
Delfingen Industry S.A.
EPA:ALDEL.PA
20.3 (EUR) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.425 | 27.65 | 21.009 | 18.991 | 14.925 | 23.244 | 26.452 | 29.598 | 25.41 | 26.205 | 12.971 | 8.516 | 9.039 | 8.08 | 8.532 | 15.446 | 24.059 | 20.62 | 22.172 | 9.967 | 13.633 | 12.791 | 14.4 | 9.456 | 8.905 | 5.822 | 4.874 | 3.731 | 5.769 | 0 | 7.351 | 3.907 | 5.921 | 4.507 | 4.583 | 1.629 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.708 | 0.076 |
Liquide middelen en kortetermijnbeleggingen
| 23.425 | 27.65 | 21.009 | 18.991 | 14.925 | 23.244 | 26.452 | 29.598 | 25.41 | 26.205 | 12.971 | 8.516 | 9.039 | 8.08 | 8.532 | 15.446 | 24.059 | 20.62 | 22.172 | 9.967 | 13.633 | 12.791 | 14.4 | 9.456 | 8.905 | 5.822 | 4.874 | 3.731 | 5.769 | 0 | 7.351 | 3.907 | 5.921 | 4.507 | 5.29 | 1.706 |
Nettovorderingen
| 76.948 | 86.557 | 85.006 | 93.496 | 87.965 | 80.795 | 75.282 | 71.778 | 82.046 | 22.266 | 37.321 | 42.131 | 38.642 | 39.902 | 33.707 | 35.082 | 30.905 | 33.142 | 27.754 | 31.854 | 25.011 | 27.049 | 21.675 | 24.39 | 24.503 | 0 | 26.092 | 0 | 23.891 | 0 | 0 | 16.921 | 19.739 | 17.369 | 17.316 | 16.611 |
Voorraad
| 45.513 | 47.012 | 50.644 | 52.477 | 58.587 | 53.994 | 43.631 | 45.933 | 35.86 | 26.524 | 25.731 | 27.143 | 23.429 | 23.886 | 21.034 | 21.696 | 19.694 | 18.36 | 18.763 | 18.977 | 17.94 | 17.411 | 12.145 | 11.697 | 10.974 | 10.939 | 12.299 | 12.15 | 10.397 | 10.876 | 8.496 | 10.074 | 9.065 | 7.053 | 6.563 | 5.505 |
Overige vlottende activa
| 14.42 | 16.478 | 16.133 | 19.526 | 18.461 | 16.276 | 15.941 | 16.117 | 20.771 | 14.34 | 14.433 | 11.278 | 12.453 | 13.338 | 11.711 | 9.259 | 6.336 | 1.948 | 5.662 | 6.723 | 5.771 | 5.801 | 4.448 | 29.588 | 24.504 | 29.036 | 26.362 | 27.644 | 23.892 | 33.048 | 22.185 | 0.538 | 0.974 | 1.052 | 0.549 | 2.368 |
Totaal vlottende activa
| 160.306 | 175.863 | 170.647 | 184.49 | 170.555 | 174.309 | 152.202 | 163.426 | 164.087 | 89.335 | 90.456 | 89.068 | 83.563 | 85.206 | 74.984 | 81.483 | 80.994 | 79.31 | 74.351 | 67.521 | 62.674 | 63.052 | 52.668 | 50.741 | 44.383 | 45.797 | 43.535 | 43.525 | 40.058 | 43.924 | 38.032 | 31.587 | 35.229 | 30.071 | 29.717 | 26.19 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 120.765 | 116.241 | 116.418 | 114.659 | 106.564 | 103.072 | 101.69 | 92.333 | 93.474 | 63.875 | 63.324 | 59.529 | 41.497 | 41.283 | 39.216 | 39.083 | 35.319 | 31.745 | 29.954 | 27.521 | 24.12 | 21.9 | 17.414 | 17.07 | 16.01 | 15.633 | 15.68 | 0 | 15.352 | 16.056 | 15.829 | 19.115 | 14.695 | 15.989 | 17.326 | 11.731 |
Goodwill
| 85.498 | 84.41 | 83.029 | 83.846 | 60.663 | 62.653 | 59.969 | 58.237 | 56.903 | 37.935 | 38.039 | 37.739 | 37.496 | 36.969 | 36.348 | 37.917 | 33.641 | 31.139 | 32.158 | 31.226 | 29.166 | 26.598 | 23.937 | 22.449 | 22.011 | 19.397 | 18.94 | 17.213 | 18.418 | 0 | 17.261 | 17.75 | 16.058 | 16.606 | 17.444 | 25.506 |
Immateriële activa
