Innelec Multimédia SA
EPA:ALINN.PA
4 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 187 | 163.667 | 135.004 | 125.938 | 102.885 | 108.586 | 100.807 | 102.074 | 124.796 | 114.695 | 125.957 | 142.221 | 144.94 | 145.498 | 146.293 | 190.586 | 169.216 |
| Kosten van de omzet
| 174.89 | 140.709 | 113.581 | 106.502 | 86.865 | 91.529 | 85.878 | 87.498 | 105.555 | 97.024 | 105.822 | 119.619 | 121.642 | 123.865 | 121.968 | 160.382 | 141.77 |
| Brutowinst
| 12.11 | 22.958 | 21.423 | 19.436 | 16.02 | 17.057 | 14.929 | 14.576 | 19.24 | 17.671 | 20.135 | 22.602 | 23.298 | 21.632 | 24.324 | 30.204 | 27.446 |
| Brutowinstmarge
| 0.065 | 0.14 | 0.159 | 0.154 | 0.156 | 0.157 | 0.148 | 0.143 | 0.154 | 0.154 | 0.16 | 0.159 | 0.161 | 0.149 | 0.166 | 0.158 | 0.162 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.871 | 0.567 | 7.224 | 6.466 | 6.897 | 4.979 | 4.995 | 6.542 | 6.698 | 6.155 | 6.006 | 7.17 | 7.814 | 0 | 11.902 | 13.179 | 11.564 |
| Verkoop- en marketingkosten
| 0.264 | 0.316 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 11.326 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8.62 | 0.567 | 7.224 | 6.466 | 6.897 | 4.979 | 4.995 | 6.542 | 6.698 | 6.155 | 6.006 | 7.17 | 7.814 | 0 | 11.902 | 13.179 | 11.564 |
| Overige kosten
| -0.94 | -0.68 | 12.359 | 11.095 | 9.725 | 10.339 | 8.936 | 11.829 | 12.71 | 13.519 | 12.677 | 14.046 | 13.948 | 20.237 | 10.805 | 11.949 | 12.022 |
| Bedrijfskosten
| 9.56 | 20.26 | 19.583 | 17.561 | 16.622 | 15.318 | 13.931 | 18.371 | 19.408 | 19.674 | 18.682 | 21.216 | 21.762 | 20.237 | 22.707 | 25.128 | 23.586 |
| Bedrijfsresultaat
| 2.55 | 2.698 | 1.501 | 2.401 | -0.422 | 1.722 | 1 | -3.795 | -0.073 | -2.003 | 1.532 | 1.456 | 1.611 | 2.565 | 1.491 | 5.076 | 3.86 |
| Bedrijfsresultaat ratio
| 0.014 | 0.016 | 0.011 | 0.019 | -0.004 | 0.016 | 0.01 | -0.037 | -0.001 | -0.017 | 0.012 | 0.01 | 0.011 | 0.018 | 0.01 | 0.027 | 0.023 |
| Totaal overige inkomsten en kosten netto
| -1.19 | -0.87 | -0.656 | 4.326 | -0.342 | 0.038 | 1.136 | -1.869 | -0.305 | 1.127 | -0.164 | -0.402 | -0.451 | -1.484 | 0.231 | -0.507 | -0.422 |
| Inkomen voor belasting
| 1.36 | 1.828 | 0.845 | 6.727 | -0.764 | 1.76 | 2.136 | -5.664 | -0.378 | -0.876 | 1.368 | 1.054 | 1.16 | 1.081 | 1.722 | 4.569 | 3.438 |
| Inkomen voor belasting ratio
| 0.007 | 0.011 | 0.006 | 0.053 | -0.007 | 0.016 | 0.021 | -0.055 | -0.003 | -0.008 | 0.011 | 0.007 | 0.008 | 0.007 | 0.012 | 0.024 | 0.02 |
| Belastingkosten
| 0.4 | 0.49 | -0.324 | -0.355 | -0.056 | 0.203 | -0.021 | 0.589 | -0.136 | -0.961 | 0.439 | 0.432 | 0.416 | 0.379 | 0.607 | 1.997 | 1.334 |
| Nettowinst
| 0.957 | 1.338 | 1.17 | 7.081 | -0.708 | 1.557 | 2.157 | -6.253 | -0.242 | 0.085 | 0.74 | 0.622 | 0.722 | 0.703 | 1.116 | 2.573 | 2.195 |
| Nettowinstmarge
| 0.005 | 0.008 | 0.009 | 0.056 | -0.007 | 0.014 | 0.021 | -0.061 | -0.002 | 0.001 | 0.006 | 0.004 | 0.005 | 0.005 | 0.008 | 0.013 | 0.013 |
| WPA (Winst Per Aandeel)
| 0.31 | 0.45 | 0.41 | 2.54 | -0.25 | 0.56 | 1.18 | -3.9 | -0.15 | 0.049 | 0.4 | 0.37 | 0.44 | 0.68 | 0.69 | 1.6 | 1.36 |
| Verwaterde WPA
| 0.32 | 0.46 | 0.41 | 2.54 | -0.25 | 0.56 | 1.18 | -3.9 | -0.15 | 0.049 | 0.4 | 0.37 | 0.44 | 0.68 | 0.69 | 1.6 | 1.36 |
| EBITDA
| 4.43 | 4.524 | 2.877 | 3.292 | 1.063 | 2.777 | 1.92 | -2.81 | 0.924 | -0.914 | 2.54 | 2.533 | 2.732 | 2.567 | 2.291 | 6.626 | 5.107 |
| EBITDA ratio
| 0.024 | 0.028 | 0.021 | 0.026 | 0.01 | 0.026 | 0.019 | -0.028 | 0.007 | -0.008 | 0.02 | 0.018 | 0.019 | 0.018 | 0.016 | 0.035 | 0.03 |