
Delfingen Industry S.A.
EPA:ALDEL.PA
20.6 (EUR) • At close June 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 199 | 224.684 | 222.884 | 233.86 | 213.221 | 203.922 | 169.261 | 193.733 | 157.855 | 84.032 | 115.989 | 114.484 | 105.957 | 108.07 | 96.888 | 107.073 | 85.407 | 90.357 | 83.414 | 88.826 | 74.673 | 77.073 | 62.624 | 66.049 | 61.223 | 61.223 | 56.308 | 56.308 | 53.582 | 53.582 | 38.672 | 38.672 | 46.004 | 46.004 | 45.587 | 45.587 | 22.794 | 61.899 | 30.95 | 42.906 |
Kosten van de omzet
| 199 | 141.083 | 135.778 | 217.975 | 204.564 | 191.334 | 161.981 | 173.294 | 137.105 | 82.055 | 107.324 | 106.437 | 60.964 | 68.375 | 53.101 | 65.82 | 47.113 | 57.052 | 48.681 | 58.084 | 44.581 | 52.484 | 39.198 | 44.962 | 34.139 | 34.139 | 40.888 | 40.888 | 37.6 | 37.6 | 26.861 | 26.861 | 32.414 | 32.414 | 29.552 | 29.552 | 14.776 | 40.503 | 20.251 | 46.203 |
Brutowinst
| 0 | 83.601 | 87.106 | 15.885 | 8.657 | 12.588 | 7.28 | 20.439 | 20.75 | 1.977 | 8.665 | 8.047 | 44.993 | 39.695 | 43.787 | 41.253 | 38.294 | 33.305 | 34.733 | 30.742 | 30.092 | 24.589 | 23.426 | 21.087 | 27.085 | 27.085 | 15.42 | 15.42 | 15.982 | 15.982 | 11.811 | 11.811 | 13.59 | 13.59 | 16.036 | 16.036 | 8.018 | 21.396 | 10.698 | -3.297 |
Brutowinstmarge
| 0 | 0.372 | 0.391 | 0.068 | 0.041 | 0.062 | 0.043 | 0.106 | 0.131 | 0.024 | 0.075 | 0.07 | 0.425 | 0.367 | 0.452 | 0.385 | 0.448 | 0.369 | 0.416 | 0.346 | 0.403 | 0.319 | 0.374 | 0.319 | 0.442 | 0.442 | 0.274 | 0.274 | 0.298 | 0.298 | 0.305 | 0.305 | 0.295 | 0.295 | 0.352 | 0.352 | 0.352 | 0.346 | 0.346 | 0.1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.095 | 0 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 3.4 | 0 | 3 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.616 | 3.616 | 0 | 3.162 | 0 | 2.882 | 0 | 0 | 2.539 | 2.539 | 2.446 | 0 | 0 | 6.695 | 3.291 | 0.418 | 0.418 | 0 | 0 | 0.409 | 0.409 | 0 | 0 | 0.447 | 0.447 | 0.224 | 0.731 | 0.365 | -0.365 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.243 | 2.243 | 0 | 2.42 | 0 | 1.89 | 0 | 0 | 1.502 | 1.502 | 1.25 | 0 | 0 | 1.702 | 1.702 | -12.603 | 12.603 | 0 | 0 | -9.957 | 9.957 | 0 | 0 | -12.523 | 12.523 | 6.261 | 17.237 | 8.619 | -8.619 |
Verkoop-, algemene en administratieve kosten
| 0 | 59.838 | 63.369 | 0.76 | 0.872 | 0.879 | 0.996 | 0.823 | 1.613 | 0.21 | 0.201 | 0.381 | 35.795 | 30.289 | 33.831 | 29.33 | 28.042 | 22.424 | 26.11 | 21.018 | 22.641 | 17.759 | 17.368 | 13.41 | 4.993 | 4.993 | -12.185 | 13.021 | -12.458 | 12.458 | -9.548 | 10.366 | -14.21 | 14.21 | -12.075 | 12.97 | 6.485 | 17.968 | 8.984 | -12.87 |
