Alico, Inc.
NASDAQ:ALCO
24.44 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.61 | 18.113 | 13.985 | 0.68 | 7.284 | 21.294 | 10.588 | 1.031 | 25.938 | 49.641 | 15.337 | 4 | 34.888 | 55.944 | 13.732 | 4.865 | 26.122 | 50.515 | 11.005 | 1.386 | 57.565 | 48.521 | 14.779 | 1.631 | 26.517 | 35.6 | 17.533 | 4.666 | 51.518 | 56.2 | 17.445 | 4.85 | 46.853 | 71.889 | 20.604 | 13.01 | 68.809 | 55.122 | 16.158 | 7.542 | 28.675 | 37.475 | 14.989 | 6.666 | 35.229 | 38.41 | 21.356 | 6.559 | 40.42 | 54.132 | 26.076 | 6.206 | 39.341 | 36.49 | 16.555 | 5.58 | 28.44 | 31.654 | 14.118 | 4.707 | 31.181 | 33.346 | 20.294 | 3.401 | 42.147 | 49.275 | 23.554 | 9.071 | 62.188 | 53.187 | 10.391 | 14.6 | 34.681 | 21.491 | 6.662 | 9.177 | 19.312 | 19.398 | 7.638 | 7.56 | 19.348 | 16.71 | 8.439 | 5.82 | 17.987 | 17.093 | 7.384 | 8.43 | 15.346 | 25.838 | 11.549 | 15.235 | 18.781 | 19.282 | 9.774 | 9.332 | 14.602 | 15.313 | 6.9 | 1.7 | 19 | 16.7 | 6 | 9.3 | 11.6 | 12.7 | 9.8 | 3.7 | 11 | 26.9 | 4.5 | 4.7 | 11.1 | 11.8 | 7.4 | 12.7 | 8.8 | 11.4 | 5.6 | 5.7 | 12.2 | 15.1 | 4.3 | 4.1 | 7.6 | 11.5 | 4.3 | 3.1 | 7.8 | 12.6 | 8 | 3.4 | 7.5 | 8.8 | 7.5 | 2 | 3.7 | 11.5 | 3.6 | 5.4 | 6.6 | 9.1 | 4.9 | 4 | 8.4 | 8.6 | 2.1 | 3.3 | 4.6 | 6 | 2.1 | 2.1 | 4.4 | 6.4 | 3.3 | 4 |
Kosten van de omzet
| 17.897 | 36.271 | 28.24 | -0.393 | -8.218 | 27.622 | 14.389 | 22.917 | 24.627 | 45.642 | 13.526 | 4.24 | 26.378 | 45.718 | 8.335 | 5.397 | 19.902 | 43.898 | 5.391 | 2.457 | 31.561 | 32.207 | 11.597 | 3.562 | 14.603 | 27.767 | 16.951 | 28.013 | 36.51 | 41.684 | 14.692 | 4.355 | 33.17 | 52.374 | 19.238 | 10.047 | 48.994 | 45.043 | 13.014 | 4.406 | 24.416 | 27.616 | 12.152 | 4.857 | 26.164 | 31.396 | 17.57 | 4.671 | 29.892 | 39.859 | 20.533 | 5.173 | 27.502 | 28.422 | 14.062 | 4.925 | 23.225 | 27.764 | 13.955 | 9.954 | 27.438 | 32.294 | 18.004 | 6.127 | 35.79 | 43.291 | 19.214 | 8.522 | 49.296 | 38.15 | 9.167 | 7.246 | 28.629 | 15.303 | 11.515 | 8.176 | 12.659 | 16.584 | 5.121 | 3.229 | 15.119 | 13.574 | 6.997 | 3.102 | 13.552 | 14.522 | 6.087 | 6.46 | 11.947 | 14.715 | 6.387 | 9.004 | 11.204 | 15.484 | 7.485 | 3.674 | 11.432 | 13.622 | 5.8 | 1.9 | 16.3 | 9 | 5.1 | 2.8 | 8.7 | 9.9 | 7.8 | 1.7 | 7.7 | 13.3 | 3.3 | 1.9 | 8.4 | 9.1 | 6.1 | 2.3 | 6.2 | 8.7 | 3.5 | 1.9 | 4.5 | 9.7 | 2.5 | 1.1 | 4.4 | 9.1 | 2.7 | 0.5 | 3.2 | 7.4 | 5.3 | 0.1 | 2.3 | 5.2 | 5.6 | -0.2 | 1.5 | 6.6 | 2 | 0.2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -4.287 | -18.158 | -14.255 | 1.073 | 15.502 | -6.328 | -3.801 | -21.886 | 1.311 | 3.999 | 1.811 | -0.24 | 8.51 | 10.226 | 5.397 | -0.532 | 6.22 | 6.617 | 5.614 | -1.071 | 26.004 | 16.314 | 3.182 | -1.931 | 11.914 | 7.833 | 0.582 | -23.347 | 15.008 | 14.516 | 2.753 | 0.495 | 13.683 | 19.515 | 1.366 | 2.963 | 19.815 | 10.079 | 3.144 | 3.136 | 4.259 | 9.859 | 2.837 | 1.809 | 9.065 | 7.014 | 3.786 | 1.888 | 10.528 | 14.273 | 5.543 | 1.033 | 