Fleury Michon SA

EPA:ALFLE.PA

28.9 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 225.778185.485166.629115.143108.411121.716157.455143.438155.171124.153123.83892.988139.242131.895139.332130.97150.332134.356100.451101.65113.57880.24277.71782.14686.31771.09454.97645.28560.60845.57353.20740.50241.96937.77435.96329.50100
Kortetermijnbeleggingen 0.5130.4610.5490.7420.7661.110.490.180.1780.3810.1730.4720.4190.3360.1890.1870.5690.410.4870.1550.8750.1830.1490.1470.140.5191.05500.630.180.0150.020.020.0220.0370.37200
Liquide middelen en kortetermijnbeleggingen 226.291185.946167.178115.885109.177122.826157.945143.618155.349124.534124.01193.46139.661132.231139.521131.157150.901134.766100.938101.805114.45380.42577.86682.29386.45771.61356.03145.28561.23845.75353.22240.52241.98937.7963629.87300
Nettovorderingen 38.69554.57881.457019.16768.01460.50312.87566.72164.56173.80989.515112.538114.6300080.26-0.00185.928000000-0.0010000112.787111.32799.9390000
Voorraad 67.1979.09872.88196.57282.26591.20467.27367.15172.53476.93668.29470.62866.63269.63165.34265.63365.20362.88559.56859.13956.81857.70354.69757.89960.15757.91357.23253.30552.04644.9343.80449.93643.7340.77735.06828.7500
Overige vlottende activa 30.33202.43568.83963.97901.57336.2690.82701.46536.7181.1430.0011.209106.841.02322.427110.23620.901104.29797.413106.7790.001106.508109.947116.32112.53891.7680.00189.9670.2820.4270.19789.0020.261149.78146.385
Totaal vlottende activa 362.508354.906323.953281.296273.746282.044287.294259.913295.431266.031267.579290.321319.974316.493315.959303.63321.367300.339270.743267.773275.568235.541239.343248.608253.123239.473229.582211.128205.052183.641186.993203.527197.473178.709160.07143.538149.78146.385
Niet-vlottende activa:
Materiële vaste activa, netto 200.346192.862202.046187.542193.112201.719211.996204.16213.671217.857231.656220.795209.114203.956199.098200.075206.914208.983211.448205.25205.949202.079208.39207.395211.515205.072199.515184.261179.893173.892167.963166.708144.307131.529124.633119.855105.31497.625
Goodwill 84.43184.43184.43192.67492.67494.57494.57497.17497.173114.128119.6984.78484.53889.62451.17949.04649.27449.19748.92748.37548.28348.07748.04748.42848.685048.64948.32948.648.80247.88147.29845.77745.58840.19231.87400
Immateriële activa 16.77520.95320.30920.57219.96618.76118.43418.42318.72518.50118.97413.71413.2376.0124.5184.1644.0343.8113.8193.3263.9313.4443.3192.8762.88102.4842.592.5971.7941.9982.0781.7652.0822.49711.37334.17634.885
Goodwill en immateriële activa 101.206105.384104.74113.246112.64113.335113.008115.597115.898132.629138.66498.49897.77595.63655.69753.2153.30853.00852.74651.70152.21451.52151.36651.30451.56651.37951.13350.91951.19750.59649.87949.37647.54247.6742.68943.24734.17634.885
Langetermijnbeleggingen 4.6685.13727.40926.49323.00124.27123.81825.72823.41324.35634.80535.40634.96532.61623.89832.04332.39630.731.67332.20530.37535.56634.86127.3429.96327.30126.896010.2179.8379.6249.15110.2110.542.9171.62800
Belastingvorderingen 1.8310.9410.8560.6210.282-24.2710.490.180.1780.38100.4720001.3961.4391.4051.3231.4291.3911.4381.3051.381.4241.5741.4861.9481.42.1031.1350.250.040.02700.16900
Overige niet-vlottende activa 0.51435.2840.5480.7420.76625.3810.001-0.0010.001-0.0010.1730.0010.4190.3360.1890.1860.570.4090.4870.1550.8760.1830.1490.1460.1390.521.05411.5750.630.180.0160.020.020.2220.0370.3722.9372.253
Totaal niet-vlottende activa 308.565339.608335.599328.644329.801340.435349.313345.664353.161375.222405.298355.172342.273332.544278.882286.91294.627294.505297.677290.74290.805290.787296.071287.565294.607285.846280.084248.703243.337236.608228.617225.505202.119189.988170.276165.271142.427134.763
Totaal activa 671.073659.229659.551609.937603.547622.479636.607605.577648.592641.253672.877645.493662.246649.037594.842590.54615.994594.844568.42558.513566.373526.329535.414536.173547.73525.319509.666459.831448.389420.249415.61429.032399.592368.697330.346308.809292.207281.148
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 114.569106.939114.432100.04897.225100.14798.6589.46785.90884.85892.20581.45678.55584.5777.07283.81377.75384.60187.55692.06185.0383.30582.9391.75294.23693.09294.07589.71586.46484.48276.332101.03598.35993.62286.65793.35900
Kortlopende schulden 064.39585.57267.23469.91864.69759.31563.15474.0547.95561.9994.59488.07866.20481.59187.98795.70685.72738.80347.84852.06742.39639.97448.24840.76858.164101.45960.17836.15380.70232.59430.5335.13223.30910.10611.1400