| 11.708 | 11.788 | 12.055 | 11.988 | 11.429 | 10.52 | 11.529 | 10.63 | 11.574 | 8.034 | 8.228 | 7.435 | 7.545 | 7.044 | 5.959 | 6.108 | 1.644 | 1.403 | 1.544 | 1.32 | 1.434 | 0.962 | 1.003 | 0.975 | 1.06 | 0.589 | 0.667 | 0.62 | 0.692 | 0.7 | 0.712 | 0.656 | 0.245 | 0.305 | 0.502 | 0.377 |
Goodwill en immateriële activa
| 97.206 | 96.198 | 95.084 | 95.834 | 72.092 | 73.173 | 71.498 | 68.867 | 68.477 | 45.969 | 46.267 | 45.174 | 45.041 | 44.013 | 42.307 | 44.025 | 35.285 | 32.542 | 33.702 | 32.546 | 30.6 | 27.56 | 24.94 | 23.424 | 23.071 | 19.986 | 19.607 | 17.833 | 19.11 | 0.7 | 17.973 | 18.406 | 16.303 | 16.911 | 17.945 | 25.883 |
Langetermijnbeleggingen
| 0 | 0 | 2.636 | 2.337 | 2.021 | 2.053 | 2.331 | 2.406 | 2.19 | 2.35 | 2.388 | 2.384 | 2.282 | 2.324 | 2.27 | 2.283 | 2.549 | 2.579 | 2.341 | 1.378 | 1.412 | 1.397 | 1.015 | 0.826 | 0.632 | 0.647 | 0.592 | 0 | 0 | 0.588 | 0.377 | 0 | 0 | 0 | 0.281 | 0.585 |
Belastingvorderingen
| 1.939 | 3.823 | 1.656 | 1.454 | 1.586 | 2.011 | 1.748 | 1.644 | 1.548 | 3.091 | 1.854 | 1.838 | 1.787 | 1.579 | 1.739 | 1.708 | 1.632 | 1.552 | 1.742 | 1.807 | 1.915 | 1.638 | 1.454 | 1.501 | 1.53 | 1.467 | 1.618 | 1.63 | 2.391 | 3.005 | 2.845 | 2.726 | 1.605 | 2.511 | 2.062 | 0 |
Overige niet-vlottende activa
| 3.32 | 3.015 | 0 | 0.001 | -0.001 | 0 | 0.001 | -0.001 | -0.007 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.001 | -0.001 | 0 | 0.001 | 0 | -0.001 | 0.001 | -0.001 | -0.001 | 15.211 | 0.611 | 19.838 | -0.002 | 0.366 | 0.358 | 0.225 | 0 | 0.043 |
Totaal niet-vlottende activa
| 223.23 | 219.277 | 215.794 | 214.285 | 182.262 | 180.309 | 177.268 | 165.249 | 165.682 | 115.286 | 113.835 | 108.925 | 90.607 | 89.199 | 85.532 | 87.099 | 74.786 | 68.417 | 67.738 | 63.251 | 58.047 | 52.496 | 44.823 | 42.82 | 41.244 | 37.732 | 37.496 | 34.674 | 37.464 | 40.187 | 37.022 | 40.613 | 32.961 | 35.636 | 37.614 | 38.243 |
Totaal activa
| 383.536 | 395.14 | 386.441 | 398.775 | 352.817 | 354.619 | 329.469 | 328.675 | 329.769 | 204.621 | 204.291 | 197.993 | 174.17 | 174.406 | 160.516 | 168.583 | 155.78 | 147.727 | 142.089 | 130.772 | 120.721 | 115.548 | 97.491 | 93.562 | 85.627 | 83.529 | 81.031 | 78.199 | 77.522 | 84.111 | 75.054 | 72.2 | 68.19 | 65.707 | 67.331 | 64.432 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 32.445 | 36.425 | 37.383 | 43.922 | 35.722 | 45.09 | 28.593 | 30.951 | 45.925 | 8.428 | 19.951 | 21.388 | 19.643 | 22.4 | 17.096 | 18.023 | 15.673 | 16.071 | 15.882 | 16.969 | 15.028 | 17.293 | 13.93 | 15.155 | 10.383 | 12.656 | 13.009 | 0 | 10.748 | 12.279 | 9.81 | 7.103 | 11.86 | 9.752 | 7.721 | 5.927 |
Kortlopende schulden
| 51.488 | 42.307 | 56.18 | 26.673 | 43.494 | 30.123 | 38.647 | 29.635 | 33.278 | 21.673 | 24.336 | 23.377 | 21.075 | 21.12 | 19.863 | 18.803 | 5.404 | 12.943 | 12.562 | 11.873 | 12.064 | 9.133 | 8.386 | 10.264 | 12.363 | 10.808 | 25.387 | 27.634 | 10.047 | 10.996 | 16.318 | 23.67 | 13.261 | 14.669 | 13.218 | 11.708 |
