
Delfingen Industry S.A.
EPA:ALDEL.PA
20.3 (EUR) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.558 | -5.614 | -0.127 | 7.031 | 4.835 | 3.311 | 3.461 | 12.665 | 46.704 | -1.397 | 4.797 | 3.733 | 2.64 | 3.126 | 6.362 | 3.003 | 4.097 | 2.789 | 2.674 | 3.486 | 2.323 | 2.417 | 0.833 | 2.267 | 2.082 | 1.827 | -0.437 | 0.437 | -0.978 | 0.978 | 0.264 | -0.264 | 2.022 | -2.022 | -1.668 | 1.668 | 0.834 | 1.955 | 0.977 | 0 | -1.344 | -1.344 |
Afschrijvingen & Amortisatie
| 11.682 | 11.525 | 9.241 | 10.093 | 9.932 | 9.643 | 9.628 | 8.966 | 7.811 | 6.795 | 6.372 | -6.205 | 3.565 | 2.975 | 2.628 | 3.429 | 2.145 | 2.987 | 2.543 | 2.702 | 2.254 | 2.018 | 2.202 | 1.259 | 0.694 | 1.954 | 1.673 | 1.673 | 2.212 | 2.212 | 2.061 | 2.061 | 2.586 | 2.586 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 4.652 | 4.652 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.695 | -0.294 | -0.468 | -0.397 | -0.164 | -0.033 | 0.971 | -1.207 | 0.19 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.6 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.762 | -2.177 | 3.719 | 10.082 | -18.618 | -8.856 | 4.107 | -17.45 | -18.995 | 2.972 | 4.325 | -5.08 | 0.728 | -7.272 | -3.13 | -4.609 | 4.11 | -5.813 | 2.331 | -4.709 | 3.118 | -5.911 | 0.073 | -1.75 | 1.563 | 2.267 | -1.272 | -1.272 | -0.651 | -0.651 | -0.642 | -0.642 | -0.896 | -0.896 | -0 | -0 | -0 | -0 | -0 | 0 | 0.807 | 0.807 |
Vorderingen
| 12.755 | 0 | -5.432 | 0 | -12.156 | 0 | 22.552 | 0 | -33.708 | 0 | 1.522 | 0 | -4.647 | 0 | -5.476 | 0 | -3.01 | 0 | -1.58 | 0 | -1.033 | 0 | -2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.174 | 0 | 10.235 | 0 | -15.994 | 0 | -9.51 | 0 | -2.147 | 0 | -2.541 | -0.635 | -2.52 | 0 | -0.91 | 0 | -0.361 | 0 | -0.354 | 0 | -1.459 | 0 | -1.158 | 0 | 0.907 | 0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 5.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.167 | -2.177 | -1.084 | 10.082 | 4.438 | -8.856 | 17.282 | -17.45 | -3.419 | 2.972 | 5.368 | -5.08 | 7.895 | -7.272 | 3.256 | -4.609 | 7.481 | -5.813 | 4.265 | -4.709 | 5.61 | -5.911 | 3.269 | -1.75 | 0.657 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0.807 |
Overige Niet-Contante Posten
| 2.82 | 11.753 | 10.177 | 18.218 | 18.49 | 23.87 | 19.01 | 19.747 | -16.529 | 13.435 | 12.56 | 0.483 | 2.714 | 1.717 | -0.134 | 1.067 | 1.76 | 1.276 | 1.929 | 0.757 | -0.264 | 0.522 | 3.342 | 1.84 | 1.783 | 0.074 | 2.08 | 1.207 | 3.503 | 1.548 | 0.299 | 0.826 | -3.905 | 0.14 | 1.671 | -1.666 | -0.833 | -1.952 | -0.976 | 0 | -0.904 | -0.904 |
Kasstroom uit Operationele Activiteiten
| 25.822 | 15.487 | 23.01 | 24.944 | -5.693 | 8.285 | 16.786 | 5.963 | 4.34 | 7.008 | 15.5 | 5.374 | 9.647 | 0.546 | 5.726 | 2.89 | 12.112 | 1.239 | 9.477 | 2.236 | 7.431 | -0.954 | 6.45 | 3.616 | 6.121 | 6.121 | 2.045 | 2.045 | 4.087 | 4.087 | 1.982 | 1.982 | -0.193 | -0.193 | 0.004 | 0.004 | 0.002 | 0.004 | 0.002 | 0 | 2.61 | 2.61 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.055 | -7.092 | -8.86 | -10.362 | -12.309 | -6.136 | -8.21 | -6.168 | -9.347 | -1.517 | -5.856 | -5.345 | -3.651 | -3.999 | -3.998 | -4.277 | -5.72 | -4.243 | -3.352 | -5.322 | -3.778 | -2.962 | -2.05 | -2.766 | -1.902 | -1.902 | -1.621 | -1.621 | -1.537 | -1.537 | -0.463 | -0.463 | -3.045 | -3.045 | -0.002 | -0.002 | -0.001 | -0.004 | -0.002 | 0 | -1.85 | -1.85 |
Netto Overnames
| -0.472 | 0.472 | 0.01 | 0.092 | -0.58 | 0.772 | -0.446 | 0.446 | -0.061 | 0.061 | 0.577 | 0.053 | 0 | 0 | 0 | -13.364 | -2.053 | -0.001 | 0 | -2.652 | -0.354 | -4.202 | -3.551 | -0.268 | -4.802 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -7.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 2.498 |
Aankoop van Beleggingen
