Delfingen Industry S.A.
EPA:ALDEL.PA
15.3 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.614 | -0.127 | 7.031 | 4.835 | 3.311 | 3.461 | 12.665 | 46.704 | -1.397 | 4.797 | 3.733 | 2.64 | 3.126 | 1.442 | 6.362 | 3.003 | 2.341 | 4.097 | 2.789 | 1.722 | 2.674 | 1.54 | 3.486 | 1.54 | 2.323 | 1.156 | 2.417 | 1.156 | 0.833 | 0.775 | 2.267 | 0.775 | 0.775 | 0.914 | 0.914 | 0.914 | 0.914 | 0.218 | 0.218 | 0.218 | 0.218 | 0.489 | 0.489 | 0.489 | 0.489 | -0.132 | -0.132 | -0.132 | -0.132 | -1.011 | -1.011 | -1.011 | -1.011 | 0.834 | 0.834 | 0.834 | 0.834 | 0.977 | 0.977 | 0.977 | 0.977 |
Afschrijvingen & Amortisatie
| 11.525 | 9.241 | 10.093 | 9.932 | 9.643 | 9.628 | 8.966 | 7.811 | 6.795 | 6.372 | -6.205 | 3.565 | 2.975 | 1.728 | 2.628 | 3.429 | 1.624 | 2.145 | 2.987 | 1.566 | 2.543 | 1.436 | 2.702 | 1.436 | 2.254 | 1.247 | 2.018 | 1.247 | 2.202 | 0.996 | 1.259 | 0.996 | 0.996 | 0.977 | 0.977 | 0.977 | 0.977 | 0.837 | 0.837 | 0.837 | 0.837 | 1.106 | 1.106 | 1.106 | 1.106 | 1.031 | 1.031 | 1.031 | 1.031 | 1.293 | 1.293 | 1.293 | 1.293 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| -1.912 | -0.695 | -0.294 | -0.468 | -0.397 | -0.164 | -0.033 | 0.971 | -1.207 | 0.19 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.177 | 3.719 | 10.082 | -18.618 | -8.856 | 4.107 | -17.45 | -18.995 | 2.972 | 4.325 | -5.08 | 0.728 | -7.272 | -1.007 | -3.13 | -4.609 | -2.213 | 4.11 | -5.813 | -0.269 | 2.331 | -0.311 | -4.709 | -0.311 | 3.118 | -1.078 | -5.911 | -1.078 | 0.073 | 0.539 | -1.75 | 0.539 | 0.539 | 1.134 | 1.134 | 1.134 | 1.134 | -0.636 | -0.636 | -0.636 | -0.636 | -0.325 | -0.325 | -0.325 | -0.325 | -0.321 | -0.321 | -0.321 | -0.321 | -0.448 | -0.448 | -0.448 | -0.448 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Vorderingen
| 0 | -5.432 | 0 | -12.156 | 0 | 22.552 | 0 | -33.708 | 0 | 1.522 | 0 | -4.647 | 0 | 0 | -5.476 | 0 | 0 | -3.01 | 0 | 0 | -1.58 | 0 | 0 | 0 | -1.033 | 0 | 0 | 0 | -2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 10.235 | 0 | -15.994 | 0 | -9.51 | 0 | -2.147 | 0 | -2.541 | -0.635 | -2.52 | -0.63 | -0.63 | -0.91 | -0.228 | -0.228 | -0.361 | -0.09 | -0.09 | -0.354 | -0.089 | -0.089 | -0.089 | -1.459 | -0.423 | -0.423 | -0.423 | -1.158 | -0.29 | -0.29 | -0.29 | -0.29 | 0.453 | 0.453 | 0.453 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 5.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.177 | -1.084 | 10.082 | 4.438 | -8.856 | 17.282 | -17.45 | -3.419 | 2.972 | 5.368 | -5.08 | 7.895 | -7.272 | -0.377 | 3.256 | -4.609 | -1.985 | 7.481 | -5.813 | -0.178 | 4.265 | -0.223 | -4.709 | -0.223 | 5.61 | -0.656 | -5.911 | -0.656 | 3.269 | 0.828 | -1.75 | 0.828 | 0.828 | 0.68 | 0.68 | 0.68 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.753 | 10.177 | 18.218 | 18.49 | 23.87 | 19.01 | 19.747 | -16.529 | 13.435 | 12.56 | 0.483 | 2.714 | 1.717 | 0.385 | -0.134 | 1.067 | 0.285 | 1.76 | 1.276 | 0.319 | 1.929 | 0.263 | 0.757 | 0.263 | -0.264 | 0.051 | 0.522 | 0.051 | 3.342 | 0.208 | 1.84 | 0.208 | 0.208 | 0.037 | 0.037 | 0.037 | 0.037 | 0.604 | 0.604 | 0.604 | 0.604 | 0.774 | 0.774 | 0.774 | 0.774 | 0.413 | 0.413 | 0.413 | 0.413 | 0.07 | 0.07 | 0.07 | 0.07 | -0.833 | -0.833 | -0.833 | -0.833 | -0.976 | -0.976 | -0.976 | -0.976 |
Kasstroom uit Operationele Activiteiten