Belastingschulden 2.04501.76202.11503.59902.77102.22601.38201.92401.88301.30103.52901.79307.14600000000000.53200
Uitgestelde opbrengsten 00-85.572-67.2340017.3687.92323.86113.55116.318.21210.5329.06610.3577.63611.2016.7219.888.29511.8828.249.4065.59715.2131.8530000.02362.0370051.0150.595000
Overige kortlopende verplichtingen 154.8979.15590.48495.72886.96686.38598.43780.988110.09691.76885.0569.27173.61870.01972.05366.83671.56470.28375.48365.97373.34263.11572.03163.20870.55861.281-1.15253.8162.3110.00162.03851.26556.20351.70451.46448.772106.871103.148
Totaal kortlopende verplichtingen 271.504250.489292.248263.01256.224251.229260.001233.609272.825224.581241.471253.533241.633229.859232.64238.636246.906240.611203.143214.177213.968197.056196.728208.805212.708214.39194.382203.703184.928165.208170.964182.83189.694168.635148.227153.803106.871103.148
Langlopende verplichtingen:
Langetermijnschulden 0154.075164.741141.554147.164170.372179.431166.626171.829189.393183.235149.48145.66168.03297.4691.717106.324100.359115.853102.866115.368108.602121.378120.688132.005113.861124.0381.61688.07185.22485.2185.43846.02944.27535.12721.04713.27715.308
Uitgestelde opbrengsten niet-vlottend 0.04800.063-141.5540.077038.286-18.916-9.71443.65535.23829.18227.26827.7229.60429.55230.1932.55427.77628.72131.72227.90124.86523.31223.71515.83513.03410.86910.2812.05711.7139.0649.21165.51556.23778.97700
Uitgestelde belastingverplichtingen niet-vlottend 0.6572.3721.333.1782.2711.0840.8124.9113.7933.8792.8324.9887.0665.7125.386.3516.015.3536.9046.2775.0846.4667.3645.6885.1087.9999.5038.7779.3658.4088.6338.9537.9657.1415.3994.47500
Overige niet-vlottende verplichtingen 197.47851.65841.84550.66742.79848.2233.99949.72951.71946.9433.424-13.9163.804-10.3074.16833.264.8495.025.5175.9185.9036.5345.8466.2536.687.1387.4832.5512.6552.9642.9281.8452.44111.82512.92911.01962.09760.384
Totaal niet-vlottende verplichtingen 198.183208.105207.981195.399192.31219.678222.528221.266227.341240.215224.729169.734183.798191.157136.612131.328147.373143.286156.05143.782158.077149.503159.453155.941167.508144.833154.05103.813110.371108.653108.484105.365.64663.24153.45536.54175.37475.692
Totaal passiva 469.687458.594500.229458.409448.534470.907482.529454.875500.166464.796466.2423.267425.431421.016369.252369.964394.279383.897359.193357.959372.045346.559356.181364.746380.216359.223348.432307.516295.299273.861279.448288.13255.34231.876201.682190.344182.245178.84
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000
Gewone aandelen 13.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38313.38314.01714.01714.01714.01715.54315.54315.54315.54315.54300
Ingehouden winsten 47.743010.2691.1762.412-2.4884.0183.632-30.526-13.217-28.274-8.69614.4976.3328.6111.68716.8138.88182.221173.535167.472152.802152.157144.347140.586139.18413.0454.59216.6229.51814.7945.35913.02912.04414.21315.07612.48911.596
Overige gereserveerde algehele resultaten 00127.167128.678131.025130.463128.403125.427-446.261163.736-416.362206.928-372.501197.62-346.613195.202-323.055182.006-295.764172.239-271.473154.678-248.501145.857-227.1760000000000000
Overige totale aandeelhoudersvermogen 140.108187.119135.53136.854139.117140.593136.597133.6156.4529.92910.895217.723209.0610.73710.68310.2966.741188.667178.741-158.649434.37-141.088398.016-132.267240.59313.417134.679133.573122.325122.75107.26619.80321.54125.80527.53828.57614.90214.316
Totaal eigen vermogen van aandeelhouders 201.234200.502159.182151.413154.912151.488153.998150.63148.354173.831204.015222.41236.94228.072225.61220.568221.686210.93209.194200.508194.445179.775179.13171.32167.386165.984161.107152.182152.964146.285136.077140.825144.187136.758128.605118.39927.39125.912
Totaal eigen vermogen 201.386200.636159.322151.528155.013151.572154.078150.702148.426176.457206.677222.226236.815228.021225.59220.576221.715210.947209.227200.554194.328179.77179.233171.427167.514166.097161.234152.315153.09146.388136.162140.902144.252136.821128.664118.46527.54926.04
Totaal passiva en aandeelhoudersvermogen 671.073659.229659.551609.937603.547622.479636.607605.577648.592641.253672.877645.493662.246649.037594.842590.54615.994594.844568.42558.513566.373526.329535.414536.173547.73525.32509.666459.831448.389420.249415.61429.032399.592368.697330.346308.809209.794204.88