11.839 | 8.068 | 2.493 | 0.655 | 5.215 | 3.89 | 0.163 | -5.247 | 3.743 | 1.052 | 2.29 | -2.726 | 6.357 | 5.984 | 4.34 | 0.549 | 12.892 | 15.037 | 1.224 | 7.354 | 6.052 | 6.188 | -4.853 | 1.001 | 6.653 | 2.814 | 2.517 | 4.331 | 4.229 | 3.136 | 1.442 | 2.718 | 4.435 | 2.571 | 1.297 | 1.97 | 3.399 | 11.122 | 5.161 | 6.231 | 7.577 | 3.799 | 2.288 | 5.658 | 3.171 | 1.691 | 1.1 | -0.2 | 2.7 | 7.7 | 0.9 | 6.5 | 2.9 | 2.8 | 2 | 2 | 3.3 | 13.6 | 1.2 | 2.8 | 2.7 | 2.7 | 1.3 | 10.4 | 2.6 | 2.7 | 2.1 | 3.8 | 7.7 | 5.4 | 1.8 | 3 | 3.2 | 2.4 | 1.6 | 2.6 | 4.6 | 5.2 | 2.7 | 3.3 | 5.2 | 3.6 | 1.9 | 2.2 | 2.2 | 4.9 | 1.6 | 5.2 | 4.9 | 9.1 | 4.9 | 4 | 8.4 | 8.6 | 2.1 | 3.3 | 4.6 | 6 | 2.1 | 2.1 | 4.4 | 6.4 | 3.3 | 4 |
Brutowinstmarge
| -0.315 | -1.002 | -1.019 | 1.578 | 2.128 | -0.297 | -0.359 | -21.228 | 0.051 | 0.081 | 0.118 | -0.06 | 0.244 | 0.183 | 0.393 | -0.109 | 0.238 | 0.131 | 0.51 | -0.773 | 0.452 | 0.336 | 0.215 | -1.184 | 0.449 | 0.22 | 0.033 | -5.004 | 0.291 | 0.258 | 0.158 | 0.102 | 0.292 | 0.271 | 0.066 | 0.228 | 0.288 | 0.183 | 0.195 | 0.416 | 0.149 | 0.263 | 0.189 | 0.271 | 0.257 | 0.183 | 0.177 | 0.288 | 0.26 | 0.264 | 0.213 | 0.166 | 0.301 | 0.221 | 0.151 | 0.117 | 0.183 | 0.123 | 0.012 | -1.115 | 0.12 | 0.032 | 0.113 | -0.802 | 0.151 | 0.121 | 0.184 | 0.061 | 0.207 | 0.283 | 0.118 | 0.504 | 0.175 | 0.288 | -0.728 | 0.109 | 0.345 | 0.145 | 0.33 | 0.573 | 0.219 | 0.188 | 0.171 | 0.467 | 0.247 | 0.15 | 0.176 | 0.234 | 0.221 | 0.43 | 0.447 | 0.409 | 0.403 | 0.197 | 0.234 | 0.606 | 0.217 | 0.11 | 0.159 | -0.118 | 0.142 | 0.461 | 0.15 | 0.699 | 0.25 | 0.22 | 0.204 | 0.541 | 0.3 | 0.506 | 0.267 | 0.596 | 0.243 | 0.229 | 0.176 | 0.819 | 0.295 | 0.237 | 0.375 | 0.667 | 0.631 | 0.358 | 0.419 | 0.732 | 0.421 | 0.209 | 0.372 | 0.839 | 0.59 | 0.413 | 0.338 | 0.971 | 0.693 | 0.409 | 0.253 | 1.1 | 0.595 | 0.426 | 0.444 | 0.963 | 0.742 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.441 | 2.321 | 3.272 | 2.537 | 2.93 | 2.667 | 2.509 | 2.4 | 2.557 | 2.538 | 2.584 | 2.361 | 1.911 | 2.653 | 2.528 | 2.729 | 2.556 | 2.953 | 2.76 | 4.36 | 2.682 | 4.654 | 3.45 | 5.144 | 2.955 | 3.073 | 3.886 | 4.128 | 3.709 | 3.399 | 3.788 | 3.692 | 2.747 | 2.849 | 3.925 | 3.962 | 3.638 | 3.381 | 5.43 | 3.824 | 2.097 | 2.486 | 3.827 | 3.214 | 2.253 | 2.464 | 1.808 | 8.49 | 0 | 1.842 | 2.019 | 8.196 | 1.766 | 0 | 2.011 | 6.458 | 0 | 1.565 | 1.24 | 9.096 | 0 | 2.811 | 3.001 | 11.478 | 0 | 3.981 | 3.001 | 13.474 | 3.536 | 3.186 | 3.391 | 0 | 0 | 2.623 | 0 | 0 | 2.454 | 3.717 | 1.734 | 6.471 | 1.243 | 2.685 | 0 | 0 | 0 | 0 | 0 | 2.269 | 1.297 | 5.874 | 1.367 | 2.381 | 1.043 | 1.165 | 0.881 | 2.195 | 0.899 | 0.726 | 0.4 | 1.4 | 0.7 | 0.7 | 0.7 | 1.5 | 0.6 | 0.7 | 0.6 | 1.1 | 0.5 | 0.6 | 0.7 | 1 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | 0.5 | 0.5 | 1.1 | 1.3 | 0.6 | 0.6 | 0.9 | 0.5 | 0.6 | 0.6 | 2.7 | 0.6 | 0.7 | 0.6 | 0.3 | 0.6 | 0.4 | 0.6 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.751 | 0 | 0 | 0 | -5.374 | 0 | 0 | 0 | -4.241 | 0 | 0 | 0 | -7.483 | 0 | 0 | 0 | -10.365 | 0 | 0 | 0 | -10.113 | 0 | 0 | 0 | 0 | 0 | 10.961 | 0 | 0 | 6.622 | 8.734 | 0.483 | -5.337 | 8.081 | 8.