| 15.487 | 23.01 | 24.944 | -5.693 | 8.285 | 16.786 | 5.963 | 4.34 | 7.008 | 15.5 | 5.374 | 9.647 | 0.546 | 2.548 | 5.726 | 2.89 | 2.037 | 12.112 | 1.239 | 3.338 | 9.477 | 2.928 | 2.236 | 2.928 | 7.431 | 1.377 | -0.954 | 1.377 | 6.45 | 2.517 | 3.616 | 2.517 | 2.517 | 3.061 | 3.061 | 3.061 | 3.061 | 1.022 | 1.022 | 1.022 | 1.022 | 2.043 | 2.043 | 2.043 | 2.043 | 0.991 | 0.991 | 0.991 | 0.991 | -0.096 | -0.096 | -0.096 | -0.096 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.092 | -8.86 | -10.362 | -12.309 | -6.136 | -8.21 | -6.168 | -9.347 | -1.517 | -5.856 | -5.345 | -3.651 | -3.999 | -2.169 | -3.998 | -4.277 | -2.229 | -5.72 | -4.243 | -2.636 | -3.352 | -2.308 | -5.322 | -2.308 | -3.778 | -1.793 | -2.962 | -1.793 | -2.05 | -1.259 | -2.766 | -1.259 | -1.259 | -0.951 | -0.951 | -0.951 | -0.951 | -0.81 | -0.81 | -0.81 | -0.81 | -0.769 | -0.769 | -0.769 | -0.769 | -0.231 | -0.231 | -0.231 | -0.231 | -1.522 | -1.522 | -1.522 | -1.522 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Overnames
| 0.472 | 0.01 | 0.092 | -0.58 | 0.772 | -0.446 | 0.446 | -0.061 | 0.061 | 0.577 | 0.053 | 0 | 0 | 0 | 0 | -13.364 | 0 | -2.053 | -0.001 | 0 | 0 | 0 | -2.652 | 0 | -0.354 | 0 | -4.202 | 0 | -3.551 | 0 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.161 | -0.352 | -0.192 | 0.363 | -0.363 | 0.581 | -0.581 | 0.035 | -0.035 | 0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.233 | -0.233 | -0.233 | -0.233 | -0.105 | -0.105 | -0.105 | -0.105 | -0.121 | -0.121 | -0.121 | -0.121 | -0.065 | -0.065 | -0.065 | -0.065 | -0.017 | -0.017 | -0.017 | -0.017 | -0.055 | -0.055 | -0.055 | -0.055 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.001 | 0.124 | 0 | 0.235 | 0 | 1.454 | 0 | 0.429 | -2.8 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.393 | -1.013 | -24.115 | 0.301 | -0.66 | -0.011 | -0.02 | -24.895 | -0.404 | -0.276 | -0.329 | -0.507 | -0.261 | 2.169 | -0.38 | 0.111 | 2.179 | -0.451 | -0.29 | 2.696 | -1.252 | 2.541 | -0.088 | 2.541 | -0.662 | 1.898 | -0.362 | 1.898 | -0.257 | 1.38 | -0.206 | 1.38 | 1.38 | 1.016 | 1.016 | 1.016 | 1.016 | 0.827 | 0.827 | 0.827 | 0.827 | 0.823 | 0.823 | 0.823 | 0.823 | 0.234 | 0.234 | 0.234 | 0.234 | 1.521 | 1.521 | 1.521 | 1.521 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| -7.485 | -9.863 | -34.578 | -12.101 | -6.387 | -7.851 | -6.323 | -32.814 | -1.491 | -4.732 | -5.41 | -4.158 | -4.26 | -2.172 | -4.378 | -17.53 | -2.179 | -8.224 | -4.534 | -2.696 | -4.604 | -2.541 | -8.062 | -2.541 | -4.794 | -1.898 | -7.526 | -1.898 | -5.858 | -1.38 | -3.24 | -1.38 | -1.38 | -1.017 | -1.017 | -1.017 | -1.017 | -0.827 | -0.827 | -0.827 | -0.827 | -0.823 | -0.823 | -0.823 | -0.823 | -0.234 | -0.234 | -0.234 | -0.234 | -1.521 | -1.521 | -1.521 | -1.521 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.91 | -12.758 | -33.384 | -10.492 | -8.422 | -12.121 | -7.89 | -15.257 | -12.358 | -6.685 | -2.523 | -4.131 | -3.764 | -6.454 | -6.454 | -12.363 | -4.824 | -4.824 | -3.729 | -2.497 | -2.497 | -2.533 | -2.997 | -2.533 | -2.533 | -2.005 | -7.096 | -2.005 | -2.005 | -2.242 | -3.013 | -2.242 | -2.242 | -2.043 | -2.043 | -2.043 | -2.043 | -1.93 | -1.93 | -1.93 | -1.93 | -4.01 | -4.01 | -4.01 | -4.01 | -1.145 | -1.145 | -1.145 | -1.145 | -1.617 | -1.617 | -1.617 | -1.617 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 |
