Sapmer SA
EPA:ALMER.PA
7.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 50.653 | 31.443 | 31.443 | 78.631 | 39.316 | 86.967 | 43.484 | 76.231 | 38.116 | 42.504 | 42.504 | 62.577 | 31.289 | 59.277 | 29.639 | 53.433 | 26.717 | 77.729 | 38.865 | 87.549 | 43.775 | 90.73 | 45.365 | 90.2 | 45.1 | 42.292 | 42.292 | 44.181 | 44.181 | 32.879 | 32.879 | 31.883 | 31.883 | 21.041 | 21.041 | 22.564 | 22.564 | 20.558 | 20.558 | 23.261 | 23.261 | 17.989 | 18.029 | 27.771 | 27.771 | 20.29 | 20.29 | 26.237 | 26.237 | 23.263 | 19.249 | 19.249 | 19.249 | 19.249 | 11.998 | 11.998 | 11.998 | 11.998 | 8.818 | 8.818 | 8.818 | 8.818 | 7.571 | 7.571 | 7.571 | 7.571 |
Kosten van de omzet
| 50.615 | 16 | 16 | 71.136 | 22.338 | 79.6 | 22.169 | 62.934 | 18.247 | 21.874 | 21.874 | 64.948 | 17.334 | 69.522 | 17.273 | 57.351 | 15.153 | 79.967 | 24.496 | 73.01 | 21.988 | 78.409 | 19.899 | 78.372 | 26.131 | 15.346 | 15.346 | 21.603 | 21.603 | 14.754 | 14.754 | 14.266 | 14.266 | 11.429 | 11.429 | 13.799 | 13.799 | 11.769 | 11.769 | 15.213 | 15.213 | 28.02 | 15.066 | 15.066 | 15.066 | 6.796 | 6.796 | 12.511 | 12.511 | 5.631 | 8.952 | 8.952 | 8.952 | 8.952 | 3.86 | 3.86 | 3.86 | 3.86 | 2.107 | 2.107 | 2.107 | 2.107 | 1.506 | 1.506 | 1.506 | 1.506 |
Brutowinst
| 0.038 | 15.443 | 15.443 | 7.495 | 16.978 | 7.367 | 21.315 | 13.297 | 19.869 | 20.631 | 20.631 | -2.371 | 13.955 | -10.245 | 12.366 | -3.918 | 11.564 | -2.238 | 14.369 | 14.539 | 21.787 | 12.321 | 25.467 | 11.828 | 18.97 | 26.946 | 26.946 | 22.578 | 22.578 | 18.125 | 18.125 | 17.617 | 17.617 | 9.612 | 9.612 | 8.765 | 8.765 | 8.789 | 8.789 | 8.048 | 8.048 | -10.031 | 2.964 | 12.706 | 12.706 | 13.495 | 13.495 | 13.726 | 13.726 | 17.633 | 10.297 | 10.297 | 10.297 | 10.297 | 8.138 | 8.138 | 8.138 | 8.138 | 6.711 | 6.711 | 6.711 | 6.711 | 6.065 | 6.065 | 6.065 | 6.065 |
Brutowinstmarge
| 0.001 | 0.491 | 0.491 | 0.095 | 0.432 | 0.085 | 0.49 | 0.174 | 0.521 | 0.485 | 0.485 | -0.038 | 0.446 | -0.173 | 0.417 | -0.073 | 0.433 | -0.029 | 0.37 | 0.166 | 0.498 | 0.136 | 0.561 | 0.131 | 0.421 | 0.637 | 0.637 | 0.511 | 0.511 | 0.551 | 0.551 | 0.553 | 0.553 | 0.457 | 0.457 | 0.388 | 0.388 | 0.428 | 0.428 | 0.346 | 0.346 | -0.558 | 0.164 | 0.458 | 0.458 | 0.665 | 0.665 | 0.523 | 0.523 | 0.758 | 0.535 | 0.535 | 0.535 | 0.535 | 0.678 | 0.678 | 0.678 | 0.678 | 0.761 | 0.761 | 0.761 | 0.761 | 0.801 | 0.801 | 0.801 | 0.801 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.442 | 0.442 | 0 | 0.485 | 0.485 | 0.485 | 0 | 0.502 | 0.502 | 0.502 | 0 | 0.355 | 0.355 | 0.355 | 0.386 | 0.386 | 0.386 | 0.386 | 0.332 | 0.332 | 0.332 | 0.332 | 0.399 | 0.399 | 0.399 | 0.399 | 0.437 | 0.437 | 0.437 | 0.437 | 0.978 | 0.978 | 0.978 | 0.978 | 3.318 | 3.318 | 3.318 | 3.318 | 1.964 | 1.964 | 1.964 | 1.964 | 1.716 | 1.716 | 1.716 | 1.716 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.147 | 2.147 | 2.147 | 0 | 2.119 | 2.119 | 2.119 | 0 | 1.637 | 1.637 | 1.637 | 0 | 1.483 | 1.483 | 1.483 | 0.802 | 0.802 | 0.802 | 0.802 | 1.024 | 1.024 | 1.024 | 1.024 | 0.745 | 0.745 | 0.745 | 0.745 | 0.744 | 0.744 | 0.744 | 0.744 | 0 | 0 | 0 | 0 | -2.429 | -2.429 | -2.429 | -2.429 | -1.168 | -1.168 | -1.168 | -1.168 | -0.934 | -0.934 | -0.934 | -0.934 |
Verkoop-, algemene en administratieve kosten
| 0.877 | 11.775 | 11.775 | 1.172 | 10.406 | 1.325 | 11.407 | 1.115 | 10.754 | 12.242 | 12.242 | 1.055 | 11.263 | 1.471 | 12.352 | 0.848 | 10.074 | 0.946 | 12.295 | 1.377 | 10.996 | 0.039 | 16.188 | 1.717 | 10.892 | 14.786 | 14.786 | 10.988 | 10.988 | 8.289 | 8.289 | 7.385 | 7.385 | 6.498 | 6.498 | 6.09 | 6.09 | 6.466 | 6.466 | 6.262 | 6.262 | 19.292 | 6.605 | 6.605 | 6.605 | 7.795 | 7.795 | 6.864 | 6.864 | 1.18 | -0.47 | -0.47 | -0.47 | -0.47 | 0.89 | 0.89 | 0.89 | 0.89 | 0.796 | 0.796 | 0.796 | 0.796 | 0.782 | 0.782 | 0.782 | 0.782 |
Overige kosten
| -2.637 | -1.853 | 0 | -1.506 | 0 | -2.836 | 0 | 0.398 | 0 | 0 | 0 | -2.748 | 0 | -2.451 | 0 | -2.429 | 0 | -0.991 | 0 | -3.907 | 7.345 | -3.011 | 0 | -3.416 | 7.348 | 7.348 | 0 | 6.946 | 6.946 | 6.946 | 0 | 7.07 | 7.07 | 7.07 | 4.425 | 4.425 | 4.425 | 4.425 | 4.093 | 4.093 | 4.093 | 4.093 | 3.213 | 3.213 | 3.213 | 3.213 | 3.129 | 3.129 | 3.129 | 3.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.514 | 31.754 | 31.754 | 2.678 | 15.403 | 4.161 | 21.18 | 0.717 | 15.296 | 18.974 | 18.974 | 3.803 | 19.827 | 3.922 | 19.328 | 3.277 | 15.227 | 1.937 | 19.908 | 5.284 | 17.229 | 3.05 | 21.066 | 5.133 | 15.469 | 20.128 | 20.128 | 15.492 | 15.492 | 13.223 | 13.223 | 13.84 | 13.84 | 9.628 | 9.628 | 8.948 | 8.948 | 10.046 | 10.046 | 9.432 | 9.432 | 12.124 | 31.352 | 8.948 | 8.948 | 9.726 | 9.726 | 8.784 | 8.784 | 4.309 | -0.47 | -0.47 | -0.47 | -0.47 | 0.89 | 0.89 | 0.89 | 0.89 | 0.796 | 0.796 | 0.796 | 0.796 | 0.782 | 0.782 | 0.782 | 0.782 |