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.441 | 2.321 | 3.272 | 2.537 | 2.93 | 2.667 | 2.509 | 2.4 | 2.557 | 2.538 | 2.584 | 2.361 | 1.911 | 2.653 | 2.528 | 2.729 | 2.556 | 2.953 | 2.76 | 4.36 | 2.682 | 4.654 | 3.45 | 5.144 | 2.955 | 3.073 | 3.886 | 4.128 | 3.709 | 3.399 | 3.788 | 3.692 | 2.747 | 2.849 | 3.925 | 3.962 | 3.638 | 3.381 | 5.43 | 3.824 | 2.097 | 2.486 | 3.827 | 3.214 | 2.253 | 2.464 | 1.808 | 2.739 | 1.89 | 1.842 | 2.019 | 2.822 | 1.766 | 1.597 | 2.011 | 2.217 | 1.436 | 1.565 | 1.24 | 1.613 | 1.671 | 2.811 | 3.001 | 1.113 | 3.568 | 3.981 | 3.001 | 3.361 | 3.536 | 3.186 | 3.391 | 4.203 | 3.109 | 2.623 | 1.824 | 2.758 | 2.454 | 3.717 | 1.734 | 1.134 | 1.243 | 2.685 | 1.409 | 2.269 | 1.403 | 1.369 | 1.278 | 2.269 | 1.297 | 5.874 | 1.367 | 2.381 | 1.043 | 1.165 | 0.881 | 2.195 | 0.899 | 0.726 | 0.4 | 1.4 | 0.7 | 0.7 | 0.7 | 1.5 | 0.6 | 0.7 | 0.6 | 1.1 | 0.5 | 0.6 | 0.7 | 1 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | 0.5 | 0.5 | 1.1 | 1.3 | 0.6 | 0.6 | 0.9 | 0.5 | 0.6 | 0.6 | 2.7 | 0.6 | 0.7 | 0.6 | 0.3 | 0.6 | 0.4 | 0.6 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 15.456 | 33.95 | 24.968 | 22.757 | 0.014 | 0.03 | 11.88 | 96.633 | 0.009 | 0.001 | 0.009 | -0.005 | 0.006 | 0.002 | 0.01 | -0.065 | 0.044 | 0.012 | -0.076 | -0.045 | 0.008 | 0.023 | -0.013 | -0.022 | 0.014 | 24.694 | 0.144 | -0.02 | -0.096 | 0.019 | -0.09 | 0.328 | -0.12 | -0.125 | -0.174 | -0.13 | -0.071 | 0.005 | 0.016 | 0.118 | -0.096 | -0.049 | -0.028 | 0.004 | -0.046 | 0.059 | -0.023 | 86.465 | 0 | 38.017 | 18.514 | 66.963 | 25.736 | 0 | 12.051 | 63.411 | 0 | 26.199 | 12.715 | 0 | 0 | 29.483 | 15.003 | 0 | 0 | 39.31 | 16.213 | 0 | 45.76 | 34.964 | 5.776 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.224 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.1 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.2 | 1 | 0.9 | 0.8 | 0.9 | 0.7 | 0.5 | 0.6 | 0.7 | 0.9 | 0 | 0 | -12.1 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -9.8 | 0 | 0 | 0 | -9.1 |
Bedrijfskosten
| 2.441 | 2.321 | 3.272 | 2.537 | 2.93 | 2.667 | 2.509 | 2.4 | 2.557 | 2.538 | 2.584 | 2.361 | 1.911 | 2.653 | 2.528 | 2.729 | 2.556 | 2.953 | 2.76 | 4.36 | 2.682 | 4.654 | 3.45 | 5.144 | 2.955 | 3.073 | 3.886 | 4.128 | 3.709 | 3.399 | 3.788 | 3.692 | 2.747 | 2.849 | 3.925 | 3.962 | 3.638 | 3.381 | 5.43 | 3.824 | 2.097 | 2.486 | 3.827 | 3.214 | 2.253 | 2.464 | 1.808 | 2.739 | 1.89 | 1.842 | 2.019 | 2.822 | 1.766 | 1.597 | 2.011 | 2.217 | 1.436 | 1.565 | 1.24 | 1.613 | 1.671 | 2.811 | 3.001 | 1.113 | 3.568 | 3.981 | 3.001 | 3.361 | 3.536 | 3.186 | 3.391 | 4.203 | 3.109 | 2.623 | 1.824 | 2.759 | 2.454 | 3.717 | 1.734 | 1.134 | 1.243 | 2.685 | 1.409 | 2.269 | 1.403 | 1.369 | 1.278 | 2.269 | 1.297 | 5.874 | 1.367 | -2.843 | 2.797 | 1.165 | 0.881 | 2.195 | 0.899 | 0.726 | 0.4 | 1.4 | 0.7 | 0.7 | 0.7 | 1.5 | 0.6 | 0.7 | 0.6 | 1.1 | 0.5 | 0.6 | 0.7 | 1 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | 0.5 | 1.5 | 2.2 | 2.3 | 1.5 | 1.5 | 1.9 | 1.4 | 1.5 | 1.5 | 3.