Sapmer SA

EPA:ALMER.PA

7.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.7615.345.4925.8025.5744.7183.4224.7162.0991.9693.9537.37418.6519.26311.5053.135
Kortetermijnbeleggingen 000.0010011.5589.90100.5020000000
Liquide middelen en kortetermijnbeleggingen 2.7615.345.4925.8025.5744.7183.4224.7162.0991.9693.9537.37418.6519.26311.5053.135
Nettovorderingen 29.89528.40936.40720.52530.79248.28136.11235.36620.43522.71715.48216.33100010.736
Voorraad 16.53620.29918.03120.86718.16824.79123.7818.20614.25515.04916.05115.9649.6667.4367.5487.564
Overige vlottende activa 4.65410.327-0.001-0.0014.743-0.001-0.002-0.00122.3790.00119.60318.77516.53511.0278.8120.001
Totaal vlottende activa 53.84659.259.92947.19359.27777.78963.31258.28738.73339.73639.60742.11344.85137.72627.86521.436
Niet-vlottende activa:
Materiële vaste activa, netto 80.279138.392148.252184.399196.67128.842131.485131.07123.529126.203131.55135.73693.95691.993101.93464.309
Goodwill 001.5363.2583.2583.2583.2583.25800000000
Immateriële activa 0.5360.6120.7170.7720.8650.9691.1891.4921.7132.0292.2652.2571.606000
Goodwill en immateriële activa 0.5360.6122.2534.034.1234.2274.4474.751.7132.0292.2652.2571.6061.7241.8131.842
Langetermijnbeleggingen 1.5128.9728.32211.06112.2231.3861.56213.0664.6924.5034.1940.009000.4120
Belastingvorderingen -0-8.972-8.322-11.061-12.223-1.386-1.5620.004-4.692-4.503-4.194-0.009000.1990
Overige niet-vlottende activa 10.34314.1478.32311.06112.22312.94411.46309.3844.5514.3091.7751.6691.7410.7070.685
Totaal niet-vlottende activa 92.67153.151158.828199.49213.016146.013147.395148.89129.934132.783138.124139.76897.23195.458105.06566.836
Totaal activa 146.516212.348218.755246.683272.293223.804210.707207.178168.667172.519177.731181.881142.082133.184132.9388.272
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24.89821.67322.58821.46826.50532.56218.18130.76817.7314.75313.69410.32413.82307.5956.859
Kortlopende schulden 23.09522.12619.92626.23517.27410.48914.7577.90520.03621.1497.37510.025.056.2270.0190.234
Belastingschulden 11.96311.6469.8077.80110.07310.07611.8998.655.2125.5654.8849.2973.039000.232
Uitgestelde opbrengsten 0.0670.34510.7478.66811.06411.41412.45711.3526.2925.5655.7529.6043.321000
Overige kortlopende verplichtingen 19.21919.657.2375.5467.78215.79115.09213.0665.6428.3560.0010.1950.00110.69512.5393.733
Totaal kortlopende verplichtingen 67.27963.79460.49861.91762.62570.25660.48763.09149.749.82326.82230.14322.19516.92220.15310.826
Langlopende verplichtingen:
Langetermijnschulden 24.68670.94992.456110.493112.86656.2362.94674.72960.55966.64984.50288.54964.4969.28356.72436.577
Uitgestelde opbrengsten niet-vlottend 0.91602.9443.1142.429-25.523.701-47.6425.146-39.5219.38413.14514-64.48722.6179.554
Uitgestelde belastingverplichtingen niet-vlottend 15.0515.71815.34515.6613.98112.34110.8411.58610.9438.7746.7254.122.9551.4311.7172.314
Overige niet-vlottende verplichtingen 15.168.2670.0730.003-0.00128.010.7456.8347.46547.2790.001-0.001-0.00177.393-0.0010.002
Totaal niet-vlottende verplichtingen 55.81294.934110.818129.27129.27571.06178.22795.50784.11383.181100.612105.81381.44483.6281.05748.447
Totaal passiva 123.091158.728171.316191.187191.9141.317138.714158.598133.813133.004127.434135.956103.639100.542101.2159.273
Eigen vermogen:
Preferente aandelen 0.319000000000000000
Gewone aandelen 2.7992.7992.7992.7992.7992.7992.7992.7992.7992.7992.7792.7742.7742.7512.7512.559
Ingehouden winsten 14.18251.09444.96552.99277.66779.71262.50238.96525.29229.95341.09636.6137.7450.61622.61723.444
Overige gereserveerde algehele resultaten 6.4446.4896.4376.4676.688-79.171-74.639-65.212-56.144-47.328-38.595-31.0050-14.505-10.609-7.306
Overige totale aandeelhoudersvermogen -0.319-6.762-6.762-6.762-6.76279.14781.3372.02762.90654.0945.01637.54227.92343.77916.9619.639
Totaal eigen vermogen van aandeelhouders 23.42553.6247.43955.49680.39282.48771.99248.57934.85339.51450.29645.92438.44232.64131.7228.336
Totaal eigen vermogen 23.42553.6247.43955.49680.39382.48771.99348.5834.85439.51550.29745.92538.44332.64231.7228.999
Totaal passiva en aandeelhoudersvermogen 146.516212.348218.755246.683272.293223.804210.707207.178168.667172.519177.731181.881142.082133.184132.9388.272