Overige kosten
| 184.2 | 22.388 | 1.117 | 0.836 | 2.244 | -0.674 | -1.211 | -0.551 | 1.706 | -0.32 | -0.481 | -0.499 | 21.436 | 3.508 | 19.332 | 4.347 | 18.388 | 4.308 | -0.637 | 13.841 | 13.841 | 12.076 | 0.683 | 0 | 16.877 | 16.877 | 25.205 | 0 | 24.916 | 0 | 19.913 | 0 | 28.42 | 0 | 25.045 | 0 | 0 | 0 | 0 | 1.943 |
Bedrijfskosten
| 184.2 | 82.226 | 78.162 | -0.076 | -1.372 | 1.553 | 2.207 | 1.374 | -0.093 | 0.53 | 0.682 | 0.88 | 39.493 | 33.797 | 37.309 | 33.677 | 31.487 | 26.732 | 28.873 | 24.446 | 26.169 | 20.288 | 20.551 | 16.159 | 21.87 | 21.87 | 13.021 | 13.021 | 12.458 | 12.458 | 10.366 | 10.366 | 14.21 | 14.21 | 12.97 | 12.97 | 6.485 | 17.968 | 8.984 | -8.427 |
Bedrijfsresultaat
| 14.8 | 1.375 | 11.091 | 15.961 | 10.029 | 11.035 | 5.073 | 19.065 | 20.843 | 1.447 | 7.983 | 7.167 | 5.38 | 5.898 | 7.051 | 7.576 | 7.829 | 6.573 | 5.86 | 5.908 | 4.016 | 3.981 | 2.875 | 4.767 | 4.953 | 4.134 | 2.385 | 2.161 | 2.86 | 2.706 | 1.249 | 1.325 | -0.256 | -0.984 | 3.178 | 2.953 | 1.477 | 3.423 | 1.711 | 2.632 |
Bedrijfsresultaat ratio
| 0.074 | 0.006 | 0.05 | 0.068 | 0.047 | 0.054 | 0.03 | 0.098 | 0.132 | 0.017 | 0.069 | 0.063 | 0.051 | 0.055 | 0.073 | 0.071 | 0.092 | 0.073 | 0.07 | 0.067 | 0.054 | 0.052 | 0.046 | 0.072 | 0.081 | 0.068 | 0.042 | 0.038 | 0.053 | 0.05 | 0.032 | 0.034 | -0.006 | -0.021 | 0.07 | 0.065 | 0.065 | 0.055 | 0.055 | 0.059 |
Totaal overige inkomsten en kosten netto
| -4.8 | -4.609 | -7.939 | -5.92 | -3.191 | -3.699 | -0.969 | -1.86 | -2.547 | -2.612 | -1.74 | -2.232 | -1.643 | -1.561 | -2.026 | -3.036 | -0.212 | -1.461 | -1.317 | -0.355 | -0.609 | -0.551 | -0.967 | -0.455 | -1.255 | -0.436 | -0.788 | -0.564 | -0.708 | -0.554 | -0.876 | -0.952 | -1.552 | -0.824 | -1.462 | -0.607 | -0.304 | -0.828 | -0.414 | 0.403 |
Inkomen voor belasting
| 10 | -3.234 | 4.235 | 10.041 | 6.838 | 7.336 | 4.104 | 17.205 | 50.67 | -1.165 | 6.665 | 4.935 | 3.84 | 4.337 | 5.025 | 4.54 | 5.735 | 5.112 | 4.543 | 5.553 | 3.283 | 3.43 | 1.908 | 4.312 | 3.699 | 3.699 | 1.598 | 1.598 | 2.152 | 2.152 | 0.373 | 0.373 | -1.808 | -1.808 | 2.346 | 2.346 | 1.173 | 2.595 | 1.297 | 3.036 |
Inkomen voor belasting ratio
| 0.05 | -0.014 | 0.019 | 0.043 | 0.032 | 0.036 | 0.024 | 0.089 | 0.321 | -0.014 | 0.057 | 0.043 | 0.036 | 0.04 | 0.052 | 0.042 | 0.067 | 0.057 | 0.054 | 0.063 | 0.044 | 0.045 | 0.03 | 0.065 | 0.06 | 0.06 | 0.028 | 0.028 | 0.04 | 0.04 | 0.01 | 0.01 | -0.039 | -0.039 | 0.051 | 0.051 | 0.051 | 0.042 | 0.042 | 0.059 |