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.3 | 1.4 | 1.5 | 0.9 | 1 | 1.1 | 1.3 | 1.3 | 0 | 0 | -12.1 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -9.8 | 0 | 0 | 0 | -9.1 |
Bedrijfsresultaat
| -6.728 | -20.479 | -17.527 | -1.464 | 12.572 | -8.995 | -6.31 | -24.286 | -1.246 | 1.461 | -0.773 | -2.601 | 6.599 | 7.573 | 2.869 | -3.261 | 3.664 | 3.664 | 2.854 | 10.5 | 23.322 | 11.66 | -0.268 | 0.12 | 8.959 | 4.76 | -3.304 | -27.475 | 11.299 | 11.117 | -1.035 | -3.197 | 10.936 | 16.666 | -2.559 | -0.999 | 16.177 | 6.698 | -2.286 | -0.688 | 2.162 | 7.373 | -0.99 | -1.405 | 6.812 | 4.55 | 1.978 | -0.851 | 8.638 | 12.431 | 3.524 | -1.789 | 10.073 | 6.471 | 0.482 | -1.562 | 3.779 | 2.325 | -1.077 | -6.86 | 2.072 | -1.759 | -0.711 | -3.839 | 2.789 | 2.003 | 1.339 | -2.812 | 9.356 | 11.851 | -2.167 | 3.151 | 2.943 | 3.565 | -6.677 | -1.758 | 4.199 | -0.903 | 0.783 | 3.197 | 2.986 | 0.451 | 0.033 | 0.449 | 3.032 | 1.202 | 0.019 | -0.298 | 2.102 | -3.3 | 3.795 | 9.074 | 4.78 | 2.634 | 1.407 | 3.463 | 2.272 | 0.965 | 0.7 | -1.6 | 2 | 7 | 0.2 | 5 | 2.3 | 2.1 | 1.4 | 0.9 | 2.8 | 13 | 0.5 | 1.8 | 2.2 | 2 | 0.6 | 9.5 | 2.1 | 2.2 | 0.6 | 1.6 | 5.4 | 3.9 | 0.3 | 1.1 | 1.8 | 0.9 | 0.1 | -1 | 3.1 | 3.6 | 1.2 | 1.8 | 3.6 | 2.3 | 0.5 | 0.7 | 1.3 | 3.9 | 0.5 | 3.9 | 3.6 | 9.1 | 4.9 | -8.1 | 8.4 | 8.6 | 2.1 | -7.5 | 4.6 | 6 | 2.1 | -7.7 | 4.4 | 6.4 | 3.3 | -5.1 |
Bedrijfsresultaat ratio
| -0.494 | -1.131 | -1.253 | -2.153 | 1.726 | -0.422 | -0.596 | -23.556 | -0.048 | 0.029 | -0.05 | -0.65 | 0.189 | 0.135 | 0.209 | -0.67 | 0.14 | 0.073 | 0.259 | 7.576 | 0.405 | 0.24 | -0.018 | 0.074 | 0.338 | 0.134 | -0.188 | -5.888 | 0.219 | 0.198 | -0.059 | -0.659 | 0.233 | 0.232 | -0.124 | -0.077 | 0.235 | 0.122 | -0.141 | -0.091 | 0.075 | 0.197 | -0.066 | -0.211 | 0.193 | 0.118 | 0.093 | -0.13 | 0.214 | 0.23 | 0.135 | -0.288 | 0.256 | 0.177 | 0.029 | -0.28 | 0.133 | 0.073 | -0.076 | -1.457 | 0.066 | -0.053 | -0.035 | -1.129 | 0.066 | 0.041 | 0.057 | -0.31 | 0.15 | 0.223 | -0.209 | 0.216 | 0.085 | 0.166 | -1.002 | -0.192 | 0.217 | -0.047 | 0.103 | 0.423 | 0.154 | 0.027 | 0.004 | 0.077 | 0.169 | 0.07 | 0.003 | -0.035 | 0.137 | -0.128 | 0.329 | 0.596 | 0.255 | 0.137 | 0.144 | 0.371 | 0.156 | 0.063 | 0.101 | -0.941 | 0.105 | 0.419 | 0.033 | 0.538 | 0.198 | 0.165 | 0.143 | 0.243 | 0.255 | 0.483 | 0.111 | 0.383 | 0.198 | 0.169 | 0.081 | 0.748 | 0.239 | 0.193 | 0.107 | 0.281 | 0.443 | 0.258 | 0.07 | 0.268 | 0.237 | 0.078 | 0.023 | -0.323 | 0.397 | 0.286 | 0.15 | 0.529 | 0.48 | 0.261 | 0.067 | 0.35 | 0.351 | 0.339 | 0.139 | 0.722 | 0.545 | 1 | 1 | -2.025 | 1 | 1 | 1 | -2.273 | 1 | 1 | 1 | -3.667 | 1 | 1 | 1 | -1.275 |
Totaal overige inkomsten en kosten netto
| 3.958 | -0.504 | 77.025 | 4.097 | 2.619 | 0.33 | 2.041 | -0.399 | 5.764 | 25.735 | 8.454 | 2.258 | 30.294 | -0.015 | 3.374 | 27.342 | 0.198 | 2.85 | -0.051 | 12.984 | 0.122 | -0.009 | -0.947 | 1.936 | 7.262 | 0.099 | 1.88 | 0.172 | 0.061 | 1.415 | 0.346 | 0.328 | -0.404 | 0.635 | -0.032 | 1.048 | -0.098 | -0.669 | 12.682 | 4.938 | -0.096 | -0.049 | -0.028 | 20.303 | -0.046 | 0.059 | -0.023 | 0.02 | 7.242 | -0.035 | 0.109 | 0.796 | 0.171 | -1.529 | 0.014 | 0.462 | 0.04 | -0.003 | 0.114 | -0.156 | -0.184 | 7.007 | 1.557 | 0.18 | 0.097 | -0.239 | 1.082 | 0.253 | -0.019 | 1.122 | 0.099 | 0.091 | 0.093 | 0.049 | 4.482 | 4.207 | 0.55 | 0.044 | -0.032 | 0.062 | 0.651 | 19.647 | 0.079 | 14.347 | 0.204 | 0.115 | 0.595 | 0.239 | 0.197 | -0.042 | 0.15 | 3.022 | 0.049 | 0.051 | -0.227 | 0.014 | 0.013 | 0.143 | 12.9 | 0.1 | -0.1 | -0.2 | -0.2 | -1.1 | 0.5 | 0.2 | 0.1 | 0 | -2.49 | 0.2 | 0.1 | -0.2 | -0.1 | 0.2 | 0.4 | 0.1 | -0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.77 | -20.983 | 57.988 | 1.398 | 13.995 | -8.665 | -4.269 | -24.685 | 3.664 | 27.196 | 6.78 | -1.122 | 35.986 | 6.469 | 5.054 | 22.797 | 2.259 | 5.062 | 1.259 | 21.978 | 21.699 | 9.688 | -3.132 | 0.216 | 14.033 | 2.62 | -3.679 | -29.668 | 9.137 | 10.205 | -3.016 | -5.314 | 8.062 | 14.826 | -5.094 | -2.594 | 13.994 | 3.744 | 9.538 | 4.063 | 1.91 | 7.062 | -1.251 | 18.783 | 6.645 | 4.573 | 1.674 | -1.157 | 15.526 | 11.929 | 3.164 | -1.441 | 9.742 | 4.376 | -0.15 | -5.59 | 3.794 | 1.913 | -1.941 | -7.987 | 0.766 | 4.034 | -0.3 | -4.947 | 2.67 | 2.648 | 4.288 | -2.524 | 10.136 | 13.644 | -1.854 | 2.933 | 3.632 | 4.32 | 1.799 | 3.621 | 4.224 | -0.114 | 1.507 | 3.336 | 3.979 | 20.411 | 0.074 | 14.708 | 2.948 | 1.079 | 0.349 | -0.518 | 2.02 | 5.011 | 3.281 | 12.601 | 4.397 | 1.935 | 1.18 | 2.375 | 2.534 | 1.896 | 13.8 | -1.6 | 1.9 | 6.8 | 0 | -5.7 | 3.1 | 2.3 | 1.5 | 0.9 | 0.31 | 13.2 | 0.6 | 1.6 | 2.1 | 2.2 | 1 | 9.6 | 1.9 | 2.4 | 0.6 | 1.7 | 5.4 | 4.1 | 0.6 | 1.2 | 2.1 | 1 | 0.2 | -0.8 | 3.3 | 3.7 | 1.3 | 1.8 | 3.7 | 2.5 | 0.4 | 1.1 | 1.4 | 4 | 0.6 | 4.1 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.204 | -1.158 | 4.146 | 2.056 | 1.921 | -0.407 | -0.403 | -23.943 | 0.141 | 0.548 | 0.442 | -0.281 | 1.031 | 0.116 | 0.368 | 4.686 | 0.086 | 0.1 | 0.114 | 15.857 | 0.377 | 0.2 | -0.212 | 0.132 | 0.529 | 0.074 | -0.21 | -6.358 | 0.177 | 0.182 | -0.173 | -1.096 | 0.172 | 0.206 | -0.247 | -0.199 | 0.203 | 0.068 | 0.59 | 0.539 | 0.067 | 0.188 | -0.083 | 2.818 | 0.189 | 0.119 | 0.078 | -0.176 | 0.384 | 0.22 | 0.121 | -0.232 | 0.248 | 0.12 | -0.009 | -1.002 | 0.133 | 0.06 | -0.137 | -1.697 | 0.025 | 0.121 | -0.015 | -1.455 | 0.063 | 0.054 | 0.182 | -0.278 | 0.163 | 0.257 | -0.178 | 0.201 | 