Innelec Multimédia SA
EPA:ALINN.PA
3.065 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 22.064 | 18.619 | 19.573 | 32.817 | 11.686 | 10.984 | 9.233 | 7.935 | 7.87 | 6.975 | 6.551 | 4.286 | 3.464 | 3.412 | 3.739 | 3.602 | 11.678 |
Kortetermijnbeleggingen
| -0.759 | -0.044 | -0.037 | -0.248 | -0.465 | -0.686 | 0 | -1.336 | -1.505 | 0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.064 | 18.619 | 19.573 | 32.817 | 11.686 | 10.984 | 9.233 | 7.935 | 7.87 | 6.975 | 6.551 | 4.286 | 3.464 | 3.412 | 3.739 | 3.602 | 11.678 |
Nettovorderingen
| 28.122 | 32.174 | 24.218 | 25.093 | 16.83 | 21.794 | 22.162 | 13.693 | 15.087 | 18.873 | 15.563 | 28.381 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13.582 | 12.972 | 13.435 | 9.151 | 8.875 | 6.786 | 5.985 | 5.882 | 7.816 | 7.996 | 9.454 | 10.513 | 13.238 | 13.862 | 11.284 | 18.593 | 18.047 |
Overige vlottende activa
| 4.482 | -0.001 | 0.655 | 0.001 | 0.42 | 0.001 | 0.002 | 0.323 | 0.497 | 4.558 | 9.445 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 68.25 | 63.764 | 57.881 | 67.062 | 37.811 | 39.565 | 37.382 | 32.01 | 36.307 | 38.401 | 41.032 | 43.179 | 51.329 | 47.347 | 47.088 | 56.622 | 72.583 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 9.971 | 12.655 | 13.905 | 3.14 | 1.185 | 0.703 | 0.911 | 1.226 | 1.534 | 1.875 | 1.969 | 1.955 | 2.36 | 2.644 | 2.985 | 2.767 | 2.688 |
Goodwill
| 0.513 | 0.655 | 0.655 | 0.655 | 0.98 | 1.007 | 1.007 | 1.007 | 1.026 | 1.099 | 1.163 | 1.246 | 1.453 | 1.674 | 0 | 0 | 0 |
Immateriële activa
| 6.298 | 5.745 | 5.614 | 5.71 | 5.418 | 5.479 | 5.582 | 5.78 | 5.949 | 6.119 | 6.344 | 6.617 | 8.751 | 4.567 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.811 | 6.4 | 6.269 | 6.365 | 6.398 | 6.486 | 6.589 | 6.787 | 6.975 | 7.218 | 7.507 | 7.864 | 10.204 | 6.242 | 5.927 | 5.731 | 5.473 |
Langetermijnbeleggingen
| 1.831 | 2.049 | 1.885 | 1.775 | 4.843 | 5.888 | 8.503 | 9.034 | 9.147 | 4.211 | 4.297 | 0.796 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.564 | 0.891 | 1.282 | 0.92 | 0.416 | 0.351 | -8.503 | -9.034 | 0.577 | 0.31 | 0 | -0.796 | 0.308 | 0.273 | 0.232 | 0.076 | 0.563 |
Overige niet-vlottende activa
| 0.002 | 0.001 | 0.008 | 0.008 | 0.001 | -0.001 | 8.502 | 9.034 | 0 | 1.594 | -0 | 4.973 | 0.883 | 0.836 | 0.583 | 0.599 | 0.54 |
Totaal niet-vlottende activa
| 19.179 | 21.996 | 23.349 | 12.208 | 12.843 | 13.427 | 16.002 | 17.047 | 18.232 | 15.208 | 13.773 | 14.792 | 13.755 | 9.995 | 9.727 | 9.173 | 9.263 |
Totaal activa
| 87.429 | 85.76 | 81.229 | 79.27 | 50.654 | 52.991 | 53.384 | 49.057 | 54.539 | 53.61 | 54.806 | 57.971 | 65.083 | 57.342 | 56.815 | 65.795 | 81.846 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 24.865 | 26.242 | 21.991 | 19.495 | 11.121 | 14.939 | 15.044 | 17.442 | 15.994 | 15.704 | 19.261 | 18.78 | 24.165 | 22.95 | 23.036 | 23.248 | 39.354 |
Kortlopende schulden