| 0.161 | -0.161 | -0.352 | -0.192 | 0.363 | -0.363 | 0.581 | -0.581 | 0.035 | -0.035 | 0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.131 | -0.033 | -0.033 | -0.109 | -0.109 | -0.005 | -0.005 | 0.476 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.146 | -0.146 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.001 | 0.124 | 0 | 0.235 | 0 | 1.454 | 0 | 0.429 | -2.8 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.727 | -0.704 | -1.013 | -24.115 | 0.301 | -0.66 | -0.011 | -0.02 | -24.895 | -0.404 | -0.276 | -0.329 | -0.507 | -0.261 | -0.38 | 0.111 | -0.451 | -0.29 | -1.252 | -0.088 | -0.662 | -0.362 | -0.257 | -0.206 | -1.772 | 2.033 | -1.576 | 1.654 | -1.622 | 1.646 | -0.073 | 0.468 | -2.946 | 3.041 | -0.001 | 0.002 | 0.001 | 0.004 | 0.002 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.093 | -7.485 | -9.863 | -34.578 | -12.101 | -6.387 | -7.851 | -6.323 | -32.814 | -1.491 | -4.732 | -5.41 | -4.158 | -4.26 | -4.378 | -17.53 | -8.224 | -4.534 | -4.604 | -8.062 | -4.794 | -7.526 | -5.858 | -3.24 | -6.393 | -2.033 | -1.576 | -1.654 | -1.622 | -1.646 | -0.072 | -0.468 | -10.392 | -3.041 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | 0 | 0.502 | 0.502 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -30.707 | 12.91 | 0 | 33.384 | -10.492 | 8.422 | -12.121 | 7.89 | 15.257 | 12.358 | -6.685 | 2.523 | 0 | 3.764 | 0 | 12.363 | 0 | 3.729 | 0 | 2.997 | 0 | 7.096 | 0 | 0 | 4.383 | 0 | -3.08 | 0 | -5.179 | 0 | 7.343 | 0 | 12.962 | 0 | -1.234 | 0 | 0 | 0 | 0 | 0 | -3.502 | -3.502 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.085 | 0.085 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.002 | -0.447 | -0.067 | -0.001 | 0.564 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.994 | 0 | 0 | -1.673 | 0 | -2.952 | -1 | 0 | 0 | 0 | -1.37 | 0 | -2.262 | 0 | -1.4 | 0 | -1.23 | 0 | -0.918 | 0 | -0.604 | 0 | -0.723 | 0 | -0.14 | 0 | -0.454 | 0 | -0.079 | 0 | -0.067 | 0 | -2.293 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.562 | -0.562 |
Overige Financieringsactiviteiten
| -8.898 | -0.283 | -18.222 | -3.433 | -0.18 | 0.361 | 0.404 | -0.458 | 0.322 | -0.321 | -0.204 | 0.22 | -4.383 | -1.125 | -13.647 | 0.64 | -3.603 | -1.07 | 8.321 | -0.855 | -4.565 | -0.474 | 6.616 | 2.197 | 2.971 | -4.178 | 3.416 | -4.565 | 7.884 | -7.923 | 2.393 | -2.308 | 4.364 | -4.351 | -0.673 | -0.004 | -0.002 | -0.005 | -0.003 | 0 | -0.013 | -0.013 |
Kasstroom uit Financieringsactiviteiten
| -42.597 | 12.18 | -18.232 | 31.579 | -10.672 | 5.267 | -12.717 | 7.432 | 18.912 | 12.037 | -8.259 | 2.743 | -8.325 | 2.639 | -13.736 | 13.003 | -4.833 | 2.659 | 5.653 | 2.142 | -5.169 | 6.622 | 5.893 | 2.197 | 7.218 | -4.178 | 0.145 | -4.565 | 1.739 | -7.923 | 8.153 | -2.308 | 15.033 | -4.351 | 0.002 | -0.004 | -0.002 | -0.005 | -0.003 | 0 | -4.077 | -4.077 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.338 | 0.295 | -0.149 | -0.158 | -0.25 | 0.687 | 0.404 | 0.531 | -0.371 | -0.236 | 0.019 | 0.055 | 0.004 | 0.112 | 0.671 | -0.877 | 0.163 | -0.252 | 0.093 | 0.43 | 0.665 | 0.051 | -0.311 | 0.022 | -3.614 | 3.422 | -2.427 | 2.362 | -4.751 | 4.934 | -5.435 | 5.421 | -6.033 | 6 | -0.003 | 0.003 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -23.067 | 27.012 | 4.778 | 4.066 | -8.319 | -3.208 | -3.146 | 4.188 | -0.795 | 13.234 | 11.935 | 1.468 | -0.207 | 1.097 | -14.207 | 13.775 | -16.556 | 17.071 | -7.339 | 7.339 | -12.461 | 12.461 | 0 | 8.092 | 6.664 | 1.666 | -3.625 | -0.906 | -1.097 | -0.274 | 9.255 | 2.314 | -3.169 | -0.792 | 0.002 | 0 | 0 | -0 | -0 | -1.63 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 3.945 | 27.012 | 21.009 | 18.991 | 14.925 | 23.244 | 26.452 | 29.598 | 25.41 | 26.205 | 12.971 | 1.036 | 0.891 | 1.097 | -0.432 | 13.775 | 0.515 | 17.071 | 0 | 7.339 | 0 | 12.461 | 0 | 8.092 | 5.498 | 1.375 | -1.166 | -0.292 | 2.459 | 0.615 | 3.555 | 0.889 | -5.7 | -1.425 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | 1.629 | 1.629 |