0.105 | 0.201 | 0.27 | 0.395 | 0.219 | -0.006 | 0.197 | 0.441 | 0.206 | 1.221 | 0.009 | 2.527 | 0.164 | 0.063 | 0.047 | -0.061 | 0.132 | 0.194 | 0.284 | 0.827 | 0.234 | 0.1 | 0.121 | 0.254 | 0.174 | 0.124 | 2 | -0.941 | 0.1 | 0.407 | 0 | -0.613 | 0.267 | 0.181 | 0.153 | 0.243 | 0.028 | 0.491 | 0.133 | 0.34 | 0.189 | 0.186 | 0.135 | 0.756 | 0.216 | 0.211 | 0.107 | 0.298 | 0.443 | 0.272 | 0.14 | 0.293 | 0.276 | 0.087 | 0.047 | -0.258 | 0.423 | 0.294 | 0.163 | 0.529 | 0.493 | 0.284 | 0.053 | 0.55 | 0.378 | 0.348 | 0.167 | 0.759 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.861 | -4.97 | 15.552 | 0.495 | 1.923 | -0.534 | -1.083 | -3.212 | 1.002 | 6.579 | -3.3 | -0.115 | 8.853 | 1.579 | 1.25 | 5.635 | 0.171 | 1.496 | 0.361 | 5.701 | 5.483 | 2.228 | -0.629 | -0.284 | 4.941 | 8.15 | -12.417 | -10.559 | 3.665 | 4.321 | -1.273 | -1.898 | 3.392 | 6.102 | -2.075 | -0.035 | 6.227 | 0.95 | 3.763 | 0.497 | 0.791 | 2.992 | -0.547 | 7.027 | 2.566 | 1.8 | 0.636 | -0.692 | 5.919 | 4.515 | 1.231 | 0.052 | 3.771 | 1.664 | -0.057 | -2.699 | 1.506 | 0.563 | -0.571 | -1.848 | 0.157 | 1.977 | -0.124 | -0.312 | -3.129 | 1.11 | 1.498 | 4.904 | 23.285 | 5.94 | -0.883 | 2.824 | 1.092 | 1.653 | 0.646 | 1.1 | 1.609 | -0.103 | 0.542 | 0.656 | 1.639 | 7.667 | 0.025 | 5.162 | 0.882 | 0.29 | 0.091 | 0.098 | 1.588 | 0.294 | 0.277 | 1.602 | 1.425 | 0.644 | 0.375 | -0.402 | 1.064 | 0.644 | 5.2 | -0.8 | 0.6 | 3.1 | 0 | 1.7 | 1.2 | 0.8 | 0.5 | 0.4 | 1.2 | 5 | 0.2 | 0.4 | 0.9 | 0.8 | 0.3 | 3.7 | 0.7 | 0.8 | 0.2 | 0.5 | 1.9 | 1.4 | 0.2 | 0.4 | 0.7 | 0.3 | -0.2 | -0.1 | 1 | 1.2 | 0.4 | 0.8 | 1.1 | 0.7 | 0.1 | 0.4 | 0.4 | 1.4 | 0.2 | 1.9 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.044 | -15.804 | 42.945 | 0.94 | 11.832 | -8.131 | -3.186 | -21.473 | 2.706 | 20.702 | 10.131 | -0.972 | 27.119 | 4.867 | 3.845 | 17.204 | 2.096 | 3.571 | 0.791 | 16.509 | 16.244 | 7.547 | -2.467 | 0.718 | 9.1 | -5.514 | 8.746 | -19.028 | 5.479 | 5.833 | -1.735 | -3.411 | 4.681 | 8.734 | -3.011 | -2.528 | 7.767 | 2.794 | 5.775 | 3.566 | 1.119 | 4.07 | -0.704 | 11.756 | 4.079 | 2.773 | 1.038 | -0.465 | 9.607 | 7.414 | 1.933 | -1.493 | 5.971 | 2.712 | -0.093 | -2.891 | 2.288 | 1.35 | -1.37 | -6.139 | 0.609 | 2.057 | -0.176 | -4.598 | 4.983 | 1.538 | 2.79 | -7.428 | -13.149 | 7.704 | -0.971 | 0.109 | 2.54 | 2.667 | 1.153 | 2.521 | 2.615 | -0.011 | 0.965 | 2.68 | 2.34 | 12.744 | 0.049 | 9.546 | 2.065 | 0.79 | 0.258 | -0.616 | 0.431 | 4.716 | 3.004 | 10.999 | 2.972 | 1.291 | 0.805 | 2.777 | 1.47 | 1.253 | 8.6 | -0.8 | 1.2 | 3.7 | 0 | 2.5 | 1.9 | 1.5 | 0.9 | 0.6 | 2 | 8.3 | 0.4 | 1.1 | 1.2 | 1.4 | 0.6 | 5.7 | 1.2 | 1.5 | 0.4 | 1.2 | 3.5 | 2.7 | 0.4 | 3.1 | 1.4 | 0.7 | 0.2 | -0.7 | 2.3 | 2.5 | 0.9 | 1 | 2.6 | 1.8 | 0.3 | 0.7 | 1 | 2.6 | 0.4 | 2.2 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.15 | -0.873 | 3.071 | 1.382 | 1.624 | -0.382 | -0.301 | -20.827 | 0.104 | 