Sapmer SA
EPA:ALMER.PA
7.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 2.761 | 5.34 | 5.492 | 5.802 | 5.574 | 4.718 | 3.422 | 4.716 | 2.099 | 1.969 | 3.953 | 7.374 | 18.65 | 19.263 | 11.505 | 3.135 |
Kortetermijnbeleggingen
| 0 | 0 | 0.001 | 0 | 0 | 11.558 | 9.901 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.761 | 5.34 | 5.492 | 5.802 | 5.574 | 4.718 | 3.422 | 4.716 | 2.099 | 1.969 | 3.953 | 7.374 | 18.65 | 19.263 | 11.505 | 3.135 |
Nettovorderingen
| 29.895 | 28.409 | 36.407 | 20.525 | 30.792 | 48.281 | 36.112 | 35.366 | 20.435 | 22.717 | 15.482 | 16.331 | 0 | 0 | 0 | 10.736 |
Voorraad
| 16.536 | 20.299 | 18.031 | 20.867 | 18.168 | 24.791 | 23.78 | 18.206 | 14.255 | 15.049 | 16.051 | 15.964 | 9.666 | 7.436 | 7.548 | 7.564 |
Overige vlottende activa
| 4.654 | 10.327 | -0.001 | -0.001 | 4.743 | -0.001 | -0.002 | -0.001 | 22.379 | 0.001 | 19.603 | 18.775 | 16.535 | 11.027 | 8.812 | 0.001 |
Totaal vlottende activa
| 53.846 | 59.2 | 59.929 | 47.193 | 59.277 | 77.789 | 63.312 | 58.287 | 38.733 | 39.736 | 39.607 | 42.113 | 44.851 | 37.726 | 27.865 | 21.436 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 80.279 | 138.392 | 148.252 | 184.399 | 196.67 | 128.842 | 131.485 | 131.07 | 123.529 | 126.203 | 131.55 | 135.736 | 93.956 | 91.993 | 101.934 | 64.309 |
Goodwill
| 0 | 0 | 1.536 | 3.258 | 3.258 | 3.258 | 3.258 | 3.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.536 | 0.612 | 0.717 | 0.772 | 0.865 | 0.969 | 1.189 | 1.492 | 1.713 | 2.029 | 2.265 | 2.257 | 1.606 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.536 | 0.612 | 2.253 | 4.03 | 4.123 | 4.227 | 4.447 | 4.75 | 1.713 | 2.029 | 2.265 | 2.257 | 1.606 | 1.724 | 1.813 | 1.842 |
Langetermijnbeleggingen
| 1.512 | 8.972 | 8.322 | 11.061 | 12.223 | 1.386 | 1.562 | 13.066 | 4.692 | 4.503 | 4.194 | 0.009 | 0 | 0 | 0.412 | 0 |
Belastingvorderingen
| -0 | -8.972 | -8.322 | -11.061 | -12.223 | -1.386 | -1.562 | 0.004 | -4.692 | -4.503 | -4.194 | -0.009 | 0 | 0 | 0.199 | 0 |
Overige niet-vlottende activa
| 10.343 | 14.147 | 8.323 | 11.061 | 12.223 | 12.944 | 11.463 | 0 | 9.384 | 4.551 | 4.309 | 1.775 | 1.669 | 1.741 | 0.707 | 0.685 |
Totaal niet-vlottende activa
| 92.67 | 153.151 | 158.828 | 199.49 | 213.016 | 146.013 | 147.395 | 148.89 | 129.934 | 132.783 | 138.124 | 139.768 | 97.231 | 95.458 | 105.065 | 66.836 |
Totaal activa
| 146.516 | 212.348 | 218.755 | 246.683 | 272.293 | 223.804 | 210.707 | 207.178 | 168.667 | 172.519 | 177.731 | 181.881 | 142.082 | 133.184 | 132.93 | 88.272 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 24.898 | 21.673 | 22.588 | 21.468 | 26.505 | 32.562 | 18.181 | 30.768 | 17.73 | 14.753 | 13.694 | 10.324 | 13.823 | 0 | 7.595 | 6.859 |
Kortlopende schulden
| 23.095 | 22.126 | 19.926 | 26.235 | 17.274 | 10.489 | 14.757 | 7.905 | 20.036 | 21.149 | 7.375 | 10.02 | 5.05 | 6.227 | 0.019 | 0.234 |
Belastingschulden
