Fleury Michon SA

EPA:ALFLE.PA

25.8 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 166.629108.411157.455155.171123.838139.242139.332150.332100.451113.57877.71786.31754.97660.60853.20740.50241.96937.77435.96329.50100
Kortetermijnbeleggingen 0.5490.7660.490.1780.1730.4190.1890.5690.4870.8750.1490.141.0550.630.0150.020.020.0220.0370.37200
Liquide middelen en kortetermijnbeleggingen 167.178109.177157.945155.349124.011139.661139.521150.901100.938114.45377.86686.45756.03161.23853.22240.52241.98937.7963629.87300
Nettovorderingen 81.45785.95662.07766.72175.273112.538111.097105.265110.23683.605106.779106.5080000000000
Voorraad 72.88182.26567.27372.53468.29466.63265.34265.20359.56856.81854.69760.15757.23252.04643.80449.93643.7340.77735.06828.7500
Overige vlottende activa 1.017-3.652-0.0010.8270.001113.681-0.001-0.0020.001104.2970.0010.001116.31991.76889.967113.069111.754100.13689.00284.915149.78146.385
Totaal vlottende activa 323.953273.746287.294295.431267.579319.974315.959321.367270.743275.568239.343253.123229.582205.052186.993203.527197.473178.709160.07143.538149.78146.385
Niet-vlottende activa:
Materiële vaste activa, netto 202.046193.112211.996213.671231.656209.114199.098206.914211.448205.949208.39211.515199.515179.893167.963166.708144.307131.529124.633119.855105.31497.625
Goodwill 84.43192.67494.57497.173119.6984.53851.17949.27448.92748.28348.04748.68548.64948.647.88147.29845.77745.58840.19231.87400
Immateriële activa 20.30919.96618.43418.72518.97413.2374.5184.0343.8193.9313.3192.8812.4842.5971.9982.0781.7652.0822.49711.37334.17634.885
Goodwill en immateriële activa 104.74112.64113.008115.898138.66497.77555.69753.30852.74652.21451.36651.56651.13351.19749.87949.37647.54247.6742.68943.24734.17634.885
Langetermijnbeleggingen 27.40923.00123.81823.41334.80534.96523.89832.39631.67330.37534.86129.96326.89610.2179.6249.15110.2110.542.9171.62800
Belastingvorderingen 0.8560.2820.490.1780001.4391.3231.3911.3051.4241.4861.41.1350.250.040.02700.16900
Overige niet-vlottende activa 0.5480.7660.0010.0010.1730.4190.1890.570.4870.8760.1490.1391.0540.630.0160.020.020.2220.0370.3722.9372.253
Totaal niet-vlottende activa 335.599329.801349.313353.161405.298342.273278.882294.627297.677290.805296.071294.607280.084243.337228.617225.505202.119189.988170.276165.271142.427134.763
Totaal activa 659.551603.547636.607648.592672.877662.246594.842615.994568.42566.373535.414547.73509.666448.389415.61429.032399.592368.697330.346308.809292.207281.148
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 114.43299.41998.6585.90892.20578.55579.07377.75387.55685.0382.9394.23692.78686.46476.332101.03598.35993.62286.65793.35900
Kortlopende schulden 85.57269.91859.3158061.9985.11581.59195.70638.80352.06739.97440.768101.45936.15332.59430.5335.13223.30910.10611.1400
Belastingschulden 1.7622.1153.5992.7712.2261.3821.9241.8831.3013.5291.7937.14600000000.53200
Uitgestelde opbrengsten -85.572017.36823.86116.3110.53210.35711.2019.8811.8829.40615.2130062.0370051.0150.595000
Overige kortlopende verplichtingen 177.81686.88784.66883.05670.96667.43161.61962.24666.90464.98964.41862.4910.13762.3110.00151.26556.2030.6940.86949.304106.871103.148
Totaal kortlopende verplichtingen 292.248256.224260.001272.825241.471241.633232.64246.906203.143213.968196.728212.708194.382184.928170.964182.83189.694168.635148.227153.803106.871103.148
Langlopende verplichtingen:
Langetermijnschulden 188.853139.683167.534171.829183.235145.6697.46106.324115.853115.368121.378132.005124.0388.07185.2185.0946.02944.27535.12721.04713.27715.308
Uitgestelde opbrengsten niet-vlottend 0.0630.07738.28644.21735.23810.94429.60430.1927.77631.72224.86523.71513.03410.2811.7139.0649.21165.51556.23778.97700
Uitgestelde belastingverplichtingen niet-vlottend 1.332.2710.8123.7932.8327.0665.386.016.9045.0847.3645.1089.5039.3658.6338.9537.9657.1415.3994.47500
Overige niet-vlottende verplichtingen 17.73550.27915.8967.5023.42420.1284.1684.8495.5175.9035.8466.687.4832.6552.9282.1932.441-53.69-43.308-67.95862.09760.384
Totaal niet-vlottende verplichtingen 207.981192.31222.528227.341224.729183.798136.612147.373156.05158.077159.453167.508154.05110.371108.484105.365.64663.24153.45536.54175.37475.692
Totaal passiva 500.229448.534482.529500.166466.2425.431369.252394.279359.193372.045356.181380.216348.432295.299279.448288.13255.34231.876201.682190.344182.245178.84
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 13.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38314.01714.01715.54315.54315.54315.54315.54300
Ingehouden winsten 10.2692.4124.018-30.526-28.27414.4978.61116.813182.221167.472152.157140.58613.04516.62214.7945.35913.02912.04414.21315.07612.48911.596
Overige gereserveerde algehele resultaten 127.167131.025128.403159.045208.011-372.501-346.613-323.055-295.764-271.473-248.501-227.1760000000000
Overige totale aandeelhoudersvermogen 8.3638.0928.1946.45210.895581.561550.229514.545309.354285.063262.091240.593134.679122.325107.266119.923115.615109.17198.84987.7814.90214.316
Totaal eigen vermogen van aandeelhouders 159.182154.912153.998148.354204.015236.94225.61221.686209.194194.445179.13167.386161.107152.964136.077140.825144.187136.758128.605118.39927.39125.912
Totaal eigen vermogen 159.322155.013154.078148.426206.677236.815225.59221.715209.227194.328179.233167.514161.234153.09136.162140.902144.252136.821128.664118.46527.54926.04
Totaal passiva en aandeelhoudersvermogen 659.551603.547636.607648.592672.877662.246594.842615.994568.42566.373535.414547.73509.666448.389415.61429.032399.592368.697330.346308.809209.794204.88