0.417 | 0.661 | -0.243 | 0.777 | 0.087 | 0.28 | 3.536 | 0.08 | 0.071 | 0.072 | 11.911 | 0.282 | 0.156 | -0.167 | 0.44 | 0.343 | -0.155 | 0.499 | -4.078 | 0.106 | 0.104 | -0.099 | -0.703 | 0.1 | 0.121 | -0.146 | -0.194 | 0.113 | 0.051 | 0.357 | 0.473 | 0.039 | 0.109 | -0.047 | 1.764 | 0.116 | 0.072 | 0.049 | -0.071 | 0.238 | 0.137 | 0.074 | -0.241 | 0.152 | 0.074 | -0.006 | -0.518 | 0.08 | 0.043 | -0.097 | -1.304 | 0.02 | 0.062 | -0.009 | -1.352 | 0.118 | 0.031 | 0.118 | -0.819 | -0.211 | 0.145 | -0.093 | 0.007 | 0.073 | 0.124 | 0.173 | 0.275 | 0.135 | -0.001 | 0.126 | 0.354 | 0.121 | 0.763 | 0.006 | 1.64 | 0.115 | 0.046 | 0.035 | -0.073 | 0.028 | 0.183 | 0.26 | 0.722 | 0.158 | 0.067 | 0.082 | 0.298 | 0.101 | 0.082 | 1.246 | -0.471 | 0.063 | 0.222 | 0 | 0.269 | 0.164 | 0.118 | 0.092 | 0.162 | 0.182 | 0.309 | 0.089 | 0.234 | 0.108 | 0.119 | 0.081 | 0.449 | 0.136 | 0.132 | 0.071 | 0.211 | 0.287 | 0.179 | 0.093 | 0.756 | 0.184 | 0.061 | 0.047 | -0.226 | 0.295 | 0.198 | 0.113 | 0.294 | 0.347 | 0.205 | 0.04 | 0.35 | 0.27 | 0.226 | 0.111 | 0.407 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.27 | -2.07 | 5.64 | 0.12 | 1.56 | -1.07 | -0.42 | -2.83 | 0.36 | 2.74 | 1.34 | -0.13 | 3.61 | 0.65 | 0.51 | 2.29 | 0.28 | 0.48 | 0.11 | 2.21 | 2.17 | 1.01 | -0.33 | 0.067 | 1.11 | -0.67 | 1.06 | -2.31 | 0.66 | 0.7 | -0.21 | -0.41 | 0.56 | 1.05 | -0.36 | -0.31 | 1.11 | 0.51 | 0.71 | 0.49 | 0.14 | 0.55 | -0.1 | 1.61 | 0.56 | 0.38 | 0.14 | -0.063 | 1.31 | 1.01 | 0.26 | -0.2 | 0.81 | 0.37 | -0.013 | -0.39 | 0.31 | 0.18 | -0.19 | -0.84 | 0.08 | 0.28 | -0.024 | -0.62 | 0.68 | 0.21 | 0.3 | -1.01 | -1.78 | 1.05 | -0.13 | 0.02 | 0.34 | 0.36 | 0.16 | 0.34 | 0.36 | -0.002 | 0.13 | 0.37 | 0.32 | 1.77 | 0.01 | 1.34 | 0.29 | 0.11 | 0.04 | -0.087 | 0.06 | 0.67 | 0.43 | 1.56 | 0.42 | 0.18 | 0.11 | 0.4 | 0.21 | 0.18 | 1.23 | -0.11 | 0.17 | 0.53 | 0 | -1.05 | 0.27 | 0.21 | 0.13 | 0.085 | 0.28 | 1.17 | 0.06 | 0.16 | 0.17 | 0.2 | 0.09 | 0.81 | 0.17 | 0.22 | 0.06 | 0.18 | 0.49 | 0.38 | 0.05 | 0.1 | 0.19 | 0.09 | 0.03 | -0.1 | 0.33 | 0.35 | 0.13 | 0.14 | 0.37 | 0.25 | 0.05 | 0.12 | 0.14 | 0.38 | 0.06 | 0.33 | 0.37 | 0.38 | 0.17 | 0 | 0.5 | 0.48 | 0.06 | 0 | 0.14 | 0.23 | 0.07 | 0 | 0.13 | 0.28 | 0.16 | 0 |
Verwaterde WPA
| -0.27 | -2.07 | 5.64 | 0.12 | 1.56 | -1.07 | -0.42 | -2.83 | 0.36 | 2.74 | 1.34 | -0.13 | 3.61 | 0.65 | 0.51 | 2.29 | 0.28 | 0.48 | 0.11 | 2.2 | 2.17 | 1.01 | -0.33 | 0.067 | 1.09 | -0.67 | 1.05 | -2.27 | 0.66 | 0.7 | -0.21 | -0.41 | 0.56 | 1.05 | -0.36 | -0.3 | 1.11 | 0.51 | 0.71 | 0.48 | 0.14 | 0.55 | -0.097 | 1.61 | 0.55 | 0.38 | 0.14 | -0.063 | 1.31 | 1.01 | 0.26 | -0.2 | 0.81 | 0.37 | -0.013 | -0.39 | 0.31 | 0.18 | -0.19 | -0.83 | 0.08 | 0.28 | -0.024 | -0.62 | 0.67 | 0.21 | 0.3 | -1.01 | -1.78 | 1.04 | -0.13 | 0.02 | 0.34 | 0.36 | 0.16 | 0.34 | 0.36 | -0.002 | 0.13 | 0.37 | 0.32 | 1.74 | 0.01 | 1.34 | 0.28 | 0.11 | 0.04 | -0.087 | 0.06 | 0.66 | 0.43 | 1.56 | 0.42 | 0.18 | 0.11 | 0.4 | 0.21 | 0.18 | 1.23 | -0.11 | 0.17 | 0.53 | 0 | -1.05 | 0.27 | 0.21 | 0.13 | 0.085 | 0.28 | 1.17 | 0.06 | 0.16 | 0.17 | 0.2 | 0.09 | 0.81 | 0.17 | 0.22 | 0.06 | 0.18 | 0.49 | 0.38 | 0.05 | 0.1 | 0.19 | 0.09 | 0.03 | -0.1 | 0.33 | 0.35 | 0.13 | 0.14 | 0.37 | 0.25 | 0.05 | 0.12 | 0.14 | 0.38 | 0.06 | 0.33 | 0.37 | 0.38 | 0.17 | 0 | 0.5 | 0.48 | 0.06 | 0 | 0.14 | 0.23 | 0.07 | 0 | 0.13 | 0.28 | 0.16 | 0 |
EBITDA
| -3.013 | -16.681 | -13.628 | 2.352 | 16.424 | -5.068 | -2.36 | -20.531 | 2.571 | 5.294 | 3.072 | 1.054 | 10.382 | 11.432 | 6.73 | 0.347 | 7.356 | 7.266 | 6.387 | 13.987 | 23.33 | 15.176 | 3.177 | 3.566 | 12.378 | 8.192 | 0.33 | -23.798 | 11.203 | 11.183 | 2.791 | 0.425 | 14.86 | 20.577 | 1.275 | 3.604 | 16.148 | 6.703 | -2.268 | -0.554 | 3.86 | 7.324 | 1.52 | 21.617 | 6.935 | 4.884 | 2.041 | -0.851 | 8.638 | 12.431 | 3.524 | -1.789 | 10.073 | 6.471 | 0.482 | -1.823 | 4.68 | 2.662 | -1.077 | -6.86 | 2.072 | -1.715 | -2.268 | -4.019 | 2.692 | 2.242 | 0.257 | -3.065 | 9.375 | 10.729 | -2.266 | 3.06 | 2.85 | 3.516 | -11.159 | -5.965 | 3.649 | -0.947 | 0.815 | 3.135 | 2.335 | -19.196 | -0.046 | -12.265 | 4.518 | 2.802 | 1.11 | 1.236 | 3.57 | 7.063 | 5.416 | 7.773 | 6.485 | 4.302 | 3.158 | 4.333 | 3.746 | 2.07 | -10.7 | -0.2 | 3.5 | 8.2 | 1.4 | 7.4 | 2.9 | 3.3 | 2.5 | 1.9 | 3.9 | 14 | 1.6 | 2.8 | 3.2 | 3.1 | 1.6 | 10.6 | 3.2 | 3.2 | 1.3 | 2.4 | 6.2 | 4.5 | 0.8 | 1.8 | 2.3 | 1.7 | 0.7 | -0.2 | 3.8 | 4.2 | 1.9 | 2.7 | 4.4 | 3 | 1 | 1.4 | 1.8 | 4.1 | 0.9 | 4.4 | 4.2 | 9.1 | 4.9 | -8.1 | 8.4 | 8.6 | 2.1 | -7.5 | 4.6 | 6 | 2.1 | -7.7 | 4.4 | 6.4 | 3.3 | -5.1 |
EBITDA ratio
| -0.221 | -0.921 | -0.974 | 3.459 | 2.255 | -0.238 | -0.223 | -19.914 | 0.099 | 0.107 | 0.2 | 0.264 | 0.298 | 0.204 | 0.49 | 0.071 | 0.282 | 0.144 | 0.58 | 10.092 | 0.405 | 0.313 | 0.215 | 2.186 | 0.467 | 0.23 | 0.019 | -5.1 | 0.217 | 0.199 | 0.16 | 0.088 | 0.317 | 0.286 | 0.062 | 0.277 | 0.235 | 0.122 | -0.14 | -0.073 | 0.135 | 0.195 | 0.101 | 3.243 | 0.197 | 0.127 | 0.096 | -0.13 | 0.214 | 0.23 | 0.135 | -0.288 | 0.256 | 0.177 | 0.029 | -0.327 | 0.165 | 0.084 | -0.076 | -1.457 | 0.066 | -0.051 | -0.112 | -1.182 | 0.064 | 0.045 | 0.011 | -0.338 | 0.151 | 0.202 | -0.218 | 0.21 | 0.082 | 0.164 | -1.675 | -0.65 | 0.189 | -0.049 | 0.107 | 0.415 | 0.121 | -1.149 | -0.005 | -2.107 | 0.251 | 0.164 | 0.15 | 0.147 | 0.233 | 0.273 | 0.469 | 0.51 | 0.345 | 0.223 | 0.323 | 0.464 | 0.257 | 0.135 | -1.551 | -0.118 | 0.184 | 0.491 | 0.233 | 0.796 | 0.25 | 0.26 | 0.255 | 0.514 | 0.355 | 0.52 | 0.356 | 0.596 | 0.288 | 0.263 | 0.216 | 0.835 | 0.364 | 0.281 | 0.232 | 0.421 | 0.508 | 0.298 | 0.186 | 0.439 | 0.303 | 0.148 | 0.163 | -0.065 | 0.487 | 0.333 | 0.238 | 0.794 | 0.587 | 0.341 | 0.133 | 0.7 | 0.486 | 0.357 | 0.25 | 0.815 | 0.636 | 1 | 1 | -2.025 | 1 | 1 | 1 | -2.273 | 1 | 1 | 1 | -3.667 | 1 | 1 | 1 | -1.275 |