-, algemene en administratieve kosten
| 0 | 0.877 | 23.549 | 20.811 | 1.325 | 1.115 | 24.483 | 1.055 | 1.471 | 0.848 | 0.946 | 1.377 | 0.039 | 1.717 | 29.571 | 21.975 | 16.578 | 14.77 | 12.996 | 12.179 | 12.932 | 12.523 | 38.584 | 13.21 | 15.589 | 13.728 | 4.849 | -0.939 | 11.493 | 1.779 | 6.264 | 1.592 | 0.796 | 1.564 | 0.782 |
Overige kosten
| 25.745 | 2.637 | 38.472 | 8.851 | -2.836 | 0.398 | 0 | -2.748 | -2.451 | -2.429 | -0.991 | -3.907 | -3.011 | -3.416 | 14.697 | 13.891 | 13.891 | 14.14 | 14.14 | 8.849 | 8.849 | 8.185 | 8.185 | 6.425 | 6.425 | 6.258 | 22.07 | 0 | 15.841 | 0 | 16.247 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.745 | 3.514 | 62.021 | 29.662 | 4.161 | 0.717 | 37.948 | 3.803 | 3.922 | 3.277 | 1.937 | 5.284 | 3.05 | 5.133 | 40.256 | 30.984 | 26.446 | 27.679 | 19.255 | 17.896 | 20.092 | 18.863 | 24.247 | 17.895 | 19.452 | 17.568 | 26.919 | -0.939 | 27.334 | 1.779 | 22.511 | 1.592 | 0.796 | 1.564 | 0.782 |
Bedrijfsresultaat
| 3.637 | -3.476 | -31.135 | 4.294 | 3.206 | 12.58 | 6.815 | -6.174 | -14.167 | -7.195 | -4.175 | 9.255 | 9.271 | 6.695 | 14.233 | 15.845 | 9.971 | 6.853 | -0.291 | -1.176 | -2.676 | -2.975 | 3.586 | 7.374 | 7.654 | 9.937 | 7.594 | 7.613 | 1.397 | 2.042 | 0.784 | 1.959 | 0.979 | 1.651 | 0.826 |
Bedrijfsresultaat ratio
| 0.07 | -0.069 | -0.495 | 0.055 | 0.037 | 0.165 | 0.08 | -0.099 | -0.239 | -0.135 | -0.054 | 0.106 | 0.102 | 0.074 | 0.168 | 0.179 | 0.152 | 0.107 | -0.007 | -0.026 | -0.065 | -0.064 | 0.1 | 0.133 | 0.189 | 0.189 | 0.197 | 0.198 | 0.058 | 0.085 | 0.044 | 0.111 | 0.111 | 0.109 | 0.109 |
Totaal overige inkomsten en kosten netto
| 0 | -0.665 | -2.639 | -2.237 | -3.567 | -4.327 | -4.443 | -6.426 | 1.949 | -3.363 | -5.29 | -3.085 | -0.955 | -0.774 | -2.042 | -3.157 | 6.403 | 5.039 | -1.45 | -1.673 | -2.47 | -2.418 | -2.534 | -2.682 | -2.853 | -1.934 | -1.702 | -1.721 | -1.2 | -1.846 | -0.148 | -1.323 | -0.662 | -0.255 | -0.127 |
Inkomen voor belasting
| 1.741 | -4.141 | -33.774 | 2.057 | -0.361 | 8.253 | 2.372 | -12.6 | -12.218 | -10.558 | -9.465 | 6.17 | 8.316 | 5.921 | 12.191 | 12.688 | 8.186 | 5.946 | -1.741 | -2.849 | -5.146 | -5.393 | 1.052 | 4.692 | 4.801 | 8.003 | 5.892 | 5.892 | 0.196 | 0.196 | 0.636 | 0.636 | 0.318 | 1.397 | 0.698 |
Inkomen voor belasting ratio
