Delfingen Industry S.A.
EPA:ALDEL.PA
15.4 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.009 | 14.925 | 26.452 | 25.41 | 12.971 | 9.039 | 8.532 | 24.059 | 22.172 | 13.633 | 14.4 | 8.905 | 4.874 | 5.769 | 7.351 | 3.907 | 5.921 | 4.507 |
Kortetermijnbeleggingen
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.009 | 14.925 | 26.452 | 25.41 | 12.971 | 9.039 | 8.532 | 24.059 | 22.172 | 13.633 | 14.4 | 8.905 | 4.874 | 5.769 | 7.351 | 3.907 | 5.921 | 4.507 |
Nettovorderingen
| 94.764 | 97.044 | 82.117 | 102.818 | 51.753 | 51.094 | 45.419 | 35.881 | 32.51 | 25.011 | 21.675 | 24.503 | 26.092 | 23.891 | 0 | 17.607 | 0 | 0 |
Voorraad
| 50.644 | 58.587 | 43.631 | 35.86 | 25.731 | 23.429 | 21.034 | 19.694 | 18.763 | 17.94 | 12.145 | 10.974 | 12.299 | 10.397 | 8.496 | 10.074 | 9.065 | 7.053 |
Overige vlottende activa
| 4.23 | -0.001 | 0.002 | -0.001 | 0.001 | 0.001 | -0.001 | 1.36 | 0.617 | 5.771 | 4.448 | 0.001 | 0.27 | 0.001 | 0 | -0.001 | 0 | 0 |
Totaal vlottende activa
| 170.647 | 170.555 | 152.202 | 164.087 | 90.456 | 83.563 | 74.984 | 80.994 | 74.351 | 62.674 | 52.668 | 44.383 | 43.535 | 40.058 | 38.032 | 31.587 | 35.229 | 30.071 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 116.418 | 106.564 | 101.69 | 93.474 | 63.324 | 41.497 | 39.216 | 35.319 | 29.954 | 24.12 | 17.414 | 16.01 | 15.68 | 15.352 | 15.829 | 19.115 | 14.695 | 15.989 |
Goodwill
| 83.029 | 60.663 | 59.969 | 56.903 | 38.039 | 37.496 | 36.348 | 33.641 | 32.158 | 29.166 | 23.937 | 22.011 | 18.94 | 18.418 | 17.261 | 17.75 | 16.058 | 16.606 |
Immateriële activa
| 12.055 | 11.429 | 11.529 | 11.574 | 8.228 | 7.545 | 5.959 | 1.644 | 1.544 | 1.434 | 1.003 | 1.06 | 0.667 | 0.692 | 0.712 | 0.656 | 0.245 | 0.305 |
Goodwill en immateriële activa
| 95.084 | 72.092 | 71.498 | 68.477 | 46.267 | 45.041 | 42.307 | 35.285 | 33.702 | 30.6 | 24.94 | 23.071 | 19.607 | 19.11 | 17.973 | 18.406 | 16.303 | 16.911 |
Langetermijnbeleggingen
| 2.636 | 2.021 | 2.331 | 2.19 | 2.388 | 2.282 | 2.27 | 2.549 | 2.341 | 1.412 | 1.015 | 0.632 | 0.592 | 0 | 0.377 | 0 | 0 | 0 |
Belastingvorderingen
| 1.656 | 1.586 | 1.748 | 1.548 | 1.854 | 1.787 | 1.739 | 1.632 | 1.742 | 1.915 | 1.454 | 1.53 | 1.618 | 2.391 | 2.845 | 2.726 | 1.605 | 2.511 |
Overige niet-vlottende activa
| -0 | -0.001 | 0.001 | -0.007 | 0.002 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0.611 | -0.002 | 0.366 | 0.358 | 0.225 |
Totaal niet-vlottende activa
| 215.794 | 182.262 | 177.268 | 165.682 | 113.835 | 90.607 | 85.532 | 74.786 | 67.738 | 58.047 | 44.823 | 41.244 | 37.496 | 37.464 | 37.022 | 40.613 | 32.961 | 35.636 |
Totaal activa
| 386.441 | 352.817 | 329.469 | 329.769 | 204.291 | 174.17 | 160.516 | 155.78 | 142.089 | 120.721 | 97.491 | 85.627 | 81.031 | 77.522 | 75.054 | 72.2 | 68.19 | 65.707 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 37.383 | 35.722 | 28.593 | 45.925 | 19.951 | 19.643 | 17.096 | 15.673 | 15.882 | 15.028 | 13.93 | 10.383 | 13.009 | 10.748 | 9.81 | 7.103 | 11.86 | 9.752 |
Kortlopende schulden
| 48.987 | 43.494 | 38.647 | 33.278 | 24.336 | 21.075 | 19.863 | 16.441 | 12.562 | 11.843 | 8.386 | 12.363 | 25.388 | 10.047 | 16.318 | 23.722 | 13.261 | 14.733 |
