Delfingen Industry S.A.
EPA:ALDEL.PA
15.4 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 224.684 | 222.884 | 233.86 | 213.221 | 203.922 | 169.261 | 193.733 | 157.855 | 84.032 | 115.989 | 114.484 | 105.957 | 108.07 | 53.507 | 96.888 | 107.073 | 50.99 | 85.407 | 90.357 | 43.941 | 83.414 | 43.06 | 88.826 | 43.06 | 74.673 | 39.215 | 77.073 | 39.215 | 62.624 | 32.168 | 66.049 | 32.168 | 32.168 | 30.612 | 30.612 | 30.612 | 30.612 | 28.154 | 28.154 | 28.154 | 28.154 | 26.791 | 26.791 | 26.791 | 26.791 | 19.336 | 19.336 | 19.336 | 19.336 | 23.002 | 23.002 | 23.002 | 23.002 | 22.794 | 22.794 | 22.794 | 22.794 | 30.95 | 30.95 | 30.95 | 30.95 |
Kosten van de omzet
| 141.083 | 135.778 | 217.975 | 204.564 | 191.334 | 161.981 | 173.294 | 137.105 | 82.055 | 107.324 | 106.437 | 60.964 | 68.375 | 25.797 | 53.101 | 65.82 | 23.977 | 47.113 | 57.052 | 21.353 | 48.681 | 21.772 | 58.084 | 21.772 | 44.581 | 21.022 | 52.484 | 21.022 | 39.198 | 17.732 | 44.962 | 17.732 | 17.732 | 17.069 | 17.069 | 17.069 | 17.069 | 20.444 | 20.444 | 20.444 | 20.444 | 18.8 | 18.8 | 18.8 | 18.8 | 13.431 | 13.431 | 13.431 | 13.431 | 16.207 | 16.207 | 16.207 | 16.207 | 14.776 | 14.776 | 14.776 | 14.776 | 20.251 | 20.251 | 20.251 | 20.251 |
Brutowinst
| 83.601 | 87.106 | 15.885 | 8.657 | 12.588 | 7.28 | 20.439 | 20.75 | 1.977 | 8.665 | 8.047 | 44.993 | 39.695 | 27.71 | 43.787 | 41.253 | 27.014 | 38.294 | 33.305 | 22.588 | 34.733 | 21.288 | 30.742 | 21.288 | 30.092 | 18.193 | 24.589 | 18.193 | 23.426 | 14.437 | 21.087 | 14.437 | 14.437 | 13.542 | 13.542 | 13.542 | 13.542 | 7.71 | 7.71 | 7.71 | 7.71 | 7.991 | 7.991 | 7.991 | 7.991 | 5.906 | 5.906 | 5.906 | 5.906 | 6.795 | 6.795 | 6.795 | 6.795 | 8.018 | 8.018 | 8.018 | 8.018 | 10.698 | 10.698 | 10.698 | 10.698 |
Brutowinstmarge
| 0.372 | 0.391 | 0.068 | 0.041 | 0.062 | 0.043 | 0.106 | 0.131 | 0.024 | 0.075 | 0.07 | 0.425 | 0.367 | 0.518 | 0.452 | 0.385 | 0.53 | 0.448 | 0.369 | 0.514 | 0.416 | 0.494 | 0.346 | 0.494 | 0.403 | 0.464 | 0.319 | 0.464 | 0.374 | 0.449 | 0.319 | 0.449 | 0.449 | 0.442 | 0.442 | 0.442 | 0.442 | 0.274 | 0.274 | 0.274 | 0.274 | 0.298 | 0.298 | 0.298 | 0.298 | 0.305 | 0.305 | 0.305 | 0.305 | 0.295 | 0.295 | 0.295 | 0.295 | 0.352 | 0.352 | 0.352 | 0.352 | 0.346 | 0.346 | 0.346 | 0.346 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.095 | 0 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.616 | 3.616 | 3.162 | 3.162 | 3.162 | 2.882 | 2.882 | 2.882 | 2.383 | 2.383 | 2.383 | 2.539 | 2.539 | 2.539 | 2.539 | 2.446 | 2.446 | 2.446 | 2.446 | 1.955 | 1.955 | 1.955 | 1.955 | 1.646 | 1.646 | 1.646 | 1.646 | 0.209 | 0.209 | 0.209 | 0.209 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.224 | 0.365 | 0.365 | 0.365 | 0.365 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.243 | 2.243 | 2.42 | 2.42 | 2.42 | 1.89 | 1.89 | 1.89 | 1.507 | 1.507 | 1.507 | 1.502 | 1.502 | 1.502 | 1.502 | 1.25 | 1.25 | 1.25 | 1.25 | 0.919 | 0.919 | 0.919 | 0.919 | 0.851 | 0.851 | 0.851 | 0.851 | 6.301 | 6.301 | 6.301 | 6.301 | 0 | 0 | 0 | 0 | 4.978 | 4.978 | 4.978 | 4.978 | 0 | 0 | 0 | 0 | 6.261 | 6.261 | 6.261 | 6.261 | 8.619 | 8.619 | 8.619 | 8.619 |
Verkoop-, algemene en administratieve kosten
| 59.838 | 63.369 | 0.76 | 0.872 | 0.879 | 0.996 | 0.823 | 1.613 | 0.21 | 0.201 | 0.381 | 35.795 | 30.289 | 5.582 | 33.831 | 29.33 | 4.771 | 28.042 | 22.424 | 3.89 | 26.11 | 4.041 | 21.018 | 4.041 | 22.641 | 3.696 | 17.759 | 3.696 | 17.368 | 2.874 | 13.41 | 2.874 | 2.874 | 2.497 | 2.497 | 2.497 | 2.497 | 6.51 | 6.51 | 6.51 | 6.51 | 6.229 | 6.229 | 6.229 | 6.229 | 5.183 | 5.183 | 5.183 | 5.183 | 7.105 | 7.105 | 7.105 | 7.105 | 6.485 | 6.485 | 6.485 | 6.485 | 8.984 | 8.984 | 8.984 | 8.984 |
Overige kosten
| 22.388 | 1.117 | 0.836 | 2.244 | -0.674 | -1.211 | -0.551 | 1.706 | -0.32 | -0.481 | -0.499 | 21.436 | 19.332 | 19.332 | 19.332 | 18.388 | 18.388 | 18.388 | 15.021 | 15.021 | 15.021 | 13.841 | 13.841 | 13.841 | 13.841 | 12.076 | 12.076 | 12.076 | 12.076 | 9.005 | 9.005 | 9.005 | 9.005 | 8.439 | 8.439 | 8.439 | 8.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 82.226 | 78.162 | -0.076 | -1.372 | 1.553 | 2.207 | 1.374 | -0.093 | 0.53 | 0.682 | 0.88 | 39.493 | 34.153 | 24.914 | 37.309 | 35.635 | 23.159 | 31.487 | 27.15 | 18.911 | 29.122 | 17.882 | 24.446 | 17.882 | 26.169 | 15.772 | 20.288 | 15.772 | 20.951 | 11.879 | 16.159 | 11.879 | 11.879 | 10.935 | 10.935 | 10.935 | 10.935 | 6.51 | 6.51 | 6.51 | 6.51 | 6.229 | 6.229 | 6.229 | 6.229 | 5.183 | 5.183 | 5.183 | 5.183 | 7.105 | 7.105 | 7.105 | 7.105 | 6.485 | 6.485 | 6.485 | 6.485 | 8.984 | 8.984 | 8.984 | 8.984 |
Bedrijfsresultaat
| 1.375 | 11.091 | 15.961 | 10.029 | 11.035 | 5.073 | 19.065 | 20.843 | 1.447 | 7.983 | 7.167 | 5.38 | 5.899 | 2.79 | 7.051 | 7.576 | 2.916 | 7.829 | 6.573 | 3.248 | 6.021 | 2.979 | 5.908 | 2.979 | 4.016 | 2.074 | 3.981 | 2.074 | 3.006 | 1.774 | 4.767 | 1.774 | 1.774 | 2.067 | 2.067 | 2.067 | 2.067 | 1.081 | 1.081 | 1.081 | 1.081 | 1.353 | 1.353 | 1.353 | 1.353 | 0.662 | 0.662 | 0.662 | 0.662 | -0.492 | -0.492 | -0.492 | -0.492 | 1.477 | 1.477 | 1.477 | 1.477 | 1.711 | 1.711 | 1.711 | 1.711 |
Bedrijfsresultaat ratio