| 0.033 | -0.082 | -0.537 | 0.026 | -0.004 | 0.108 | 0.028 | -0.201 | -0.206 | -0.198 | -0.122 | 0.07 | 0.092 | 0.066 | 0.144 | 0.144 | 0.124 | 0.093 | -0.041 | -0.063 | -0.125 | -0.116 | 0.029 | 0.084 | 0.118 | 0.153 | 0.153 | 0.153 | 0.008 | 0.008 | 0.036 | 0.036 | 0.036 | 0.092 | 0.092 |
Belastingkosten
| -1.365 | -0.135 | 2.262 | 1.3 | 0.53 | 1.539 | 2.48 | 0.606 | 0.794 | 0.819 | 0.602 | 1.118 | 0.856 | 0.947 | 0.081 | 2.118 | 1.585 | 0.442 | 0.839 | 0.631 | 2.996 | 1.648 | 0.273 | 1.453 | 1.8 | 2.364 | 2.02 | 2.02 | -0.112 | -0.112 | 0.038 | 0.038 | 0.019 | 0.339 | 0.17 |
Nettowinst
| 3.106 | -4.348 | -31.512 | 0.757 | -0.879 | 6.693 | 4.852 | -13.237 | -12.942 | -11.534 | -9.969 | 5.038 | 7.32 | 4.891 | 12.272 | 10.57 | 6.601 | 5.504 | -2.58 | -3.48 | -8.142 | -3.745 | 0.779 | 3.239 | 3.001 | 5.639 | 3.873 | 3.873 | 0.309 | 0.308 | 0.443 | 0.598 | 0.299 | 1.058 | 0.529 |
Nettowinstmarge
| 0.06 | -0.086 | -0.501 | 0.01 | -0.01 | 0.088 | 0.057 | -0.212 | -0.218 | -0.216 | -0.128 | 0.058 | 0.081 | 0.054 | 0.145 | 0.12 | 0.1 | 0.086 | -0.061 | -0.077 | -0.198 | -0.081 | 0.022 | 0.058 | 0.074 | 0.107 | 0.101 | 0.101 | 0.013 | 0.013 | 0.025 | 0.034 | 0.034 | 0.07 | 0.07 |
WPA (Winst Per Aandeel)
| 0.89 | -1.24 | -9.01 | 0.22 | -0.25 | 1.91 | 1.38 | -3.78 | -3.7 | -3.3 | -2.85 | 1.44 | 2.09 | 1.4 | 3.5 | 3.02 | 1.88 | 1.56 | -0.74 | -0.99 | -2.33 | -1.07 | 0.2 | 0.92 | 0.86 | 1.6 | 1.12 | 1.12 | 0.09 | 0.09 | 0.13 | 0.18 | 0.09 | 0.34 | 0.17 |
Verwaterde WPA
| 0.89 | -1.24 | -9.01 | 0.2 | -0.25 | 1.91 | 1.38 | -3.78 | -3.7 | -3.3 | -2.85 | 1.44 | 2.09 | 1.4 | 3.5 | 3.02 | 1.88 | 1.58 | -0.74 | -0.99 | -2.33 | -1.07 | 0.22 | 0.92 | 0.86 | 1.62 | 1.12 | 1.12 | 0.091 | 0.089 | 0.13 | 0.18 | 0.089 | 0.34 | 0.17 |
EBITDA
| -48.416 | 0.662 | 3.364 | 9.945 | 12.708 | 14.099 | 15.812 | -3.955 | -1.943 | -0.297 | -3.08 | 16.172 | 15.177 | 11.411 | 19.915 | 36.778 | 26.856 | 10.612 | 5.421 | 2.25 | 2.986 | 0.421 | 9.228 | 10.666 | 13.24 | 12.909 | 10.27 | 10.27 | 4.213 | 4.338 | 3.945 | 3.793 | 1.897 | 2.889 | 1.444 |
EBITDA ratio
| -0.93 | 0.013 | 0.053 | 0.126 | 0.146 | 0.185 | 0.186 | -0.063 | -0.033 | -0.006 | -0.04 | 0.185 | 0.167 | 0.127 | 0.235 | 0.416 | 0.408 | 0.166 | 0.129 | 0.05 | 0.073 | 0.009 | 0.256 | 0.192 | 0.326 | 0.246 | 0.267 | 0.267 | 0.176 | 0.181 | 0.224 | 0.215 | 0.215 | 0.191 | 0.191 |