Belastingschulden
| 2.233 | 15.256 | 16.845 | 20.696 | 11.748 | 10.751 | 10.821 | 8.956 | 8.007 | 7.019 | 5.875 | 6.062 | 0.233 | 0.267 | 0.131 | 0.117 | 0.095 | 0.285 |
Uitgestelde opbrengsten
| 3.082 | 3.799 | 20.82 | 26.069 | 16.725 | 3.041 | 13.032 | 10.331 | 8.578 | 8.087 | 6.751 | 6.765 | 0.233 | 0.267 | 0.131 | 0.117 | 0.095 | 0.285 |
Overige kortlopende verplichtingen
| 22.837 | 15.968 | 1.104 | 1.165 | 0.477 | 11.645 | 0.675 | 1.455 | 0.698 | 0.686 | 0.802 | 0.245 | 4.382 | 5.032 | 4.244 | 5.097 | 6.068 | 4.694 |
Totaal kortlopende verplichtingen
| 112.289 | 98.983 | 89.164 | 106.437 | 61.489 | 55.404 | 50.666 | 43.9 | 37.72 | 35.644 | 29.869 | 29.756 | 43.012 | 26.094 | 30.503 | 36.039 | 31.284 | 29.464 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 97.538 | 99.587 | 91.689 | 95.842 | 58.062 | 43.158 | 39.701 | 41.369 | 43.738 | 29.324 | 22.28 | 16.263 | 2.25 | 17.678 | 19.701 | 10.819 | 6.643 | 5.592 |
Uitgestelde opbrengsten niet-vlottend
| 21.575 | 0 | 3.984 | 4.315 | 2.551 | -8.246 | 2.298 | 2.527 | 2.351 | 2.765 | 1.961 | 2.302 | 0 | 1.861 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.747 | 5.23 | 5.832 | 5.465 | 6.134 | 5.806 | 5.313 | 5.67 | 5.101 | 4.616 | 3.667 | 3.364 | 2.872 | 2.153 | 1.051 | 0.757 | 3.266 | 4.25 |
Overige niet-vlottende verplichtingen
| 2.876 | 3.288 | -0.002 | 0.001 | 0.001 | 10.036 | 0.001 | 3.458 | -0.001 | 0.001 | -0.001 | 0.001 | 2.155 | -0.001 | 1.228 | 0.869 | 0.517 | 0.681 |
Totaal niet-vlottende verplichtingen
| 126.736 | 108.105 | 101.503 | 105.623 | 66.748 | 50.754 | 47.313 | 53.024 | 51.189 | 36.706 | 27.907 | 21.93 | 7.277 | 21.691 | 21.98 | 12.445 | 10.426 | 10.523 |
Totaal passiva
| 239.025 | 207.088 | 190.667 | 212.06 | 128.237 | 106.158 | 97.979 | 96.924 | 88.909 | 72.35 | 57.776 | 51.686 | 50.289 | 47.785 | 52.483 | 48.484 | 41.71 | 39.987 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.028 | 4.106 | 4.106 | 4.106 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.117 | 3.117 | 3.03 | 2.49 | 2.49 | 2.49 | 2.49 |
Ingehouden winsten
| 6.904 | 8.145 | 16.126 | 45.307 | 59.084 | 52.058 | 48.89 | 40.243 | 34.717 | 30.973 | 26.909 | 24.781 | 0.743 | 1.844 | -0.611 | -4.179 | 3.696 | 2.702 |
Overige gereserveerde algehele resultaten
| 142.667 | 142.327 | 135.01 | 114.004 | 72.797 | 52.091 | 46.516 | 38.226 | 14.206 | 26.256 | 18.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -7.014 | -9.61 | -17.097 | -46.079 | -59.83 | -40.14 | -36.972 | -23.77 | 0.069 | -14.169 | -11.69 | 4.7 | 25.833 | 23.874 | 19.763 | 24.423 | 18.909 | 19.57 |
Totaal eigen vermogen van aandeelhouders
| 146.585 | 144.968 | 138.145 | 117.338 | 75.815 | 67.773 | 62.198 | 58.463 | 52.756 | 46.824 | 37.876 | 32.598 | 29.693 | 28.748 | 21.642 | 22.734 | 25.095 | 24.762 |
Totaal eigen vermogen
| 147.416 | 145.729 | 138.802 | 117.709 | 76.054 | 68.012 | 62.537 | 58.856 | 53.18 | 48.371 | 39.715 | 33.941 | 30.742 | 29.737 | 22.571 | 23.716 | 26.479 | 25.72 |
Totaal passiva en aandeelhoudersvermogen
| 386.441 | 352.817 | 329.469 | 329.769 | 204.291 | 174.17 | 160.516 | 155.78 | 142.089 | 120.721 | 97.491 | 85.627 | 81.031 | 77.522 | 75.054 | 72.2 | 68.19 | 65.707 |