| 0.006 | 0.05 | 0.068 | 0.047 | 0.054 | 0.03 | 0.098 | 0.132 | 0.017 | 0.069 | 0.063 | 0.051 | 0.055 | 0.052 | 0.073 | 0.071 | 0.057 | 0.092 | 0.073 | 0.074 | 0.072 | 0.069 | 0.067 | 0.069 | 0.054 | 0.053 | 0.052 | 0.053 | 0.048 | 0.055 | 0.072 | 0.055 | 0.055 | 0.068 | 0.068 | 0.068 | 0.068 | 0.038 | 0.038 | 0.038 | 0.038 | 0.05 | 0.05 | 0.05 | 0.05 | 0.034 | 0.034 | 0.034 | 0.034 | -0.021 | -0.021 | -0.021 | -0.021 | 0.065 | 0.065 | 0.065 | 0.065 | 0.055 | 0.055 | 0.055 | 0.055 |
Totaal overige inkomsten en kosten netto
| -4.609 | -6.856 | -5.92 | -3.191 | -3.699 | -0.969 | -1.86 | 29.827 | -2.612 | -1.318 | -2.232 | -1.54 | -1.562 | -0.746 | -2.026 | -3.036 | -0.525 | -2.094 | -1.461 | -0.536 | -1.478 | -0.455 | -0.355 | -0.455 | -0.733 | -0.324 | -0.551 | -0.324 | -1.098 | -0.219 | -0.455 | -0.219 | -0.219 | -0.218 | -0.218 | -0.218 | -0.218 | -0.282 | -0.282 | -0.282 | -0.282 | -0.277 | -0.277 | -0.277 | -0.277 | -0.476 | -0.476 | -0.476 | -0.476 | -0.412 | -0.412 | -0.412 | -0.412 | -0.304 | -0.304 | -0.304 | -0.304 | -0.414 | -0.414 | -0.414 | -0.414 |
Inkomen voor belasting
| -3.234 | 4.235 | 10.041 | 6.838 | 7.336 | 4.104 | 17.205 | 50.67 | -1.165 | 6.665 | 4.935 | 3.84 | 4.337 | 2.044 | 5.025 | 4.54 | 2.391 | 5.735 | 5.112 | 2.712 | 4.543 | 2.524 | 5.553 | 2.524 | 3.283 | 1.75 | 3.43 | 1.75 | 1.908 | 1.555 | 4.312 | 1.555 | 1.555 | 1.849 | 1.849 | 1.849 | 1.849 | 0.799 | 0.799 | 0.799 | 0.799 | 1.076 | 1.076 | 1.076 | 1.076 | 0.187 | 0.187 | 0.187 | 0.187 | -0.904 | -0.904 | -0.904 | -0.904 | 1.173 | 1.173 | 1.173 | 1.173 | 1.297 | 1.297 | 1.297 | 1.297 |
Inkomen voor belasting ratio
| -0.014 | 0.019 | 0.043 | 0.032 | 0.036 | 0.024 | 0.089 | 0.321 | -0.014 | 0.057 | 0.043 | 0.036 | 0.04 | 0.038 | 0.052 | 0.042 | 0.047 | 0.067 | 0.057 | 0.062 | 0.054 | 0.059 | 0.063 | 0.059 | 0.044 | 0.045 | 0.045 | 0.045 | 0.03 | 0.048 | 0.065 | 0.048 | 0.048 | 0.06 | 0.06 | 0.06 | 0.06 | 0.028 | 0.028 | 0.028 | 0.028 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -0.039 | -0.039 | -0.039 | -0.039 | 0.051 | 0.051 | 0.051 | 0.051 | 0.042 | 0.042 | 0.042 | 0.042 |
Belastingkosten
| 2.355 | 4.265 | 2.985 | 1.94 | 3.966 | 0.524 | 4.426 | 3.841 | 0.208 | 1.84 | 1.232 | 1.294 | 1.233 | 0.632 | 1.331 | 1.562 | 0.058 | 1.634 | 2.347 | 0.995 | 2.129 | 0.982 | 1.8 | 0.982 | 0.998 | 0.556 | 1.124 | 0.556 | 0.938 | 0.703 | 1.875 | 0.703 | 0.703 | 0.872 | 0.872 | 0.872 | 0.872 | 0.581 | 0.581 | 0.581 | 0.581 | 0.587 | 0.587 | 0.587 | 0.587 | 0.139 | 0.139 | 0.139 | 0.139 | 0.107 | 0.107 | 0.107 | 0.107 | 0.339 | 0.339 | 0.339 | 0.339 | 0.32 | 0.32 | 0.32 | 0.32 |
Nettowinst
