Sapmer SA

EPA:ALMER.PA

7.6 (EUR) • At close June 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20242023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4.72.7615.345.4925.8025.5744.7183.4224.7162.0991.9693.9537.37418.6519.26311.5053.135
Kortetermijnbeleggingen 00000011.5589.90100.5020000000
Liquide middelen en kortetermijnbeleggingen 4.72.7615.345.4925.8025.5744.7183.4224.7162.0991.9693.9537.37418.6519.26311.5053.135
Nettovorderingen 25.93129.89530.12533.66717.94830.79242.29231.20233.51620.43520.44615.48216.66115.3179.8947.8870
Voorraad 016.53620.29918.03120.86718.16824.79123.7818.20614.25515.04916.05115.9649.6667.4367.5487.564
Overige vlottende activa 12.3694.6543.4362.7392.5764.7435.98836.111.84922.3792.27219.6032.1141.2181.080.7930.001
Totaal vlottende activa 4353.84659.259.92947.19359.27777.78963.31258.28738.73339.73639.60742.11344.85137.72627.86521.436
Niet-vlottende activa:
Materiële vaste activa, netto 080.279138.392148.252184.399196.67128.842131.485131.07123.529126.203131.55135.73693.95691.993101.93464.309
Goodwill 0001.5363.2583.2583.2583.2583.25800000000
Immateriële activa 0.4310.5340.6120.7170.7720.8650.9691.1891.4921.7132.0292.2652.2571.606000
Goodwill en immateriële activa 0.4310.5340.6122.2534.034.1234.2274.4474.751.7132.0292.2652.2571.6061.7241.8131.842
Langetermijnbeleggingen 1.3011.5128.9728.32211.06112.2231.3861.56213.0664.6924.5034.1940.009000.4120
Belastingvorderingen 00-8.972-8.322-11.061-12.223-1.386-1.5620.004-4.692-4.503-4.194-0.009000.1990
Overige niet-vlottende activa 86.56810.34514.1478.32311.06112.22312.94411.46309.3844.5514.3091.7751.6691.7410.7070.685
Totaal niet-vlottende activa 88.392.67153.151158.828199.49213.016146.013147.395148.89129.934132.783138.124139.76897.23195.458105.06566.836
Totaal activa 131.3146.516212.348218.755246.683272.293223.804210.707207.178168.667172.519177.731181.881142.082133.184132.9388.272
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16.69124.89821.67322.58821.46826.50522.48618.18130.76817.7314.75313.69410.3247.03310.6956.7975.724
Kortlopende schulden 3.71923.48322.12619.92626.23517.27410.4914.7577.41419.53221.1497.37610.025.056.2270.0190.384
Belastingschulden 011.96311.6469.8077.80110.07310.07611.8998.655.2125.5654.8849.2973.039000.232
Uitgestelde opbrengsten 000.34510.7478.66811.06411.41412.45711.3526.2925.5655.7529.6043.321000
Overige kortlopende verplichtingen 9.596.9358.004-2.57-2.255-2.29127.20415.6516.2590.9342.791-4.8840.5027.073013.3374.486
Totaal kortlopende verplichtingen 3067.27963.79460.49861.91762.62570.25660.48763.09149.749.82326.82230.14322.19516.92220.15310.826
Langlopende verplichtingen:
Langetermijnschulden 47.35825.60170.94989.511110.493177.10856.22962.94774.7360.55966.64975.11988.54964.4969.28356.72436.577
Uitgestelde opbrengsten niet-vlottend 00.00102.9443.1142.429-25.523.701-47.6425.146-39.5219.38413.14514-64.48722.6179.554
Uitgestelde belastingverplichtingen niet-vlottend 13.06515.0515.71815.34515.6613.98112.34110.8411.58610.9438.7746.7254.122.9551.4311.7172.314
Overige niet-vlottende verplichtingen 16.615.1618.2673.0183.117-61.8132.4914.449.1917.4657.758013.14413.99912.0722.6160.002
Totaal niet-vlottende verplichtingen 63.455.81294.934110.818129.27129.27571.06178.22795.50784.11383.181100.612105.81381.44483.6281.05748.447
Totaal passiva 93.4123.091158.728171.316191.187191.9141.317138.714158.598133.813133.004127.434135.956103.639100.542101.2159.273
Eigen vermogen:
Preferente aandelen 00.319000000000000000
Gewone aandelen 4.3582.7992.7992.7992.7992.7992.7992.7992.7992.7992.7992.7792.7742.7742.7512.7512.559
Ingehouden winsten 13.5414.18351.09438.20346.2377.66779.71262.50238.96525.29229.95341.09636.6137.7450.61622.61723.444
Overige gereserveerde algehele resultaten 19.9316.4436.4896.4376.4676.688-79.171-74.639-65.212-56.144-47.328-38.595-31.0050-14.505-10.609-7.306
Overige totale aandeelhoudersvermogen 0-0.319-6.76200-6.762081.3372.02700006.3329.2746.339.639
Totaal eigen vermogen van aandeelhouders 37.823.42553.6247.43955.49680.39282.48771.99248.57934.85339.51450.29645.92438.44232.64131.7228.336
Totaal eigen vermogen 37.823.42553.6247.43955.49680.39382.48771.99348.5834.85439.51550.29745.92538.44332.64231.7228.999
Totaal passiva en aandeelhoudersvermogen 131.3146.516212.348218.755246.683272.293223.804210.707207.178168.667172.519177.731181.881142.082133.184132.9388.272