Bedrijfsresultaat
| -3.476 | 0.026 | 0.026 | 4.817 | 2.148 | 3.206 | 1.828 | 12.58 | 6.066 | 3.408 | 3.408 | -6.174 | -3.949 | -14.167 | -7.084 | -7.195 | -3.598 | -4.175 | -2.087 | 9.255 | 4.628 | 9.271 | 4.636 | 6.695 | 3.348 | 7.117 | 7.117 | 7.923 | 7.923 | 4.986 | 4.986 | 3.427 | 3.427 | -0.146 | -0.146 | -0.588 | -0.588 | -1.338 | -1.338 | -1.488 | -1.488 | 1.793 | 1.763 | 3.687 | 3.687 | 3.827 | 3.827 | 4.969 | 4.969 | 4.383 | 3.807 | 3.807 | 3.807 | 3.807 | 1.021 | 1.021 | 1.021 | 1.021 | 0.979 | 0.979 | 0.979 | 0.979 | 0.826 | 0.826 | 0.826 | 0.826 |
Bedrijfsresultaat ratio
| -0.069 | 0.001 | 0.001 | 0.061 | 0.055 | 0.037 | 0.042 | 0.165 | 0.159 | 0.08 | 0.08 | -0.099 | -0.126 | -0.239 | -0.239 | -0.135 | -0.135 | -0.054 | -0.054 | 0.106 | 0.106 | 0.102 | 0.102 | 0.074 | 0.074 | 0.168 | 0.168 | 0.179 | 0.179 | 0.152 | 0.152 | 0.107 | 0.107 | -0.007 | -0.007 | -0.026 | -0.026 | -0.065 | -0.065 | -0.064 | -0.064 | 0.1 | 0.098 | 0.133 | 0.133 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.198 | 0.198 | 0.198 | 0.198 | 0.085 | 0.085 | 0.085 | 0.085 | 0.111 | 0.111 | 0.111 | 0.111 | 0.109 | 0.109 | 0.109 | 0.109 |
Totaal overige inkomsten en kosten netto
| -0.665 | -16.913 | -16.913 | -2.403 | -1.119 | -3.567 | -2.003 | -4.327 | -1.95 | -2.222 | -2.222 | -6.426 | -2.368 | 1.949 | 1.01 | -3.363 | -1.76 | -5.29 | -2.597 | -3.085 | -1.55 | -0.955 | -0.548 | -0.774 | -0.429 | -1.021 | -1.021 | -1.579 | -1.579 | -0.893 | -0.893 | -0.454 | -0.454 | -0.725 | -0.725 | -0.837 | -0.837 | -1.235 | -1.235 | -1.209 | -1.209 | -1.267 | -1.209 | -1.341 | -1.341 | -1.427 | -1.427 | -0.967 | -0.967 | -1.182 | -0.861 | -0.861 | -0.861 | -0.861 | -0.923 | -0.923 | -0.923 | -0.923 | -0.662 | -0.662 | -0.662 | -0.662 | -0.127 | -0.127 | -0.127 | -0.127 |
Inkomen voor belasting
| -4.141 | -16.887 | -16.887 | 2.414 | 1.029 | -0.361 | -0.175 | 8.253 | 4.116 | 1.186 | 1.186 | -12.6 | -6.316 | -12.218 | -6.074 | -10.558 | -5.358 | -9.465 | -4.684 | 6.17 | 3.078 | 8.316 | 4.088 | 5.921 | 2.919 | 6.096 | 6.096 | 6.344 | 6.344 | 4.093 | 4.093 | 2.973 | 2.973 | -0.871 | -0.871 | -1.425 | -1.425 | -2.573 | -2.573 | -2.697 | -2.697 | 0.526 | 0.554 | 2.346 | 2.346 | 2.401 | 2.401 | 4.002 | 4.002 | 3.201 | 2.946 | 2.946 | 2.946 | 2.946 | 0.098 | 0.098 | 0.098 | 0.098 | 0.318 | 0.318 | 0.318 | 0.318 | 0.698 | 0.698 | 0.698 | 0.698 |