| 11.963 | 11.646 | 9.807 | 7.801 | 10.073 | 10.076 | 11.899 | 8.65 | 5.212 | 5.565 | 4.884 | 9.297 | 3.039 | 0 | 0 | 0.232 |
Uitgestelde opbrengsten
| 0.067 | 0.345 | 10.747 | 8.668 | 11.064 | 11.414 | 12.457 | 11.352 | 6.292 | 5.565 | 5.752 | 9.604 | 3.321 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.219 | 19.65 | 7.237 | 5.546 | 7.782 | 15.791 | 15.092 | 13.066 | 5.642 | 8.356 | 0.001 | 0.195 | 0.001 | 10.695 | 12.539 | 3.733 |
Totaal kortlopende verplichtingen
| 67.279 | 63.794 | 60.498 | 61.917 | 62.625 | 70.256 | 60.487 | 63.091 | 49.7 | 49.823 | 26.822 | 30.143 | 22.195 | 16.922 | 20.153 | 10.826 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 24.686 | 70.949 | 92.456 | 110.493 | 112.866 | 56.23 | 62.946 | 74.729 | 60.559 | 66.649 | 84.502 | 88.549 | 64.49 | 69.283 | 56.724 | 36.577 |
Uitgestelde opbrengsten niet-vlottend
| 0.916 | 0 | 2.944 | 3.114 | 2.429 | -25.52 | 3.701 | -47.642 | 5.146 | -39.521 | 9.384 | 13.145 | 14 | -64.487 | 22.617 | 9.554 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.05 | 15.718 | 15.345 | 15.66 | 13.981 | 12.341 | 10.84 | 11.586 | 10.943 | 8.774 | 6.725 | 4.12 | 2.955 | 1.431 | 1.717 | 2.314 |
Overige niet-vlottende verplichtingen
| 15.16 | 8.267 | 0.073 | 0.003 | -0.001 | 28.01 | 0.74 | 56.834 | 7.465 | 47.279 | 0.001 | -0.001 | -0.001 | 77.393 | -0.001 | 0.002 |
Totaal niet-vlottende verplichtingen
| 55.812 | 94.934 | 110.818 | 129.27 | 129.275 | 71.061 | 78.227 | 95.507 | 84.113 | 83.181 | 100.612 | 105.813 | 81.444 | 83.62 | 81.057 | 48.447 |
Totaal passiva
| 123.091 | 158.728 | 171.316 | 191.187 | 191.9 | 141.317 | 138.714 | 158.598 | 133.813 | 133.004 | 127.434 | 135.956 | 103.639 | 100.542 | 101.21 | 59.273 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.779 | 2.774 | 2.774 | 2.751 | 2.751 | 2.559 |
Ingehouden winsten
| 14.182 | 51.094 | 44.965 | 52.992 | 77.667 | 79.712 | 62.502 | 38.965 | 25.292 | 29.953 | 41.096 | 36.613 | 7.745 | 0.616 | 22.617 | 23.444 |
Overige gereserveerde algehele resultaten
| 6.444 | 6.489 | 6.437 | 6.467 | 6.688 | -79.171 | -74.639 | -65.212 | -56.144 | -47.328 | -38.595 | -31.005 | 0 | -14.505 | -10.609 | -7.306 |
Overige totale aandeelhoudersvermogen
| -0.319 | -6.762 | -6.762 | -6.762 | -6.762 | 79.147 | 81.33 | 72.027 | 62.906 | 54.09 | 45.016 | 37.542 | 27.923 | 43.779 | 16.961 | 9.639 |
Totaal eigen vermogen van aandeelhouders
| 23.425 | 53.62 | 47.439 | 55.496 | 80.392 | 82.487 | 71.992 | 48.579 | 34.853 | 39.514 | 50.296 | 45.924 | 38.442 | 32.641 | 31.72 | 28.336 |
Totaal eigen vermogen
| 23.425 | 53.62 | 47.439 | 55.496 | 80.393 | 82.487 | 71.993 | 48.58 | 34.854 | 39.515 | 50.297 | 45.925 | 38.443 | 32.642 | 31.72 | 28.999 |
Totaal passiva en aandeelhoudersvermogen
| 146.516 | 212.348 | 218.755 | 246.683 | 272.293 | 223.804 | 210.707 | 207.178 | 168.667 | 172.519 | 177.731 | 181.881 | 142.082 | 133.184 | 132.93 | 88.272 |