Uitgifte van Gewone Aandelen
| 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.766 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 1.208 | 1.208 | 1.208 | 1.208 | 0.001 | 0.001 | 0.001 | 0.001 | 0.042 | 0.042 | 0.042 | 0.042 | 0.078 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.447 | -0.067 | -0.001 | 0.564 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | -0.438 | -0.438 | -0.438 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -1.673 | 0 | -2.952 | -1 | 0 | 0 | 0 | -1.37 | 0 | -2.262 | 0 | 0 | -1.4 | 0 | 0 | -1.23 | 0 | 0 | -0.918 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | -0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.745 | -18.165 | -0.141 | -0.745 | 0.362 | 0.404 | -0.458 | 0.322 | -0.321 | -0.203 | 0.219 | -6.063 | -1.125 | 7.02 | -12.336 | 0.64 | 4.408 | -3.603 | -1.07 | 2.804 | 8.321 | 3.2 | -0.855 | 3.2 | -4.565 | 1.961 | -0.474 | 1.961 | 6.616 | 1.215 | -0.816 | 1.215 | 1.215 | 2.077 | 2.077 | 2.077 | 2.077 | 2.001 | 2.001 | 2.001 | 2.001 | 3.952 | 3.952 | 3.952 | 3.952 | 1.175 | 1.175 | 1.175 | 1.175 | 2.19 | 2.19 | 2.19 | 2.19 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 |
Kasstroom uit Financieringsactiviteiten
| 7.718 | -18.232 | 31.579 | -10.672 | 5.267 | -12.717 | 7.432 | 18.912 | 12.037 | -8.259 | 2.743 | -8.325 | 2.639 | -7.019 | -13.736 | 13.003 | -4.418 | -4.833 | 2.659 | -2.819 | 5.653 | -3.238 | 2.142 | -3.238 | -5.169 | -2.09 | 6.622 | -2.09 | 5.893 | -1.28 | 2.197 | -1.28 | -1.28 | -2.089 | -2.089 | -2.089 | -2.089 | -2.283 | -2.283 | -2.283 | -2.283 | -3.961 | -3.961 | -3.961 | -3.961 | -1.154 | -1.154 | -1.154 | -1.154 | -2.176 | -2.176 | -2.176 | -2.176 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.295 | -0.149 | -0.158 | -0.25 | 0.687 | 0.404 | 0.531 | -0.371 | -0.236 | 0.019 | 0.055 | 0.004 | 0.112 | 5.696 | 0.671 | -0.877 | 1.002 | 0.163 | -0.252 | 1.76 | 0.093 | 4.692 | 0.43 | 4.692 | 0.665 | 1.693 | 0.051 | 1.693 | -0.311 | 2.336 | 0.022 | 2.336 | 2.336 | 1.711 | 1.711 | 1.711 | 1.711 | 1.181 | 1.181 | 1.181 | 1.181 | 2.467 | 2.467 | 2.467 | 2.467 | 2.711 | 2.711 | 2.711 | 2.711 | 3 | 3 | 3 | 3 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Netto Kasstroomverandering
| 6.003 | 4.778 | 4.066 | -8.319 | -3.208 | -3.146 | 4.188 | -0.795 | 13.234 | 11.935 | 1.468 | -0.207 | 0.582 | -0.947 | -14.207 | 9.703 | -3.558 | -16.556 | 12.581 | -0.418 | -3.267 | 1.841 | 4.691 | 1.841 | -7.971 | -0.919 | 8.894 | -0.919 | -5.444 | 2.193 | 6.718 | 2.193 | 2.193 | 1.666 | 1.666 | 1.666 | 1.666 | -0.906 | -0.906 | -0.906 | -0.906 | -0.274 | -0.274 | -0.274 | -0.274 | 2.314 | 2.314 | 2.314 | 2.314 | -0.792 | -0.792 | -0.792 | -0.792 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Kaspositie aan het Einde van de Periode
| 27.012 | 21.009 | 18.991 | 14.925 | 23.244 | 26.452 | 29.598 | 25.41 | 26.205 | 12.971 | 1.036 | 0.891 | 1.097 | -0.432 | -0.432 | 13.775 | 0.515 | 0.515 | 17.071 | 4.072 | 4.072 | 4.49 | 7.339 | 4.49 | 4.49 | 2.649 | 12.461 | 2.649 | 2.649 | 3.567 | 8.092 | 3.567 | 3.567 | 1.375 | 1.375 | 1.375 | 1.375 | -0.292 | -0.292 | -0.292 | -0.292 | 0.615 | 0.615 | 0.615 | 0.615 | 0.889 | 0.889 | 0.889 | 0.889 | -1.425 | -1.425 | -1.425 | -1.425 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |