Innelec Multimédia SA

EPA:ALINN.PA

4 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22.06418.61919.57332.81711.68610.9849.2337.9357.876.9756.5514.2863.4643.4123.7393.60211.678
Kortetermijnbeleggingen -0.759-0.044-0.037-0.248-0.465-0.6860-1.336-1.5050-0.103000000
Liquide middelen en kortetermijnbeleggingen 22.06418.61919.57332.81711.68610.9849.2337.9357.876.9756.5514.2863.4643.4123.7393.60211.678
Nettovorderingen 28.12232.17424.21825.09316.8321.79422.16213.69315.08718.87315.56328.38100000
Voorraad 13.58212.97213.4359.1518.8756.7865.9855.8827.8167.9969.45410.51313.23813.86211.28418.59318.047
Overige vlottende activa 4.482-0.0010.6550.0010.420.0010.0020.3230.4974.5589.445000000
Totaal vlottende activa 68.2563.76457.88167.06237.81139.56537.38232.0136.30738.40141.03243.17951.32947.34747.08856.62272.583
Niet-vlottende activa:
Materiële vaste activa, netto 9.97112.65513.9053.141.1850.7030.9111.2261.5341.8751.9691.9552.362.6442.9852.7672.688
Goodwill 0.5130.6550.6550.6550.981.0071.0071.0071.0261.0991.1631.2461.4531.674000
Immateriële activa 6.2985.7455.6145.715.4185.4795.5825.785.9496.1196.3446.6178.7514.567000
Goodwill en immateriële activa 6.8116.46.2696.3656.3986.4866.5896.7876.9757.2187.5077.86410.2046.2425.9275.7315.473
Langetermijnbeleggingen 1.8312.0491.8851.7754.8435.8888.5039.0349.1474.2114.2970.79600000
Belastingvorderingen 0.5640.8911.2820.920.4160.351-8.503-9.0340.5770.310-0.7960.3080.2730.2320.0760.563
Overige niet-vlottende activa 0.0020.0010.0080.0080.001-0.0018.5029.03401.594-04.9730.8830.8360.5830.5990.54
Totaal niet-vlottende activa 19.17921.99623.34912.20812.84313.42716.00217.04718.23215.20813.77314.79213.7559.9959.7279.1739.263
Totaal activa 87.42985.7681.22979.2750.65452.99153.38449.05754.53953.6154.80657.97165.08357.34256.81565.79581.846
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24.86526.24221.99119.49511.12114.93915.04417.44215.99415.70419.26118.7824.16522.9523.03623.24839.354
Kortlopende schulden 16.43717.66917.04825.70213.6928.597.626.3475.1455.3883.7892.1362.65910.5321.6693.0215.354
Belastingschulden 3.0281.772.3732.7021.7532.811.993.4352.7722.83.3943.6214.4280000
Uitgestelde opbrengsten 4.61502.3732.7022.0623.293.0074.384.3144.5576.4319.9329.76600.3450.3530.184
Overige kortlopende verplichtingen 9.7887.1333.5284.0153.7594.4935.0735.716.6547.2677.678.4549.1795.312.37119.47320.647
Totaal kortlopende verplichtingen 55.70551.04444.9451.91430.63431.31230.74433.87932.10732.91637.15239.30145.76938.78237.42146.09565.54
Langlopende verplichtingen:
Langetermijnschulden 7.87610.47212.2412.8071.1310.841.0641.9872.5743.8230.6871.5142.79702.623.2770.893
Uitgestelde opbrengsten niet-vlottend 0.5420.5310.65500.844000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.1880.190.190.1760.2220.24700000.4350.390.67400.4870.1590.159
Overige niet-vlottende verplichtingen 0.001-0.001-0.0010.763-0.0010.7410.6810.6040.6920.6830.4961.0340.36800.3590.2670.226
Totaal niet-vlottende verplichtingen 8.60711.19213.0853.7462.1961.8281.7452.5913.2664.5071.6182.9383.8392.8563.4663.7031.279
Totaal passiva 64.31262.23658.02555.6632.8333.1432.48936.4735.37337.42338.7742.23849.60841.63840.88849.79966.818
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 4.6754.6054.5114.3864.3594.354.3262.5752.562.5422.5352.5222.5032.4672.4332.3882.388
Ingehouden winsten 0.9571.3381.177.081-0.7071.5572.157-6.253-0.2420.0850.74-2.920.7220.703-2.416-1.505-0.755
Overige gereserveerde algehele resultaten 17.95919.39719.16919.69113.8196.7347.8411.44317.24613.94113.12212.69300000
Overige totale aandeelhoudersvermogen -0.474-1.816-1.646-7.5480.3537.216.5724.822-0.398-0.38-0.3613.43712.2512.53415.9115.11413.344
Totaal eigen vermogen van aandeelhouders 23.11723.52423.20423.6117.82419.85120.89512.58719.16616.18716.03515.73315.47515.70315.92715.99814.977
Totaal eigen vermogen 23.11723.52423.20423.6117.82419.85120.89512.58719.16616.18716.03515.73315.47515.70315.92715.99615.028
Totaal passiva en aandeelhoudersvermogen 87.42985.7681.22979.2750.65452.99153.38449.05754.53953.6154.80657.97165.08357.34256.81565.79581.846