Belastingschulden
| 18.299 | 0 | 2.233 | 19.76 | 15.256 | 16.403 | 16.845 | 18.31 | 20.696 | 12.836 | 11.748 | 10.082 | 10.751 | 10.223 | 10.821 | 11.761 | 8.956 | 8.194 | 8.007 | 8.004 | 7.019 | 6.542 | 5.875 | 5.388 | 6.062 | 0.266 | 0.233 | 0.216 | 0.267 | 0 | 0.131 | 0.117 | 0.095 | 0.285 | 0.034 | 0.179 |
Uitgestelde opbrengsten
| 0 | 0 | 3.082 | 25.029 | 3.799 | 4.11 | 20.82 | 24.486 | 26.069 | 17.213 | 16.725 | 15.597 | 13.862 | 14.955 | 13.032 | 14.087 | 10.331 | 10.022 | 8.578 | 9.876 | 8.087 | 7.964 | 6.751 | 6.884 | 6.765 | 0.266 | 0.233 | 0 | 0.267 | 0 | 0.131 | 0.117 | 0.095 | 0.285 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.436 | 25.783 | 16.493 | 2.297 | 0.712 | 3.586 | 1.104 | 2.156 | 1.236 | 0.595 | 0.545 | -9.497 | 0.894 | 3.131 | 0.744 | 2.188 | -7.501 | -7.488 | -7.309 | -7.351 | -6.554 | -5.793 | -5.073 | 1.823 | 0.948 | 5.886 | 4.383 | 5.141 | 5.032 | 6.141 | 4.244 | 5.149 | 6.068 | 4.757 | 3.76 | 4.056 |
Totaal kortlopende verplichtingen
| 105.668 | 104.515 | 112.289 | 96.248 | 98.983 | 99.312 | 89.164 | 85.799 | 106.437 | 47.838 | 61.489 | 60.947 | 55.404 | 59.239 | 50.666 | 51.682 | 43.9 | 39.742 | 37.72 | 39.371 | 35.644 | 35.139 | 29.869 | 32.63 | 29.756 | 29.616 | 43.012 | 32.991 | 26.094 | 29.416 | 30.503 | 36.039 | 31.284 | 29.464 | 24.733 | 21.87 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 117.848 | 131.046 | 119.113 | 136.926 | 99.587 | 99.181 | 91.689 | 101.576 | 95.842 | 74.663 | 58.062 | 58.546 | 43.157 | 43.089 | 39.701 | 48.331 | 44.829 | 46.498 | 43.738 | 32.083 | 29.707 | 32.094 | 22.28 | 19.388 | 16.263 | 14.408 | 1.776 | 13.719 | 17.276 | 20.289 | 19.701 | 10.464 | 6.643 | 5.592 | 14.111 | 13.696 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 21.575 | 9.881 | 0 | 0 | 3.984 | -46.658 | -22.104 | -50.744 | 2.551 | -19.725 | -8.246 | 2.116 | 2.298 | 2.87 | 2.527 | -22.788 | 2.351 | 2.783 | 2.765 | -9.574 | 1.961 | 2.428 | 2.302 | 1.969 | 33.275 | 11.68 | 1.861 | 1.56 | 5.376 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.692 | 0 | 4.747 | 5.299 | 5.23 | 6.149 | 5.832 | 5.668 | 5.465 | 6.175 | 6.134 | 5.944 | 5.806 | 5.569 | 5.313 | 7.6 | 5.67 | 5.304 | 5.101 | 4.861 | 4.616 | 3.906 | 3.667 | 3.603 | 3.364 | 3.154 | 2.872 | 2.235 | 2.153 | 1.426 | 1.051 | 0.757 | 3.266 | 4.25 | 3.384 | 0 |
Overige niet-vlottende verplichtingen
| 6.464 | 18.087 | 2.876 | 0.001 | 3.288 | 4.304 | 3.982 | 4.612 | 4.316 | 2.535 | 0.001 | 1.89 | 1.791 | 0.001 | 0.001 | 0.005 | 2.525 | 2.392 | 7.451 | 4.863 | 4.234 | 6.569 | 5.627 | 5.855 | 0.001 | 0.002 | 2.629 | 1.612 | 2.262 | 1.029 | 1.228 | 1.224 | 0.517 | 0.681 | 0.539 | 4.467 |
Totaal niet-vlottende verplichtingen
| 129.004 | 149.133 | 126.736 | 152.107 | 108.105 | 109.634 | 101.503 | 111.856 | 105.623 | 83.373 | 66.748 | 66.38 | 50.754 | 50.775 | 47.313 | 58.806 | 53.024 | 54.194 | 51.189 | 39.729 | 36.706 | 38.663 | 27.907 | 25.243 | 21.93 | 19.533 | 7.277 | 17.566 | 21.691 | 22.744 | 21.98 | 12.445 | 10.426 | 10.523 | 18.034 | 18.164 |