| -5.614 | -0.127 | 7.031 | 4.835 | 3.311 | 3.461 | 12.665 | 46.704 | -1.397 | 4.797 | 3.733 | 2.64 | 3.126 | 1.413 | 6.362 | 3.003 | 2.334 | 4.097 | 2.789 | 1.717 | 2.448 | 1.542 | 3.718 | 1.542 | 2.227 | 1.194 | 2.212 | 1.194 | 0.833 | 0.852 | 2.267 | 0.852 | 0.852 | 0.977 | 0.977 | 0.977 | 0.977 | 0.218 | 0.218 | 0.218 | 0.218 | 0.489 | 0.489 | 0.489 | 0.489 | 0.048 | 0.048 | 0.048 | 0.048 | -1.011 | -1.011 | -1.011 | -1.011 | 0.834 | 0.834 | 0.834 | 0.834 | 0.977 | 0.977 | 0.977 | 0.977 |
Nettowinstmarge
| -0.025 | -0.001 | 0.03 | 0.023 | 0.016 | 0.02 | 0.065 | 0.296 | -0.017 | 0.041 | 0.033 | 0.025 | 0.029 | 0.026 | 0.066 | 0.028 | 0.046 | 0.048 | 0.031 | 0.039 | 0.029 | 0.036 | 0.042 | 0.036 | 0.03 | 0.03 | 0.029 | 0.03 | 0.013 | 0.026 | 0.034 | 0.026 | 0.026 | 0.032 | 0.032 | 0.032 | 0.032 | 0.008 | 0.008 | 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0.044 | -0.044 | -0.044 | -0.044 | 0.037 | 0.037 | 0.037 | 0.037 | 0.032 | 0.032 | 0.032 | 0.032 |
WPA (Winst Per Aandeel)
| -2.15 | -0.05 | 2.69 | 1.85 | 1.26 | 1.32 | 4.82 | 19.25 | -0.57 | 1.96 | 1.53 | 1.1 | 1.3 | 0.58 | 2.55 | 1.29 | 0.95 | 1.76 | 1.2 | 0.73 | 1.1 | 0.65 | 1.54 | 0.65 | 0.92 | 0.49 | 0.92 | 0.49 | 0.4 | 0.41 | 1.13 | 0.41 | 0.41 | 0.48 | 0.48 | 0.48 | 0.48 | 0.11 | 0.11 | 0.11 | 0.11 | 0.26 | 0.26 | 0.26 | 0.26 | 0.029 | 0.029 | 0.029 | 0.029 | -0.62 | -0.62 | -0.62 | -0.62 | 0.51 | 0.51 | 0.51 | 0.51 | 0.6 | 0.6 | 0.6 | 0.6 |
Verwaterde WPA
| -2.15 | -0.049 | 2.69 | 1.85 | 1.26 | 1.32 | 4.82 | 19.25 | -0.57 | 1.96 | 1.53 | 1.1 | 1.3 | 0.58 | 2.55 | 1.29 | 0.95 | 1.76 | 1.2 | 0.73 | 1.1 | 0.65 | 1.54 | 0.65 | 0.92 | 0.49 | 0.92 | 0.49 | 0.41 | 0.41 | 1.13 | 0.41 | 0.41 | 0.48 | 0.48 | 0.48 | 0.48 | 0.11 | 0.11 | 0.11 | 0.11 | 0.26 | 0.26 | 0.26 | 0.26 | 0.029 | 0.029 | 0.029 | 0.029 | -0.62 | -0.62 | -0.62 | -0.62 | 0.51 | 0.51 | 0.51 | 0.51 | 0.6 | 0.6 | 0.6 | 0.6 |
EBITDA
| 12.9 | 20.332 | 26.054 | 19.961 | 20.678 | 14.701 | 28.031 | 28.654 | 8.242 | 14.355 | 13.164 | 8.945 | 8.874 | 4.518 | 9.679 | 11.005 | 4.54 | 9.974 | 9.56 | 4.814 | 8.564 | 4.416 | 8.61 | 4.416 | 6.27 | 3.322 | 5.999 | 3.322 | 5.208 | 2.77 | 6.026 | 2.77 | 2.77 | 3.044 | 3.044 | 3.044 | 3.044 | 1.917 | 1.917 | 1.917 | 1.917 | 2.459 | 2.459 | 2.459 | 2.459 | 1.693 | 1.693 | 1.693 | 1.693 | 0.801 | 0.801 | 0.801 | 0.801 | 1.477 | 1.477 | 1.477 | 1.477 | 1.712 | 1.712 | 1.712 | 1.712 |
EBITDA ratio
| 0.057 | 0.091 | 0.111 | 0.094 | 0.101 | 0.087 | 0.145 | 0.182 | 0.098 | 0.124 | 0.115 | 0.084 | 0.082 | 0.084 | 0.1 | 0.103 | 0.089 | 0.117 | 0.106 | 0.11 | 0.103 | 0.103 | 0.097 | 0.103 | 0.084 | 0.085 | 0.078 | 0.085 | 0.083 | 0.086 | 0.091 | 0.086 | 0.086 | 0.099 | 0.099 | 0.099 | 0.099 | 0.068 | 0.068 | 0.068 | 0.068 | 0.092 | 0.092 | 0.092 | 0.092 | 0.088 | 0.088 | 0.088 | 0.088 | 0.035 | 0.035 | 0.035 | 0.035 | 0.065 | 0.065 | 0.065 | 0.065 | 0.055 | 0.055 | 0.055 | 0.055 |