Belastingkosten
| 4.5 | 2.354 | 4.265 | 2.985 | 1.94 | 3.966 | 0.524 | 4.426 | 3.841 | 0.208 | 1.84 | 1.232 | 1.294 | 1.233 | 1.331 | 1.562 | 1.634 | 2.347 | 2.129 | 1.8 | 0.998 | 1.124 | 0.938 | 1.875 | 1.744 | 1.744 | 1.161 | 1.161 | 1.174 | 1.174 | 0.278 | 0.278 | 0.214 | 0.214 | 0.678 | 0.678 | 0.339 | 0.64 | 0.32 | 1.27 |
Nettowinst
| 5.5 | -5.614 | -0.127 | 7.031 | 4.835 | 3.311 | 3.461 | 12.665 | 46.704 | -1.397 | 4.797 | 3.733 | 2.64 | 3.126 | 6.362 | 3.003 | 4.097 | 2.789 | 2.674 | 3.718 | 2.227 | 2.212 | 0.833 | 2.267 | 1.7 | 1.955 | 0.437 | 0.437 | 0.977 | 0.978 | -0.622 | 0.095 | -2.022 | -2.022 | 1.668 | 1.668 | 0.834 | 1.955 | 0.977 | 1.45 |
Nettowinstmarge
| 0.028 | -0.025 | -0.001 | 0.03 | 0.023 | 0.016 | 0.02 | 0.065 | 0.296 | -0.017 | 0.041 | 0.033 | 0.025 | 0.029 | 0.066 | 0.028 | 0.048 | 0.031 | 0.032 | 0.042 | 0.03 | 0.029 | 0.013 | 0.034 | 0.028 | 0.032 | 0.008 | 0.008 | 0.018 | 0.018 | -0.016 | 0.002 | -0.044 | -0.044 | 0.037 | 0.037 | 0.037 | 0.032 | 0.032 | 0.033 |
WPA (Winst Per Aandeel)
| 2.1 | -2.15 | -0.05 | 2.69 | 1.85 | 1.26 | 1.32 | 4.82 | 19.25 | -0.57 | 1.96 | 1.53 | 1.1 | 1.3 | 2.55 | 1.29 | 1.76 | 1.2 | 1.01 | 1.54 | 0.92 | 0.92 | 0.4 | 1.13 | 0.83 | 0.96 | 0.14 | 0.22 | 0.5 | 0.52 | -0.378 | 0.058 | -1.25 | -1.24 | 0.55 | 1.02 | 0.51 | 1.2 | 0.6 | 0.86 |
Verwaterde WPA
| 2.1 | -2.15 | -0.049 | 2.69 | 1.85 | 1.26 | 1.32 | 4.82 | 19.25 | -0.57 | 1.96 | 1.53 | 1.1 | 1.3 | 2.55 | 1.29 | 1.76 | 1.2 | 1.1 | 1.54 | 0.92 | 0.92 | 0.41 | 1.13 | 0.83 | 0.96 | 0.14 | 0.22 | 0.44 | 0.52 | -0.378 | 0.058 | -1.25 | -1.24 | 0.55 | 1.02 | 0.51 | 1.2 | 0.6 | 0.86 |
EBITDA
| 14.8 | 12.9 | 20.332 | 26.856 | 18.693 | 21.458 | 16.808 | 30.432 | 62.896 | 7.382 | 15.52 | 13.397 | 8.945 | 8.874 | 9.679 | 11.005 | 9.974 | 9.56 | 8.564 | 8.61 | 6.27 | 5.999 | 5.208 | 6.026 | 5.4 | 6.088 | 3.565 | 3.834 | 5.008 | 4.917 | 2.772 | 3.386 | 1.602 | 1.602 | 5.366 | 2.955 | 1.477 | 3.425 | 1.712 | 8.285 |
EBITDA ratio
| 0.074 | 0.057 | 0.091 | 0.115 | 0.088 | 0.105 | 0.099 | 0.157 | 0.398 | 0.088 | 0.134 | 0.117 | 0.084 | 0.082 | 0.1 | 0.103 | 0.117 | 0.106 | 0.103 | 0.097 | 0.084 | 0.078 | 0.083 | 0.091 | 0.088 | 0.099 | 0.063 | 0.068 | 0.093 | 0.092 | 0.072 | 0.088 | 0.035 | 0.035 | 0.118 | 0.065 | 0.065 | 0.055 | 0.055 | 0.135 |