Totaal passiva
| 234.672 | 253.648 | 239.025 | 248.355 | 207.088 | 208.946 | 190.667 | 197.655 | 212.06 | 131.211 | 128.237 | 127.327 | 106.158 | 110.014 | 97.979 | 110.488 | 96.924 | 93.936 | 88.909 | 79.1 | 72.35 | 73.802 | 57.776 | 57.873 | 51.686 | 49.149 | 50.289 | 50.557 | 47.785 | 52.16 | 52.483 | 48.484 | 41.71 | 39.987 | 42.766 | 40.034 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.028 | 4.028 | 4.028 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.117 | 3.117 | 3.117 | 3.117 | 3.117 | 3.03 | 3.03 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
Ingehouden winsten
| -0.118 | -5.614 | 6.904 | 7.031 | 8.145 | 3.311 | 16.126 | 12.665 | 45.307 | -1.397 | 59.084 | 54.456 | 52.058 | 49.763 | 48.89 | 42.002 | 40.243 | 36.254 | 34.717 | 32.03 | 30.973 | 28.859 | 26.909 | 26.325 | 24.781 | 2.865 | 0.743 | 0.427 | 1.844 | 2.15 | -0.611 | -4.179 | 3.696 | 2.702 | 2.428 | -2.689 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 142.667 | 147.036 | 142.327 | 142.362 | 135.01 | 127.194 | -73.908 | 70.21 | -69.265 | 15.682 | -61.807 | 57.91 | -55.753 | 52.455 | -54.796 | 49.049 | -50.706 | 44.41 | -49.037 | 34.642 | -43.927 | 29.287 | -44.561 | 0 | -44.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.888 | 24.909 |
Overige totale aandeelhoudersvermogen
| 144.064 | 142.248 | 15.242 | -1.454 | 13.811 | -1.533 | 117.913 | -0.782 | 14.505 | -0.815 | 11.542 | -0.745 | 11.541 | 10.528 | 48.692 | -1.481 | 9.21 | -2.199 | 10.087 | 15.415 | 12.087 | -0.451 | 30.7 | 4.75 | 4.7 | 27.229 | 5.192 | 23.167 | 23.874 | 25.784 | 19.763 | 24.424 | 2.37 | 19.57 | 5.06 | -0.361 |
Totaal eigen vermogen van aandeelhouders
| 147.974 | 140.662 | 146.585 | 149.688 | 144.968 | 144.935 | 138.145 | 130.518 | 117.338 | 73.159 | 75.815 | 70.455 | 67.773 | 64.055 | 62.198 | 57.741 | 58.463 | 53.403 | 52.756 | 51.209 | 46.824 | 40.372 | 37.876 | 34.192 | 32.598 | 33.211 | 29.693 | 26.711 | 28.748 | 30.964 | 21.642 | 22.734 | 25.095 | 24.762 | 23.866 | 24.35 |
Totaal eigen vermogen
| 148.864 | 141.492 | 147.416 | 150.42 | 145.729 | 145.673 | 138.802 | 131.02 | 117.709 | 73.41 | 76.054 | 70.666 | 68.012 | 64.392 | 62.537 | 58.095 | 58.856 | 53.791 | 53.18 | 51.672 | 48.371 | 41.746 | 39.715 | 35.689 | 33.941 | 34.38 | 30.742 | 27.642 | 29.737 | 31.951 | 22.571 | 23.716 | 26.479 | 25.72 | 24.565 | 24.398 |
Totaal passiva en aandeelhoudersvermogen
| 383.536 | 395.14 | 386.441 | 398.775 | 352.817 | 354.619 | 329.469 | 328.675 | 329.769 | 204.621 | 204.291 | 197.993 | 174.17 | 174.406 | 160.516 | 168.583 | 155.78 | 147.727 | 142.089 | 130.772 | 120.721 | 115.548 | 97.491 | 93.562 | 85.627 | 83.529 | 81.031 | 78.199 | 77.522 | 84.111 | 75.054 | 72.2 | 68.19 | 65.707 | 67.331 | 64.432 |