Inkomen voor belasting ratio
| -0.082 | -0.537 | -0.537 | 0.031 | 0.026 | -0.004 | -0.004 | 0.108 | 0.108 | 0.028 | 0.028 | -0.201 | -0.202 | -0.206 | -0.205 | -0.198 | -0.201 | -0.122 | -0.121 | 0.07 | 0.07 | 0.092 | 0.09 | 0.066 | 0.065 | 0.144 | 0.144 | 0.144 | 0.144 | 0.124 | 0.124 | 0.093 | 0.093 | -0.041 | -0.041 | -0.063 | -0.063 | -0.125 | -0.125 | -0.116 | -0.116 | 0.029 | 0.031 | 0.084 | 0.084 | 0.118 | 0.118 | 0.153 | 0.153 | 0.138 | 0.153 | 0.153 | 0.153 | 0.153 | 0.008 | 0.008 | 0.008 | 0.008 | 0.036 | 0.036 | 0.036 | 0.036 | 0.092 | 0.092 | 0.092 | 0.092 |
Belastingkosten
| -0.135 | 1.131 | 1.131 | 1.3 | 0.65 | 0.53 | 0.265 | 1.539 | 0.77 | 1.24 | 1.24 | 0.606 | 0.303 | 0.794 | 0.397 | 0.819 | 0.41 | 0.602 | 0.301 | 1.118 | 0.559 | 0.856 | 0.428 | 0.947 | 0.474 | 0.041 | 0.041 | 1.059 | 1.059 | 0.793 | 0.793 | 0.221 | 0.221 | 0.42 | 0.42 | 0.316 | 0.316 | 1.498 | 1.498 | 0.824 | 0.824 | 0.137 | 0.124 | 0.727 | 0.727 | 0.9 | 0.9 | 1.182 | 1.182 | 1.041 | 1.01 | 1.01 | 1.01 | 1.01 | -0.056 | -0.056 | -0.056 | -0.056 | 0.019 | 0.019 | 0.019 | 0.019 | 0.17 | 0.17 | 0.17 | 0.17 |
Nettowinst
| -4.348 | -15.756 | -15.756 | 0.757 | 0.379 | -0.879 | -0.44 | 6.693 | 3.347 | 2.426 | 2.426 | -13.237 | -6.619 | -12.942 | -6.471 | -11.534 | -5.767 | -9.969 | -4.985 | 5.038 | 2.519 | 7.32 | 3.66 | 4.891 | 2.446 | 6.136 | 6.136 | 5.285 | 5.285 | 3.301 | 3.301 | 2.752 | 2.752 | -1.29 | -1.29 | -1.74 | -1.74 | -4.071 | -4.071 | -1.873 | -1.873 | 0.39 | 0.431 | 1.62 | 1.62 | 1.501 | 1.501 | 2.82 | 2.82 | 2.16 | 1.936 | 1.936 | 1.936 | 1.936 | 0.154 | 0.154 | 0.154 | 0.154 | 0.299 | 0.299 | 0.299 | 0.299 | 0.529 | 0.529 | 0.529 | 0.529 |
Nettowinstmarge
| -0.086 | -0.501 | -0.501 | 0.01 | 0.01 | -0.01 | -0.01 | 0.088 | 0.088 | 0.057 | 0.057 | -0.212 | -0.212 | -0.218 | -0.218 | -0.216 | -0.216 | -0.128 | -0.128 | 0.058 | 0.058 | 0.081 | 0.081 | 0.054 | 0.054 | 0.145 | 0.145 | 0.12 | 0.12 | 0.1 | 0.1 | 0.086 | 0.086 | -0.061 | -0.061 | -0.077 | -0.077 | -0.198 | -0.198 | -0.081 | -0.081 | 0.022 | 0.024 | 0.058 | 0.058 | 0.074 | 0.074 | 0.107 | 0.107 | 0.093 | 0.101 | 0.101 | 0.101 | 0.101 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | 0.07 | 0.07 | 0.07 | 0.07 |