| 16.437 | 17.669 | 17.048 | 25.702 | 13.692 | 8.59 | 7.62 | 6.347 | 5.145 | 5.388 | 3.789 | 2.136 | 2.659 | 10.532 | 1.669 | 3.021 | 5.354 |
Belastingschulden
| 3.028 | 1.77 | 2.373 | 2.702 | 1.753 | 2.81 | 1.99 | 3.435 | 2.772 | 2.8 | 3.394 | 3.621 | 4.428 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.615 | 0 | 2.373 | 2.702 | 2.062 | 3.29 | 3.007 | 4.38 | 4.314 | 4.557 | 6.431 | 9.932 | 9.766 | 0 | 0.345 | 0.353 | 0.184 |
Overige kortlopende verplichtingen
| 9.788 | 7.133 | 3.528 | 4.015 | 3.759 | 4.493 | 5.073 | 5.71 | 6.654 | 7.267 | 7.67 | 8.454 | 9.179 | 5.3 | 12.371 | 19.473 | 20.647 |
Totaal kortlopende verplichtingen
| 55.705 | 51.044 | 44.94 | 51.914 | 30.634 | 31.312 | 30.744 | 33.879 | 32.107 | 32.916 | 37.152 | 39.301 | 45.769 | 38.782 | 37.421 | 46.095 | 65.54 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 7.876 | 10.472 | 12.241 | 2.807 | 1.131 | 0.84 | 1.064 | 1.987 | 2.574 | 3.823 | 0.687 | 1.514 | 2.797 | 0 | 2.62 | 3.277 | 0.893 |
Uitgestelde opbrengsten niet-vlottend
| 0.542 | 0.531 | 0.655 | 0 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.188 | 0.19 | 0.19 | 0.176 | 0.222 | 0.247 | 0 | 0 | 0 | 0 | 0.435 | 0.39 | 0.674 | 0 | 0.487 | 0.159 | 0.159 |
Overige niet-vlottende verplichtingen
| 0.001 | -0.001 | -0.001 | 0.763 | -0.001 | 0.741 | 0.681 | 0.604 | 0.692 | 0.683 | 0.496 | 1.034 | 0.368 | 0 | 0.359 | 0.267 | 0.226 |
Totaal niet-vlottende verplichtingen
| 8.607 | 11.192 | 13.085 | 3.746 | 2.196 | 1.828 | 1.745 | 2.591 | 3.266 | 4.507 | 1.618 | 2.938 | 3.839 | 2.856 | 3.466 | 3.703 | 1.279 |
Totaal passiva
| 64.312 | 62.236 | 58.025 | 55.66 | 32.83 | 33.14 | 32.489 | 36.47 | 35.373 | 37.423 | 38.77 | 42.238 | 49.608 | 41.638 | 40.888 | 49.799 | 66.818 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.675 | 4.605 | 4.511 | 4.386 | 4.359 | 4.35 | 4.326 | 2.575 | 2.56 | 2.542 | 2.535 | 2.522 | 2.503 | 2.467 | 2.433 | 2.388 | 2.388 |
Ingehouden winsten
| 0.957 | 1.338 | 1.17 | 7.081 | -0.707 | 1.557 | 2.157 | -6.253 | -0.242 | 0.085 | 0.74 | -2.92 | 0.722 | 0.703 | -2.416 | -1.505 | -0.755 |
Overige gereserveerde algehele resultaten
| 17.959 | 19.397 | 19.169 | 19.691 | 13.819 | 6.734 | 7.84 | 11.443 | 17.246 | 13.941 | 13.122 | 12.693 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.474 | -1.816 | -1.646 | -7.548 | 0.353 | 7.21 | 6.572 | 4.822 | -0.398 | -0.38 | -0.361 | 3.437 | 12.25 | 12.534 | 15.91 | 15.114 | 13.344 |
Totaal eigen vermogen van aandeelhouders
| 23.117 | 23.524 | 23.204 | 23.61 | 17.824 | 19.851 | 20.895 | 12.587 | 19.166 | 16.187 | 16.035 | 15.733 | 15.475 | 15.703 | 15.927 | 15.998 | 14.977 |
Totaal eigen vermogen
| 23.117 | 23.524 | 23.204 | 23.61 | 17.824 | 19.851 | 20.895 | 12.587 | 19.166 | 16.187 | 16.035 | 15.733 | 15.475 | 15.703 | 15.927 | 15.996 | 15.028 |
Totaal passiva en aandeelhoudersvermogen
| 87.429 | 85.76 | 81.229 | 79.27 | 50.654 | 52.991 | 53.384 | 49.057 | 54.539 | 53.61 | 54.806 | 57.971 | 65.083 | 57.342 | 56.815 | 65.795 | 81.846 |