WPA (Winst Per Aandeel)
| -0.8 | -4.51 | -4.51 | 0.22 | 0.11 | -0.25 | -0.13 | 1.91 | 0.95 | 0.69 | 0.69 | -3.78 | -1.89 | -3.7 | -1.85 | -3.3 | -1.65 | -2.85 | -1.43 | 1.44 | 0.72 | 2.09 | 1.05 | 1.4 | 0.7 | 1.75 | 1.75 | 1.51 | 1.51 | 0.94 | 0.94 | 0.78 | 0.79 | -0.37 | -0.37 | -0.5 | -0.5 | -1.16 | -1.16 | -0.54 | -0.54 | 0.1 | 0.13 | 0.46 | 0.46 | 0.43 | 0.43 | 0.8 | 0.81 | 0.62 | 0.56 | 0.56 | 0.56 | 0.56 | 0.045 | 0.045 | 0.045 | 0.045 | 0.09 | 0.09 | 0.09 | 0.09 | 0.17 | 0.17 | 0.17 | 0.17 |
Verwaterde WPA
| -0.8 | -4.5 | -4.5 | 0.22 | 0.11 | -0.25 | -0.13 | 1.91 | 0.96 | 0.69 | 0.69 | -3.78 | -1.89 | -3.7 | -1.85 | -3.3 | -1.65 | -2.85 | -1.42 | 1.44 | 0.72 | 2.09 | 1.05 | 1.4 | 0.7 | 1.75 | 1.75 | 1.51 | 1.51 | 0.94 | 0.94 | 0.79 | 0.79 | -0.37 | -0.37 | -0.5 | -0.5 | -1.16 | -1.16 | -0.54 | -0.54 | 9.14 | -11.81 | 0.46 | 0.46 | 0.43 | 0.43 | 0.81 | 0.81 | 0.62 | 0.56 | 0.56 | 0.56 | 0.56 | 0.044 | 0.044 | 0.044 | 0.044 | 0.089 | 0.089 | 0.089 | 0.089 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 0.662 | 1.682 | 1.682 | 10.467 | 4.973 | 15.655 | 9.052 | 17.513 | 8.532 | 7.906 | 7.906 | 1.582 | -0.071 | -3.894 | -1.872 | -0.297 | -0.149 | 2.211 | 0.112 | 16.297 | 8.149 | 15.508 | 8.041 | 11.022 | 5.511 | 9.958 | 9.958 | 9.986 | 9.986 | 7.79 | 7.79 | 5.306 | 5.306 | 2.711 | 2.711 | 1.125 | 1.125 | 1.493 | 1.493 | 0.211 | 0.211 | 4.614 | 4.584 | 5.333 | 5.333 | 6.62 | 6.62 | 6.455 | 6.455 | 5.928 | 5.135 | 5.135 | 5.135 | 5.135 | 2.169 | 2.169 | 2.169 | 2.169 | 1.897 | 1.897 | 1.897 | 1.897 | 1.444 | 1.444 | 1.444 | 1.444 |
EBITDA ratio
| 0.013 | 0.053 | 0.053 | 0.133 | 0.126 | 0.18 | 0.208 | 0.23 | 0.224 | 0.186 | 0.186 | 0.025 | -0.002 | -0.066 | -0.063 | -0.006 | -0.006 | 0.028 | 0.003 | 0.186 | 0.186 | 0.171 | 0.177 | 0.122 | 0.122 | 0.235 | 0.235 | 0.226 | 0.226 | 0.237 | 0.237 | 0.166 | 0.166 | 0.129 | 0.129 | 0.05 | 0.05 | 0.073 | 0.073 | 0.009 | 0.009 | 0.256 | 0.254 | 0.192 | 0.192 | 0.326 | 0.326 | 0.246 | 0.246 | 0.255 | 0.267 | 0.267 | 0.267 | 0.267 | 0.181 | 0.181 | 0.181 | 0.181 | 0.215 | 0.215 | 0.215 | 0.215 | 0.191 | 0.191 | 0.191 | 0.191 |